Power & Instrumentation (Gujarat) Ltd

Power & Instrumentation (Gujarat) Ltd

₹ 102 -5.35%
04 Jun - close price
About

Incorporated in 1975, Power & Instrumentation (Gujarat) Ltd is in the business of Electrical Contract Work and deals in electrical
equipment[1]

Key Points

Business Overview:[1]
Company provides EPC solutions for Electrical requirements. It is a domain specialist in electrical installations, maintenance, repairs and
offer services in electrical contracting, Indoor substation, field services, generator sales and service, etc. It also provides design, installation, maintenance, and repairs for energy-efficient power and distribution transformer, generators, load banks, compressors, etc.

  • Market Cap 215 Cr.
  • Current Price 102
  • High / Low 190 / 88.0
  • Stock P/E 14.9
  • Book Value 72.1
  • Dividend Yield 0.20 %
  • ROCE 15.5 %
  • ROE 11.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 105 to 69.7 days.
  • Promoter holding has increased by 4.41% over last quarter.

Cons

  • Company has a low return on equity of 12.3% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.19%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
44.67 21.82 24.33 15.13 36.92 25.47 54.93 33.37 55.09 41.30 70.27 48.66 58.53
43.32 19.27 21.62 13.31 33.03 22.35 49.71 29.68 50.25 37.27 63.69 42.74 52.12
Operating Profit 1.35 2.55 2.71 1.82 3.89 3.12 5.22 3.69 4.84 4.03 6.58 5.92 6.41
OPM % 3.02% 11.69% 11.14% 12.03% 10.54% 12.25% 9.50% 11.06% 8.79% 9.76% 9.36% 12.17% 10.95%
0.79 0.15 0.19 0.37 0.69 0.53 0.82 1.09 0.30 0.25 0.64 0.17 0.43
Interest 0.50 1.30 1.00 0.98 1.14 1.09 0.78 0.56 0.96 0.73 0.80 1.40 1.67
Depreciation 0.07 0.06 0.06 0.05 0.05 0.06 0.06 0.06 0.07 0.05 0.11 0.16 0.27
Profit before tax 1.57 1.34 1.84 1.16 3.39 2.50 5.20 4.16 4.11 3.50 6.31 4.53 4.90
Tax % 21.02% 24.63% 24.46% 29.31% 20.94% 24.80% 25.19% 23.32% 31.63% 26.00% 25.36% 21.19% 19.59%
1.24 1.00 1.39 0.83 2.68 1.87 3.89 3.19 2.81 2.62 4.71 3.57 3.93
EPS in Rs 0.98 0.79 1.10 0.66 2.12 1.48 2.42 1.98 1.61 1.50 2.65 1.84 1.71
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
91 94 97 169 219
84 87 87 152 196
Operating Profit 7 8 11 17 23
OPM % 7% 8% 11% 10% 10%
0 1 1 2 1
Interest 3 3 4 3 5
Depreciation 0 0 0 0 1
Profit before tax 4 5 8 16 19
Tax % 31% 27% 24% 26% 23%
3 4 6 12 15
EPS in Rs 3.36 2.86 4.67 6.73 6.81
Dividend Payout % 0% 7% 4% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: 16%
1 Year: -36%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 12%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 13 13 17 21
Reserves 28 33 39 93 131
29 32 15 18 14
32 30 42 45 68
Total Liabilities 97 107 107 173 234
1 1 1 1 45
CWIP 0 1 1 1 2
Investments 0 0 0 0 0
95 105 106 172 187
Total Assets 97 107 107 173 234

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3 1 8 -40 -5
1 -5 -0 -12 -14
2 4 -8 52 22
Net Cash Flow -0 0 0 -0 3
Free Cash Flow -3 1 8 -40 -6
CFO/OP -38% 17% 86% -228% -3%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 221 149 115 131 70
Inventory Days 80 159 190 124 166
Days Payable 132 106 153 79 83
Cash Conversion Cycle 168 202 151 175 152
Working Capital Days 103 113 129 176 121
ROCE % 12% 17% 20% 15%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Permanent Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
Airport Projects Completed (Cumulative)
Number ・Standalone data
Number of Offices (Pan India)
Number ・Standalone data
Order Book / Ongoing Works Value
₹ Cr
Successfully Delivered Projects (Cumulative)
Number ・Standalone data
Bidded Tenders (Pipeline)
₹ Cr ・Standalone data
BPL Household Electrification (Cumulative)
Number ・Standalone data
HT & LT Lines Laid (Cumulative)
Km ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.09% 52.09% 52.09% 52.09% 52.09% 40.95% 40.95% 45.72% 45.72% 46.09% 46.29% 50.70%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.00% 0.00% 0.75%
47.90% 47.91% 47.91% 47.90% 47.91% 59.06% 59.05% 54.29% 54.22% 53.91% 53.71% 48.54%
No. of Shareholders 1,8402,1672,5674,1744,5614,2326,4427,4988,2199,33310,26810,448

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls