Hemant Surgical Industries Ltd

Hemant Surgical Industries Ltd

₹ 130 -1.52%
13 Dec - close price
About

Incorporated in 1989, Hemant Surgical Industries Ltd is in the business of Medical Equipment & Supplies[1]

Key Points

Business Overview:[1][2]
HSIL is ISO 9001:2015, ISO 13485:2016 certified and CDSCO compliant company which deals in importing, manufacturing, and marketing medical disposable, surgical equipments and pharmaceutical products including
a) Supply of dialysis equipment, renal care, oxygen concentrators, air mattresses, ultrasound machines and digital thermometers, etc.
b) Design and manufacture of a range of nebulisers, which are
marketed under the company’s AERO brand
c) HSIL also refurbishes second-hand dialysis machines, manufactures
and supplies related accessories, dialysers and haemodialysis solutions

  • Market Cap 136 Cr.
  • Current Price 130
  • High / Low 225 / 115
  • Stock P/E 15.0
  • Book Value 55.6
  • Dividend Yield 0.00 %
  • ROCE 29.8 %
  • ROE 25.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 54.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.9%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.4.08 Cr.
  • Working capital days have increased from 30.6 days to 74.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
51 58 48 58 49
47 52 44 51 45
Operating Profit 4 6 3 7 4
OPM % 8% 11% 7% 13% 7%
1 1 3 2 2
Interest 1 1 1 0 1
Depreciation 0 0 1 1 1
Profit before tax 4 6 5 8 4
Tax % 36% 18% 17% 27% 29%
2 5 4 6 3
EPS in Rs 124.73 287.26 3.75 5.63 3.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
51 56 56 60 101 109 106 107
48 53 53 57 95 98 95 96
Operating Profit 2 3 3 3 6 11 10 11
OPM % 5% 5% 5% 5% 6% 10% 10% 10%
0 0 0 1 2 2 4 4
Interest 1 1 2 2 2 2 1 1
Depreciation 0 1 0 1 1 1 1 1
Profit before tax 1 1 1 1 6 10 13 13
Tax % 10% 8% 41% 9% 25% 24% 23%
1 1 0 1 5 8 10 9
EPS in Rs 50.76 61.02 27.00 73.43 248.92 412.53 9.39 8.68
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 21%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 54%
3 Years: 93%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -27%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 32%
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 2 2 8 10 10
Reserves 5 6 5 8 11 16 44 48
9 11 14 14 10 7 7 14
12 14 23 15 32 34 35 43
Total Liabilities 28 33 44 40 54 65 97 116
7 8 10 11 12 13 18 33
CWIP 0 0 0 0 0 0 0 0
Investments 0 0 1 0 1 0 5 0
21 25 33 29 42 51 74 83
Total Assets 28 33 44 40 54 65 97 116

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 2 -4 12 6 -8
0 0 -2 -2 -0 -3 -9
0 0 2 5 -8 -1 21
Net Cash Flow 0 0 2 -2 4 3 5

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 35 36 35 26 56 58 75
Inventory Days 64 73 125 113 57 67 99
Days Payable 102 97 143 89 92 110 116
Cash Conversion Cycle -3 12 17 51 21 15 58
Working Capital Days 12 23 14 66 2 16 74
ROCE % 15% 12% 14% 32% 45% 30%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024
73.56% 73.56% 73.56%
0.03% 0.00% 0.00%
4.26% 1.97% 1.13%
22.14% 24.47% 25.31%
No. of Shareholders 7221,2291,248

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents