Hardwyn India Ltd

Hardwyn India Ltd

₹ 30.3 0.26%
24 Jul 1:43 p.m.
About

Incorporated in 2017, Hardwyn India Ltd is in the business of wholesale and retail trade of Architectural Hardware and Glass fittings, Kitchen Hardware, Accessories and Appliances[1]

Key Points

Business Overview:[1]
HIL manufactures architectural hardware and glass fittings and offers solutions for residential and commercial structures

  • Market Cap 1,057 Cr.
  • Current Price 30.3
  • High / Low 52.0 / 26.0
  • Stock P/E 103
  • Book Value 11.0
  • Dividend Yield 0.00 %
  • ROCE 4.05 %
  • ROE 2.71 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.75 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -31.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024
36.86 31.94 39.90 44.15
35.27 29.67 33.25 38.18
Operating Profit 1.59 2.27 6.65 5.97
OPM % 4.31% 7.11% 16.67% 13.52%
0.20 0.08 0.07 0.15
Interest 0.16 0.20 0.51 0.30
Depreciation 0.07 0.07 0.14 0.94
Profit before tax 1.56 2.08 6.07 4.88
Tax % 28.85% 28.85% 29.00% 31.56%
1.11 1.48 4.31 3.33
EPS in Rs 0.03 0.04 0.12 0.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
164 153
148 136
Operating Profit 16 16
OPM % 10% 11%
1 0
Interest 1 1
Depreciation 0 1
Profit before tax 15 15
Tax % 25% 30%
12 10
EPS in Rs 0.33 0.29
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: 100%
3 Years: 131%
1 Year: -28%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Equity Capital 26 35
Reserves 346 348
5 9
41 54
Total Liabilities 418 445
347 351
CWIP 0 0
Investments 0 0
71 94
Total Assets 418 445

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-1 2
-0 -6
1 4
Net Cash Flow 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 56 75
Inventory Days 92 139
Days Payable 83 110
Cash Conversion Cycle 66 104
Working Capital Days 74 105
ROCE % 4%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.85% 74.85% 74.85% 74.85% 74.85% 74.85% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77%
0.00% 0.00% 0.00% 0.00% 1.27% 1.43% 0.53% 0.83% 0.46% 0.46% 0.46% 0.46%
25.15% 25.15% 25.15% 25.15% 23.88% 23.71% 55.71% 55.40% 55.78% 55.75% 55.76% 55.77%
No. of Shareholders 52671001,1862,3362,9073,45618,64321,33123,74332,19434,480

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents