Liotech Industries Ltd

Liotech Industries Ltd

₹ 111 -4.97%
21 Jul - close price
About

Incorporated in 2020, Liotech Industries Limited is engaged in manufacturing of the hardware structures and accessories.

Key Points

Business Overview:[1]
Liotech Industries Ltd is a Rajkot-
based manufacturer of hardware
structures and accessories used
across housing, infrastructure,
agriculture, automotive, power,
cement, mining, solar power,
and engineering sectors. The
company operates primarily
under a B2B model and
manufactures 150+ product
specifications. Besides the
manufacturing, it also trades
complementary hardware
products.

  • Market Cap 43.2 Cr.
  • Current Price 111
  • High / Low 257 / 101
  • Stock P/E 6.84
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 48.4 %
  • ROE 46.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 192% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 50.9%
  • Debtor days have improved from 52.8 to 41.8 days.
  • Company's working capital requirements have reduced from 40.2 days to 22.0 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2025 Mar 2026
22.53 33.98
18.14 29.80
Operating Profit 4.39 4.18
OPM % 19.49% 12.30%
0.02 0.27
Interest 0.16 0.24
Depreciation 0.65 0.88
Profit before tax 3.60 3.33
Tax % 41.94% 26.43%
2.09 2.45
EPS in Rs 6.97 8.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 4.78 8.50 27.86 40.68 70.09
0.03 4.38 7.61 23.41 34.02 60.10
Operating Profit -0.03 0.40 0.89 4.45 6.66 9.99
OPM % 8.37% 10.47% 15.97% 16.37% 14.25%
0.00 -0.01 0.03 0.01 0.01 0.41
Interest 0.00 0.16 0.01 0.14 0.42 0.47
Depreciation 0.00 0.19 0.37 0.53 0.65 1.43
Profit before tax -0.03 0.04 0.54 3.79 5.60 8.50
Tax % 0.00% -225.00% 31.48% 22.69% 25.71% 25.65%
-0.03 0.13 0.37 2.93 4.16 6.32
EPS in Rs -0.30 1.30 1.85 9.77 13.87 21.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 102%
TTM: 72%
Compounded Profit Growth
10 Years: %
5 Years: 192%
3 Years: 158%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 48%
3 Years: 51%
Last Year: 46%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.00 1.00 2.00 3.00 3.00 3.00
Reserves -0.03 0.10 0.47 3.28 7.45 13.75
0.06 1.74 1.38 3.55 4.22 5.66
0.02 1.93 0.29 4.26 5.11 11.18
Total Liabilities 1.05 4.77 4.14 14.09 19.78 33.59
0.35 2.18 2.36 4.04 6.60 12.58
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
0.70 2.59 1.78 10.05 13.18 21.01
Total Assets 1.05 4.77 4.14 14.09 19.78 33.59

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.82 -0.52 2.62 6.48
-1.84 -2.28 -3.20 -7.40
1.56 3.03 0.35 0.97
Net Cash Flow 0.54 0.23 -0.23 0.05
Free Cash Flow -1.02 -2.81 -0.59 -0.93
CFO/OP 205% 7% 61% 86%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 77.89 28.34 63.67 53.03 41.76
Inventory Days 35.21 44.46 71.43 79.93 60.52
Days Payable 164.89 8.27 53.73 40.80 38.68
Cash Conversion Cycle -51.80 64.53 81.36 92.15 63.60
Working Capital Days -31.31 49.81 52.14 46.39 22.03
ROCE % 10.85% 16.44% 57.46% 49.14% 48.38%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2026
71.22%
28.78%
No. of Shareholders 1,038

Documents