B. D. Industries (Pune) Ltd
Incorporated in 1984, B. D. Industries (Pune)
Ltd manufactures and trades Plastic fuel tanks.[1]
- Market Cap ₹ 155 Cr.
- Current Price ₹ 109
- High / Low ₹ 128 / 98.0
- Stock P/E 29.0
- Book Value ₹ 44.3
- Dividend Yield 0.00 %
- ROCE 37.1 %
- ROE 33.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 48.93 | 54.61 | 54.25 | 54.09 | |
| 47.13 | 51.81 | 49.16 | 45.91 | |
| Operating Profit | 1.80 | 2.80 | 5.09 | 8.18 |
| OPM % | 3.68% | 5.13% | 9.38% | 15.12% |
| 0.70 | 0.49 | 1.08 | 0.65 | |
| Interest | 0.58 | 0.71 | 1.16 | 1.49 |
| Depreciation | 0.85 | 0.52 | 0.54 | 0.50 |
| Profit before tax | 1.07 | 2.06 | 4.47 | 6.84 |
| Tax % | 52.34% | 26.21% | 29.53% | 22.08% |
| 0.51 | 1.52 | 3.15 | 5.34 | |
| EPS in Rs | 510.00 | 1,520.00 | 3,150.00 | 5.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 126% |
| TTM: | 70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| Last Year: | 33% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.01 | 14.21 |
| Reserves | 8.79 | 10.31 | 13.46 | 8.80 | 48.80 |
| 2.67 | 2.21 | 5.06 | 7.60 | 2.88 | |
| 13.01 | 14.36 | 13.05 | 14.80 | 14.61 | |
| Total Liabilities | 24.48 | 26.89 | 31.58 | 41.21 | 80.50 |
| 1.99 | 1.83 | 2.34 | 2.34 | 2.27 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.78 |
| Investments | 0.50 | 0.00 | 0.00 | 6.65 | 30.95 |
| 21.99 | 25.06 | 29.24 | 32.22 | 45.50 | |
| Total Assets | 24.48 | 26.89 | 31.58 | 41.21 | 80.50 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.02 | -1.08 | -1.34 | 5.81 | |
| -2.41 | 0.21 | -1.01 | -7.10 | |
| 1.26 | -0.72 | 2.01 | 1.32 | |
| Net Cash Flow | -0.14 | -1.59 | -0.34 | 0.02 |
| Free Cash Flow | -1.02 | -1.44 | -2.39 | -1.33 |
| CFO/OP | 88% | -19% | -1% | 73% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 89.29 | 91.70 | 106.10 | 108.58 |
| Inventory Days | 50.16 | 74.30 | 116.09 | 153.48 |
| Days Payable | 113.15 | 115.37 | 104.69 | 110.28 |
| Cash Conversion Cycle | 26.30 | 50.63 | 117.51 | 151.77 |
| Working Capital Days | 32.90 | 50.20 | 75.56 | 78.07 |
| ROCE % | 23.08% | 36.25% | 37.07% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Capacity Utilization % - Dewas Facility % |
|
||
| Capacity Utilization % - Hoshiarpur Facility % |
|||
| Capacity Utilization % - Pune Facility % |
|||
| Installed Capacity - Dewas Facility MT |
|||
| Installed Capacity - Hoshiarpur Facility MT |
|||
| Installed Capacity - Pune Facility MT |
|||
| Annual Fuel Tank Supply Volume Units |
|||
| Cumulative Plastic Fuel Tanks Supplied Million Units |
|||
| Number of Active Manufacturing Facilities Number |
|||
| Number of Top 10 Tractor Companies Supplied Number |
|||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
13h - Received domestic purchase order for Spacer supply worth ₹10.08 crore, to be completed by August 31, 2026.
- Closure of Trading Window 28 Mar
- Closure of Trading Window 28 Mar
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jan - Certificate under Regulation 74(5) confirming dematerialisation compliance for quarter ended 31 December 2025.
- Unaudited Standalone And Consolidated Financial Results For The Quater And Half Year Ended September 30, 2025 7 Nov 2025
Business Overview:[1]
BDIL began with the repair and manufacturing of traction batteries and later expanded into producing plastic container boxes using roto-moulding technology. The acquisition of Toyo Containers enabled the production of high-quality rotomolded battery boxes and water tanks. Over time, the company diversified into manufacturing plastic components for automotive and industrial sectors. Today, it is actively involved in the manufacturing and trading of plastic products across various industries.