Viviana Power Tech Ltd

Viviana Power Tech Ltd

₹ 985 17.47%
26 May - close price
About

Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]

Key Points

Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It has executed projects including ±500 kV HVDC transmission lines as well as 400/220/132/66/33 kV transmission lines and substations.[2]

  • Market Cap 997 Cr.
  • Current Price 985
  • High / Low 1,162 / 511
  • Stock P/E 19.9
  • Book Value 113
  • Dividend Yield 0.00 %
  • ROCE 50.7 %
  • ROE 57.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 119% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 48.5%

Cons

  • Stock is trading at 8.74 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 245 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
14 19 19 17 23 42 48 140 69 432
12 16 17 14 19 35 40 122 58 372
Operating Profit 2 3 3 3 4 7 8 18 12 60
OPM % 12% 15% 13% 15% 18% 17% 16% 13% 17% 14%
0 0 0 0 0 0 0 1 1 3
Interest 1 0 1 1 1 2 1 2 4 6
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 2 2 2 3 6 6 17 9 56
Tax % 25% 27% 25% 24% 25% 28% 26% 26% 24% 23%
1 2 1 2 2 4 4 13 7 43
EPS in Rs 27.50 42.25 1.50 1.64 2.60 4.15 4.50 12.52 6.85 42.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 23 33 36 66 188 502
18 20 28 31 54 162 430
Operating Profit 2 2 5 5 12 26 71
OPM % 11% 9% 15% 14% 18% 14% 14%
0 0 0 0 0 1 4
Interest 1 1 1 1 3 4 10
Depreciation 0 0 0 0 0 0 0
Profit before tax 2 1 4 4 9 23 65
Tax % 21% 25% 26% 25% 26% 26% 23%
1 1 3 3 7 17 50
EPS in Rs 30.25 24.75 70.00 3.14 6.82 17.01 49.56
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 86%
3 Years: 140%
TTM: 166%
Compounded Profit Growth
10 Years: %
5 Years: 119%
3 Years: 155%
TTM: 195%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 111%
1 Year: 86%
Return on Equity
10 Years: %
5 Years: 47%
3 Years: 48%
Last Year: 57%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.23 0.23 0.23 6 6 6 10
Reserves 3 4 7 12 19 55 104
3 7 6 10 17 30 92
4 8 8 6 11 95 349
Total Liabilities 9 19 21 34 52 186 555
1 1 1 1 1 1 2
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 3
8 18 21 33 51 185 550
Total Assets 9 19 21 34 52 186 555

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -3 1 -11 -3 -3 1
-0 -0 0 -0 -2 -27 -54
-4 4 -2 11 5 31 53
Net Cash Flow 0 1 -1 -1 -0 1 -1
Free Cash Flow 4 -3 0 -12 -4 -3 -1
CFO/OP 190% -133% 37% -200% -16% -2% 9%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 145 110 205 153 232 245
Inventory Days 63 64 106 44 14 8
Days Payable 7 184 114 33 228 219
Cash Conversion Cycle 107 25 110 197 163 18 34
Working Capital Days -7 -9 -18 122 60 10 5
ROCE % 24% 39% 25% 34% 40% 51%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Sep 2025
Net Capital Turnover Ratio
Times

Log in to view insights

Please log in to see hidden values.

Login
Cumulative Completed Projects Value
INR Crore
Order Book (Consolidated / Unexecuted)
INR Crore
Permanent Employee Count
Number
Number of Completed Projects
Number
BESS Orders Secured
INR Crore
Transformer Manufacturing Annual Production Capacity
Units p.a.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
73.20% 73.20% 73.20% 73.38% 73.40% 70.28% 70.28% 70.63%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.12% 0.00%
0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.03%
26.77% 26.80% 26.80% 26.62% 26.59% 29.71% 29.38% 29.34%
No. of Shareholders 4654284005799721,8232,2082,755

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents