Power & Instrumentation (Gujarat) Ltd

Power & Instrumentation (Gujarat) Ltd

₹ 67.0 4.52%
28 Mar - close price
About

Incorporated in 1975, Power & Instrumentation (Gujarat) Ltd is in the business of Electrical Contract Work and deals in electrical
equipment[1]

Key Points

Business Overview:[1]
Company proviees EPC solutions for Electrical requirements. It is a domain specialist in electrical installations, maintenance, repairs and
offer services in electrical contracting, Indoor substation, field services, generator sales and service, etc. It also provides design, installation, maintenance, and repairs for energy-efficient power and distribution transformer, generators, load banks, compressors, etc.

  • Market Cap 84.6 Cr.
  • Current Price 67.0
  • High / Low 93.4 / 36.2
  • Stock P/E 19.1
  • Book Value 37.5
  • Dividend Yield 0.30 %
  • ROCE 11.9 %
  • ROE 9.15 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 5.42% over past five years.
  • Company has a low return on equity of 9.99% over last 3 years.
  • Promoter holding has decreased over last 3 years: -17.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
63.31 13.42 25.49 10.69 44.67 21.95 24.33 15.13
59.94 11.67 23.15 8.52 43.32 19.40 21.62 13.31
Operating Profit 3.37 1.75 2.34 2.17 1.35 2.55 2.71 1.82
OPM % 5.32% 13.04% 9.18% 20.30% 3.02% 11.62% 11.14% 12.03%
0.22 0.07 0.13 0.04 0.79 0.15 0.19 0.37
Interest 0.28 1.00 0.68 1.17 0.50 1.30 1.00 0.98
Depreciation 0.11 0.08 0.08 0.06 0.07 0.06 0.06 0.05
Profit before tax 3.20 0.74 1.71 0.98 1.57 1.34 1.84 1.16
Tax % 11.25% 21.62% 25.15% 33.67% 21.02% 24.63% 24.46% 29.31%
2.85 0.59 1.29 0.65 1.23 1.00 1.39 0.82
EPS in Rs 3.32 0.69 1.12 0.51 0.97 0.79 1.10 0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
60 72 88 89 85 91 94 106
55 66 80 81 78 84 87 98
Operating Profit 5 6 7 8 7 7 8 8
OPM % 9% 8% 8% 10% 9% 7% 8% 8%
1 1 0 0 1 0 1 2
Interest 3 3 3 4 3 3 3 4
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 2 3 4 4 5 4 5 6
Tax % 33% 33% 26% 28% 26% 31% 27%
2 2 3 3 3 3 4 4
EPS in Rs 15.91 3.82 4.36 4.26 4.91 3.36 2.86 3.51
Dividend Payout % 0% 13% 0% 0% 0% 0% 7%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 2%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: -1%
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: 34%
3 Years: 19%
1 Year: 17%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 10%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 5 7 7 7 9 13 13
Reserves 11 9 17 19 23 26 32 35
18 17 15 11 22 29 32 33
21 18 34 20 12 34 30 26
Total Liabilities 51 50 73 57 64 97 107 107
1 1 1 1 1 1 1 1
CWIP 0 0 0 0 0 0 1 1
Investments 0 0 0 0 0 0 0 0
49 48 72 56 63 95 105 105
Total Assets 51 50 73 57 64 97 107 107

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -2 0 3 -1 -3 1
-1 0 -0 0 0 1 -5
3 1 3 -4 1 2 4
Net Cash Flow 1 -1 3 -1 1 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 103 113 133 98 158 221 149
Inventory Days 139 90 101 40 15 80 159
Days Payable 118 94 139 84 46 132 106
Cash Conversion Cycle 124 108 95 54 127 168 202
Working Capital Days 134 124 114 100 153 197 219
ROCE % 20% 21% 24% 18% 12% 12%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2020Sep 2020Mar 2021May 2021Sep 2021Mar 2022Sep 2022Nov 2022Mar 2023Jun 2023Sep 2023Dec 2023
69.59% 69.59% 69.59% 57.10% 58.39% 58.39% 58.39% 59.88% 59.88% 52.09% 52.09% 52.09%
30.41% 30.42% 30.41% 42.90% 41.60% 41.60% 41.61% 40.12% 40.12% 47.90% 47.91% 47.91%
No. of Shareholders 2202142022182232282642892591,8402,1672,567

Documents