Hardwyn India Ltd

Hardwyn India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hardwyn India Ltd

₹ 13.3 -1.99%
03 Jul 10:18 a.m.
hardwyn.com BSE: 541276 NSE: HARDWYN
About

Incorporated in 2017, Hardwyn India Ltd is in the business of wholesale and retail trade of Architectural Hardware and Glass fittings, Kitchen Hardware, Accessories and Appliances[1]

Key Points

Business Overview:[1]
HIL manufactures architectural hardware and glass fittings and offers solutions for residential and commercial structures

Website BSE NSE - BE
  • Market Cap ₹ 649 Cr.
  • Current Price ₹ 13.3
  • High / Low ₹ 33.9 / 10.8
  • Stock P/E 57.8
  • Book Value ₹ 8.05
  • Dividend Yield 0.00 %
  • ROCE 4.23 %
  • ROE 2.89 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -31.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Part of BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
36.86 31.94 39.90 44.15 40.93 51.65 46.39 45.64
35.27 29.67 33.25 38.18 38.49 45.43 39.99 42.66
Operating Profit 1.59 2.27 6.65 5.97 2.44 6.22 6.40 2.98
OPM % 4.31% 7.11% 16.67% 13.52% 5.96% 12.04% 13.80% 6.53%
0.20 0.08 0.07 0.15 0.03 0.09 0.26 0.39
Interest 0.16 0.20 0.51 0.30 0.16 0.16 0.59 0.29
Depreciation 0.07 0.07 0.14 0.94 0.42 0.45 0.44 0.45
Profit before tax 1.56 2.08 6.07 4.88 1.89 5.70 5.63 2.63
Tax % 28.85% 28.85% 29.00% 31.56% 29.10% 29.12% 28.95% 29.28%
1.11 1.48 4.31 3.33 1.34 4.04 3.99 1.86
EPS in Rs 0.02 0.03 0.09 0.07 0.03 0.08 0.08 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
164 153 185
150 136 167
Operating Profit 14 16 18
OPM % 8% 11% 10%
1 0 1
Interest 1 1 1
Depreciation 0 1 2
Profit before tax 13 15 16
Tax % 29% 30% 29%
9 10 11
EPS in Rs 0.19 0.21 0.23
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: 94%
3 Years: 18%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 26 35 49
Reserves 346 348 345
5 9 10
41 54 62
Total Liabilities 418 445 465
347 351 350
CWIP 0 0 0
Investments 0 0 0
71 94 115
Total Assets 418 445 465

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
-1 2
-0 -6
1 4
Net Cash Flow 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 56 75 85
Inventory Days 91 143 136
Days Payable 81 113 97
Cash Conversion Cycle 66 104 124
Working Capital Days 74 105 111
ROCE % 4% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.85% 74.85% 74.85% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77% 43.77%
0.00% 1.27% 1.43% 0.53% 0.83% 0.46% 0.46% 0.46% 0.46% 0.48% 0.07% 0.91%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.46% 0.46%
25.15% 23.88% 23.71% 55.71% 55.40% 55.78% 55.75% 55.76% 55.77% 55.75% 55.70% 54.86%
No. of Shareholders 1,1862,3362,9073,45618,64321,33123,74332,19434,48036,43659,25060,240

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports