Hardwyn India Ltd

Hardwyn India Ltd

₹ 29.7 -1.00%
03 May - close price
About

Hardwyn India Ltd is a manufacturer of architectural hardware and glass fittings, which provides complete solution to residential and commercial structures.[1]

Key Points

Product Offerings
The company's product portfolio consists of a wide range of hardware products i.e. door closers, floor springs, glass patch fittings, point fixed architectural fittings, shower enclosure fittings, shower hinges, plastic profiles, stainless steel railings, cylindrical locks, furniture locks, etc.[1]

  • Market Cap 1,034 Cr.
  • Current Price 29.7
  • High / Low 57.2 / 24.2
  • Stock P/E 89.4
  • Book Value 10.8
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.76 times its book value
  • Promoter holding has decreased over last 3 years: -31.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023
36.86 31.94 39.90
35.27 29.67 33.25
Operating Profit 1.59 2.27 6.65
OPM % 4.31% 7.11% 16.67%
0.20 0.08 0.07
Interest 0.16 0.20 0.51
Depreciation 0.07 0.07 0.14
Profit before tax 1.56 2.08 6.07
Tax % 28.85% 28.85% 29.00%
1.11 1.48 4.31
EPS in Rs 0.03 0.04 0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
164
148
Operating Profit 16
OPM % 10%
1
Interest 1
Depreciation 0
Profit before tax 15
Tax % 25%
12
EPS in Rs 0.33
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: 129%
3 Years: 114%
1 Year: 6%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023
Equity Capital 26 35
Reserves 346 340
5 5
41 47
Total Liabilities 418 427
347 347
CWIP 0 0
Investments 0 0
71 81
Total Assets 418 427

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
-1
-0
1
Net Cash Flow 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
Debtor Days 56
Inventory Days 92
Days Payable 83
Cash Conversion Cycle 66
Working Capital Days 74
ROCE %

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.85% 74.85% 74.85% 74.85% 74.85% 74.85% 74.85% 43.77% 43.77% 43.77% 43.77% 43.77%
0.00% 0.00% 0.00% 0.00% 0.00% 1.27% 1.43% 0.53% 0.83% 0.46% 0.46% 0.46%
25.15% 25.15% 25.15% 25.15% 25.15% 23.88% 23.71% 55.71% 55.40% 55.78% 55.75% 55.76%
No. of Shareholders 4352671001,1862,3362,9073,45618,64321,33123,74332,194

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents