Sugs Lloyd Ltd

Sugs Lloyd Ltd

₹ 135 2.16%
26 May - close price
About

Incorporated in 2009, SUGS Lloyd Limited is a technology-driven engineering and construction company specializing in renewable energy, particularly solar energy, as well as electrical transmission, distribution, and civil EPC.[1]

Key Points

Service Offerings[1]
a) EPC services for solar, electrical, and civil projects: Design, engineering, procurement, construction, commissioning.

  • Market Cap 313 Cr.
  • Current Price 135
  • High / Low 149 / 82.5
  • Stock P/E 10.9
  • Book Value 59.1
  • Dividend Yield 0.00 %
  • ROCE 29.0 %
  • ROE 33.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 78.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 41.3%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 193 days.
  • Working capital days have increased from 45.4 days to 109 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Mar 2025 Sep 2025 Mar 2026
63 113 123 178
53 97 104 153
Operating Profit 10 16 19 25
OPM % 16% 14% 15% 14%
1 1 1 2
Interest 1 3 4 4
Depreciation 0 0 0 0
Profit before tax 10 13 16 23
Tax % 36% 19% 26% 26%
6 11 12 17
EPS in Rs 3.75 6.54 5.09 7.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 23 36 65 175 301
19 20 33 56 149 257
Operating Profit 2 3 3 9 26 44
OPM % 8% 14% 8% 14% 15% 14%
1 1 1 4 2 3
Interest 0 0 0 1 4 7
Depreciation 0 0 0 0 0 0
Profit before tax 2 3 3 12 23 39
Tax % 25% 29% 29% 26% 26% 26%
2 2 2 9 17 29
EPS in Rs 63.60 97.20 6.89 8.86 10.29 12.36
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 71%
3 Years: 103%
TTM: 72%
Compounded Profit Growth
10 Years: %
5 Years: 78%
3 Years: 134%
TTM: 72%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 41%
3 Years: 41%
Last Year: 33%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.25 0.25 3 10 16 23
Reserves 4 6 8 10 20 114
0 0 8 19 75 69
16 16 5 8 20 63
Total Liabilities 20 22 25 46 132 270
0 0 0 1 1 2
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
20 22 24 45 130 268
Total Assets 20 22 25 46 132 270

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-11 -6 -44 -37
-0 -2 -8 -21
11 9 52 58
Net Cash Flow 0 1 -1 -0
Free Cash Flow -11 -7 -45 -38
CFO/OP -321% -34% -149% -65%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 62 145 99 138 185 193
Inventory Days 0 0 0 0 29 20
Days Payable 32 106
Cash Conversion Cycle 62 145 99 138 182 108
Working Capital Days -35 -104 -23 6 22 109
ROCE % 73% 26% 43% 36% 29%

Insights

In beta
Mar 2023 Mar 2024 Nov 2025
Bid Win Rate
%

Log in to view insights

Please log in to see hidden values.

Login
Employee Strength
Numbers
Completed Projects (Cumulative)
Numbers
Cumulative Liquidated Damages (LD) Deducted
%
Market Share - Fault Passage Indicators (FPI)
%
On-Time Delivery Track Record
%
Ongoing Projects
Numbers
Order Book
₹ Crore
Qualified Bids Under Evaluation
₹ Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Sep 2025Dec 2025Mar 2026
70.00% 70.00% 70.28%
1.05% 1.05% 1.02%
0.25% 0.46% 0.42%
28.70% 28.48% 28.28%
No. of Shareholders 2,1541,6061,603

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents