Earkart Limited

Earkart Limited

₹ 120 -1.28%
11 Jun - close price
About

Earkart Manufacture and distribute modern hearing aids and related accessories at affordable price across India. Along with our own manufactured hearing aid, we also trade in hearing aid, parts and accessories of other brands manufactured in India and abroad.(Source : 202509 Prospectus Page No: 20)

Key Points

Business Profile[1]
Earkart manufactures and distributes modern hearing aids (BTE & RIC) and accessories, trades third-party hearing aids and parts, and also supplies mobility aids (foldable walkers) and educational/therapy kits (MSIED and TLM) for children with disabilities.

  • Market Cap 165 Cr.
  • Current Price 120
  • High / Low 266 / 104
  • Stock P/E 33.5
  • Book Value 46.8
  • Dividend Yield 0.00 %
  • ROCE 17.5 %
  • ROE 11.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 161 days to 237 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Sep 2025 Mar 2026
23.55 22.29 31.75
18.59 19.15 26.53
Operating Profit 4.96 3.14 5.22
OPM % 21.06% 14.09% 16.44%
0.06 0.02 0.08
Interest 0.19 0.39 0.16
Depreciation 0.16 0.23 0.43
Profit before tax 4.67 2.54 4.71
Tax % 29.34% 27.17% 34.61%
3.31 1.85 3.08
EPS in Rs 1.59 1.35 2.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.66 28.92 31.75 43.11 54.04
5.52 27.29 28.17 33.32 45.69
Operating Profit 0.14 1.63 3.58 9.79 8.35
OPM % 2.47% 5.64% 11.28% 22.71% 15.45%
0.04 0.05 0.21 0.09 0.11
Interest 0.01 0.08 0.36 0.44 0.54
Depreciation 0.06 0.15 0.19 0.42 0.66
Profit before tax 0.11 1.45 3.24 9.02 7.26
Tax % 0.00% 9.66% 5.86% 23.61% 31.96%
0.11 1.31 3.06 6.88 4.93
EPS in Rs 22.00 262.00 612.00 6.59 3.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: -28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 22%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 0.05 0.05 10.44 13.75
Reserves 4.72 6.49 12.97 9.48 50.59
0.27 1.23 4.02 4.96 0.00
0.91 6.96 2.21 5.41 5.15
Total Liabilities 5.95 14.73 19.25 30.29 69.49
0.22 0.25 1.06 1.17 5.88
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 1.46 0.10 0.19 0.83 0.15
4.27 14.38 18.00 28.29 63.46
Total Assets 5.95 14.73 19.25 30.29 69.49

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.83 -0.30 -1.00 0.71 -12.56
-1.78 0.40 -1.29 -1.32 -5.18
4.68 0.41 3.08 -0.41 39.06
Net Cash Flow 0.07 0.51 0.80 -1.01 21.32
Free Cash Flow -3.11 -0.48 -1.99 0.18 -17.93
CFO/OP -2,007% -17% -22% 30% -122%

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 104.47 59.32 72.89 157.23 142.31
Inventory Days 138.26 100.90 113.12 95.52 121.11
Days Payable 92.17 107.33 19.28 44.04 19.96
Cash Conversion Cycle 150.56 52.89 166.73 208.70 243.46
Working Capital Days 192.17 60.83 108.06 139.02 237.21
ROCE % 23.89% 29.02% 45.13% 17.48%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Sep 2025
Revenue Mix - Government Sector
%

Log in to view insights

Please log in to see hidden values.

Login
Large Government Orders (ALIMCO/GeM)
Units
Revenue Mix - Private Sector
%
Shop-in-Shop (SIS) Clinics
Number
Annual Production Capacity (Hearing Aids)
Units
Dealer Partners
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2025Mar 2026
57.34% 57.34%
5.14% 0.00%
12.61% 21.95%
24.90% 20.72%
No. of Shareholders 530240

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents