Viviana Power Tech Ltd

AI

Viviana Power Tech Ltd

₹ 709 -1.56%
22 Oct 12:13 p.m.
About

Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]

Key Points

Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It has executed projects including ±500 kV HVDC transmission lines as well as 400/220/132/66/33 kV transmission lines and substations.[2]

  • Market Cap ₹ 718 Cr.
  • Current Price ₹ 709
  • High / Low ₹ 1,136 / 565
  • Stock P/E 13.0
  • Book Value ₹ 113
  • Dividend Yield 0.14 %
  • ROCE 51.2 %
  • ROE 57.1 %
  • Face Value ₹ 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 119% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 48.4%

Cons

  • Company has high debtors of 246 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
14.11 6.22 32.71 36.12 104.14 20.78 48.55 113.62 318.72 71.86
11.43 4.94 27.06 29.96 91.80 17.30 40.37 96.78 275.74 60.31
Operating Profit 2.68 1.28 5.65 6.16 12.34 3.48 8.18 16.84 42.98 11.55
OPM % 18.99% 20.58% 17.27% 17.05% 11.85% 16.75% 16.85% 14.82% 13.49% 16.07%
0.00 0.00 0.05 0.03 0.56 0.64 0.57 1.47 1.50 1.46
Interest 0.62 0.59 0.88 1.20 0.81 1.34 2.24 3.00 3.40 3.67
Depreciation 0.06 0.08 0.15 0.07 0.08 0.08 0.08 0.11 0.09 0.13
Profit before tax 2.00 0.61 4.67 4.92 12.01 2.70 6.43 15.20 40.99 9.21
Tax % 27.00% 27.87% 25.70% 25.20% 26.14% 22.96% 24.88% 27.17% 21.44% 24.76%
1.46 0.45 3.47 3.68 8.87 2.09 4.83 11.07 32.20 6.93
EPS in Rs 1.52 0.47 3.47 3.68 8.87 2.09 4.78 10.93 31.80 6.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
20 23 33 36 66 188 499 553
18 20 28 31 54 161 427 473
Operating Profit 2 2 5 5 12 26 72 80
OPM % 11% 9% 15% 14% 18% 14% 14% 14%
0 0 0 0 0 1 4 5
Interest 1 1 1 1 3 4 11 12
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 2 1 4 4 9 23 65 72
Tax % 21% 25% 26% 25% 26% 26% 23%
1 1 3 3 7 17 50 55
EPS in Rs 1.59 1.30 3.68 3.14 6.82 17.01 49.56 54.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 86%
3 Years: 140%
TTM: 185%
Compounded Profit Growth
10 Years: %
5 Years: 119%
3 Years: 155%
TTM: 204%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 102%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 47%
3 Years: 48%
Last Year: 57%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.23 0.23 0.23 6 6 6 10
Reserves 3 4 7 12 19 55 104
3 7 6 10 17 30 92
4 8 8 6 11 95 349
Total Liabilities 9 19 21 34 52 186 555
1 1 1 1 1 1 2
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 3
8 18 21 33 51 185 550
Total Assets 9 19 21 34 52 186 555

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -3 1 -11 -3 -2 1
-0 -0 0 -0 -2 -27 -54
-4 4 -2 11 5 29 53
Net Cash Flow 0 1 -1 -1 -0 1 -1
Free Cash Flow 4 -3 0 -12 -4 -2 -1
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 190% -133% 37% -200% -16% 3% 9%

Ratios

Standalone / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 145 110 205 153 233 246
Inventory Days 63 64 106 44 14 8
Days Payable 7 184 114 33 228 219
Cash Conversion Cycle 107 25 110 197 163 19 35
Working Capital Days -7 -9 -18 122 60 10 5
ROCE % 24% 39% 25% 34% 40% 51%

Insights

In beta
Dec 2023 Dec 2025
Completed Projects (Cumulative)
count

Log in to view insights

Please log in to see hidden values.

Login
Number of States (Geographic Presence)
count
Order Book (Unexecuted Outstanding)
INR Crore
Total Workforce (Committed)
count
BESS Order Book Value
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Jun 2026Sep 2026
73.20% 73.20% 73.20% 73.38% 73.40% 70.28% 70.28% 70.63% 70.79% 70.79%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.12% 0.00% 0.01% 0.03%
0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.03% 0.41% 0.65%
26.77% 26.80% 26.80% 26.62% 26.59% 29.71% 29.38% 29.34% 28.79% 28.53%
No. of Shareholders 4654284005799721,8232,2082,7554,2186,003

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents