Hardwyn India Ltd

AI
Hardwyn India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hardwyn India Ltd

₹ 9.20 -0.86%
14 Oct - close price
hardwyn.com BSE: 541276 NSE: HARDWYN
About

Incorporated in 2017, Hardwyn India Ltd is in the business of wholesale and retail trade of Architectural Hardware and Glass fittings, Kitchen Hardware, Accessories and Appliances[1]

Key Points

Business Overview:[1]
HIL manufactures architectural hardware and glass fittings and offers solutions for residential and commercial structures

Website BSE NSE
  • Market Cap ₹ 635 Cr.
  • Current Price ₹ 9.20
  • High / Low ₹ 20.2 / 7.61
  • Stock P/E 53.2
  • Book Value ₹ 5.93
  • Dividend Yield 0.00 %
  • ROCE 4.70 %
  • ROE 3.18 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.85% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
27.16 36.34 35.06 36.94 30.90 39.87 34.49 36.30 31.95 43.14 38.56 46.41 30.08
25.72 34.27 28.70 31.13 28.66 33.93 28.21 33.48 26.50 36.70 35.75 40.82 25.85
Operating Profit 1.44 2.07 6.36 5.81 2.24 5.94 6.28 2.82 5.45 6.44 2.81 5.59 4.23
OPM % 5.30% 5.70% 18.14% 15.73% 7.25% 14.90% 18.21% 7.77% 17.06% 14.93% 7.29% 12.04% 14.06%
0.20 0.08 0.07 0.15 0.03 0.09 0.26 0.36 0.05 0.03 0.14 0.32 0.03
Interest 0.16 0.19 0.51 0.29 0.16 0.15 0.58 0.28 0.17 0.19 0.23 0.49 0.21
Depreciation 0.06 0.06 0.13 0.87 0.40 0.41 0.41 0.42 0.38 0.41 0.42 0.47 0.45
Profit before tax 1.42 1.90 5.79 4.80 1.71 5.47 5.55 2.48 4.95 5.87 2.30 4.95 3.60
Tax % 28.87% 28.95% 29.19% 31.46% 29.24% 29.25% 29.01% 30.24% 29.09% 29.13% 28.70% 30.91% 24.44%
1.00 1.35 4.11 3.30 1.20 3.87 3.94 1.74 3.51 4.15 1.64 3.42 2.72
EPS in Rs 0.01 0.02 0.06 0.05 0.02 0.06 0.06 0.03 0.05 0.06 0.02 0.05 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
18 42 12 57 84 124 135 141 160 158
18 42 11 55 79 111 119 124 140 139
Operating Profit 0 0 0 2 5 13 16 17 20 19
OPM % 0.6% 0.6% 4.2% 3.6% 6% 11% 12% 12% 13% 12%
0 0 0 0 0 1 0 1 1 1
Interest 0 0 0 0 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 2 2 2
Profit before tax 0 0 0 2 5 13 14 15 18 17
Tax % 20% 25% 31% 27% 28% 29% 30% 29% 30%
0 0 0 2 3 9 10 11 13 12
EPS in Rs 0.00 0.00 0.00 0.04 0.09 0.13 0.14 0.16 0.19 0.17
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 9%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 53%
3 Years: 12%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 37%
3 Years: -23%
1 Year: 7%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 10 10 10 10 26 35 49 49
Reserves 0 0 0 2 5 346 347 344 357
0 6 0 5 7 5 9 10 6
2 1 3 22 35 32 52 47 40
Total Liabilities 9 17 13 39 57 409 443 449 452
0 0 0 0 1 1 5 4 4
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 348 348 348 348
9 17 13 39 56 60 90 97 100
Total Assets 9 17 13 39 57 409 443 449 452

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-7 -9 6 -4 -0 4 2 1 7
-0 -0 -0 -0 -1 -0 -5 -1 -2
7 9 -6 5 1 -3 3 -1 -4
Net Cash Flow 0 -0 0 1 0 0 0 0 0
Free Cash Flow -7 -9 6 -4 -1 3 -3 1 5
CFO/OP -6,830% -3,775% 1,298% -146% 22% 56% 41% 35% 61%

Ratios

Standalone / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 178 148 291 135 132 62 84 82 89
Inventory Days 1 0 6 69 71 113 152 173 126
Days Payable 45 83 146 163 97 143 108 88
Cash Conversion Cycle 134 148 214 58 40 78 93 147 127
Working Capital Days 139 88 326 69 58 64 76 101 116
ROCE % 2% 3% 17% 27% 7% 4% 4% 5%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Employee Count (Standalone)
Count

Log in to view insights

Please log in to see hidden values.

Login
Manufactured Goods Revenue Share (Consolidated)
% of Total Revenue
After-Sale Service Centers
Count
Dealer Network
Count
Marquee Institutional Clients
Count
Unique Products (SKUs)
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77%
0.46% 0.46% 0.46% 0.48% 0.07% 0.91% 0.01% 0.01% 0.63% 0.64% 0.22% 0.31%
0.00% 0.00% 0.00% 0.00% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46%
55.75% 55.76% 55.77% 55.75% 55.70% 54.86% 55.77% 55.75% 55.13% 55.12% 55.54% 55.45%
No. of Shareholders 23,74332,19434,48036,43659,25060,24058,40755,80353,04849,21846,80451,182

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Jun 2026
    Transcript
    PPT REC