Equippp Social Impact Technologies Ltd
₹ 19.3
-0.77%
06 Jun
- close price
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 199 Cr.
- Current Price ₹ 19.3
- High / Low ₹ 30.1 / 17.5
- Stock P/E
- Book Value ₹ 0.63
- Dividend Yield 0.00 %
- ROCE 1.04 %
- ROE -6.44 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 30.8 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -1.46% over last 3 years.
- Company has high debtors of 539 days.
- Working capital days have increased from 162 days to 351 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.03 | 0.90 | 0.66 | 1.48 | 0.70 | 2.03 | 0.00 | 0.00 | 0.00 | 1.50 | 1.87 | 1.26 | |
| 12.42 | 1.18 | 1.20 | 2.04 | 1.13 | 2.48 | 0.17 | 1.28 | 0.60 | 0.92 | 1.65 | 0.92 | |
| Operating Profit | -11.39 | -0.28 | -0.54 | -0.56 | -0.43 | -0.45 | -0.17 | -1.28 | -0.60 | 0.58 | 0.22 | 0.34 |
| OPM % | -1,105.83% | -31.11% | -81.82% | -37.84% | -61.43% | -22.17% | 38.67% | 11.76% | 26.98% | |||
| -0.04 | 0.07 | -2.61 | 0.07 | 0.49 | -0.12 | 0.00 | 13.96 | -1.64 | 0.01 | 0.00 | 0.04 | |
| Interest | 2.73 | 3.18 | 2.04 | 0.51 | 0.51 | 0.54 | 0.13 | 0.00 | 0.00 | 0.07 | 0.11 | 0.55 |
| Depreciation | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.71 | 0.24 | 0.26 | 0.26 |
| Profit before tax | -14.28 | -3.40 | -5.20 | -1.01 | -0.46 | -1.12 | -0.31 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | -78.26% | -38.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| -14.28 | -3.40 | -5.20 | -1.01 | -0.10 | -0.68 | -0.32 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 | |
| EPS in Rs | -1.49 | -0.35 | -0.54 | -0.11 | -0.01 | -0.07 | -0.03 | 40.93 | -0.29 | 0.03 | -0.01 | -0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -33% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -8% |
| 3 Years: | 19% |
| TTM: | -187% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 130% |
| 3 Years: | -33% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| Last Year: | -6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.74 | 9.74 | 9.74 | 9.74 | 9.61 | 9.61 | 9.61 | 0.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | -23.39 | -26.79 | -31.99 | -33.00 | -32.97 | -33.66 | -33.97 | -0.61 | -3.55 | -3.27 | -3.42 | -3.85 |
| 19.35 | 21.73 | 21.75 | 23.13 | 20.91 | 21.03 | 26.21 | 2.19 | 0.51 | 1.39 | 1.84 | 7.98 | |
| 3.36 | 3.77 | 3.63 | 4.04 | 6.10 | 6.04 | 1.41 | 0.13 | 0.40 | 1.00 | 1.19 | 1.41 | |
| Total Liabilities | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 |
| 4.55 | 4.54 | 1.43 | 1.42 | 1.42 | 0.19 | 0.18 | 0.17 | 7.66 | 7.87 | 7.67 | 7.82 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 |
| 4.51 | 3.91 | 1.70 | 2.49 | 2.23 | 2.83 | 3.08 | 1.85 | 0.01 | 1.55 | 2.23 | 8.03 | |
| Total Assets | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.93 | 0.52 | 1.52 | -0.87 | 2.76 | -0.65 | -0.63 | -2.56 | -0.16 | 0.38 | -0.93 | 0.12 | |
| 2.43 | 0.00 | 0.48 | 0.00 | 0.00 | 1.08 | 0.00 | 0.00 | -8.20 | -0.46 | -0.05 | -5.68 | |
| -3.17 | -0.80 | -2.01 | 0.87 | -2.73 | -0.41 | 0.97 | 2.19 | 8.33 | 0.81 | 0.34 | 5.59 | |
| Net Cash Flow | 0.19 | -0.27 | -0.01 | 0.00 | 0.03 | 0.01 | 0.34 | -0.38 | -0.03 | 0.73 | -0.64 | 0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | |||
| Working Capital Days | -503.20 | -876.00 | -1,078.41 | -231.82 | -365.00 | -34.16 | -48.67 | 183.48 | 350.52 | |||
| ROCE % | -96.01% | -4.24% | -25.84% | -57.75% | -28.60% | 4.46% | -0.47% | 1.04% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Jun
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2 Jun - EQUIPPP acquires 51% stake in SMAAX with ₹15 crore investment, expanding P4 social impact initiatives.
-
Note- P4s Go Phygital With EQUIPPP & SMAAX / In-Principle MOU To Infuse ?15 Crore To Consolidate Media-Tech Ips Including SIIMA, CCL, INCA, Streaming Academy Awards And Others In SMAAX, Upon Which 51% Equity Is To Be Acquired Through Share Swap Or Other Mechanisms.
2 Jun - EQUIPPP acquires 51% of SMAAX with ₹15 Cr infusion; SMAAX valued at ₹150 Cr post-deal.
- Financial Results For Quarter And Year Ended 31.03.2025 30 May
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Friday, May 30, 2025.
30 May - Approved acquisition of 65% EQUIPPP Inc. USA, 51% SMAAX Digitech stake with ₹16 crore infusion; audited FY25 financials approved.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.