Aik Pipes & Polymers Ltd

Aik Pipes & Polymers Ltd

₹ 68.8 2.92%
10 Jun - close price
About

Incorporated in 2017, AIK Pipes and Polymers Ltd manufactures pipes[1]

Key Points

Product Profile:[1]
a) High Density Polyethylene (HDPE) Pipes: Available in sizes from 20mm to 250mm, with pressure classes from PN 2.5 to PN 16, and in PE63, PE80, and PE100 grades.

  • Market Cap 43.8 Cr.
  • Current Price 68.8
  • High / Low 170 / 66.0
  • Stock P/E 34.2
  • Book Value 35.9
  • Dividend Yield 0.00 %
  • ROCE 8.62 %
  • ROE 5.72 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 219 days.
  • Working capital days have increased from 193 days to 274 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
21.28 15.99 15.87 9.23
18.47 14.11 13.77 8.88
Operating Profit 2.81 1.88 2.10 0.35
OPM % 13.20% 11.76% 13.23% 3.79%
0.01 0.10 0.06 0.28
Interest 0.22 0.44 0.41 0.34
Depreciation 0.13 0.17 0.18 0.21
Profit before tax 2.47 1.37 1.57 0.08
Tax % 26.72% -16.06% 23.57% 12.50%
1.81 1.60 1.20 0.07
EPS in Rs 3.87 2.51 1.89 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6.36 10.08 20.42 30.48 37.27 25.10
6.12 9.68 19.39 27.49 32.69 22.66
Operating Profit 0.24 0.40 1.03 2.99 4.58 2.44
OPM % 3.77% 3.97% 5.04% 9.81% 12.29% 9.72%
0.14 0.12 0.49 0.00 0.10 0.35
Interest 0.07 0.07 0.15 0.32 0.54 0.75
Depreciation 0.07 0.08 0.10 0.19 0.30 0.39
Profit before tax 0.24 0.37 1.27 2.48 3.84 1.65
Tax % 25.00% 27.03% 30.71% 26.21% 11.46% 22.42%
0.18 0.26 0.88 1.83 3.41 1.28
EPS in Rs 12.00 6.50 12.57 14.35 5.36 2.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 32%
3 Years: 7%
TTM: -33%
Compounded Profit Growth
10 Years: %
5 Years: 48%
3 Years: 13%
TTM: -62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -47%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.15 0.40 0.70 1.28 6.36 6.36
Reserves 0.17 0.43 1.33 4.33 15.56 16.47
3.71 3.83 4.32 5.38 5.10 5.81
0.81 2.74 3.33 3.51 5.37 3.65
Total Liabilities 4.84 7.40 9.68 14.50 32.39 32.29
1.08 1.16 1.28 3.02 4.23 4.96
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.02 0.02 0.02 0.02 3.50
3.76 6.22 8.38 11.46 28.14 23.83
Total Assets 4.84 7.40 9.68 14.50 32.39 32.29

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.25 0.54 -0.65 -0.56 -10.44 0.43
-0.45 -0.18 -0.22 -1.92 -1.56 -0.25
1.58 0.30 0.64 2.43 12.10 -0.41
Net Cash Flow -0.12 0.67 -0.22 -0.05 0.09 -0.23

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 210.05 193.36 122.44 89.81 141.42 218.85
Inventory Days 3.32 7.67 20.61 48.93 77.68 126.28
Days Payable 11.95 99.66 54.89 39.54 50.17 52.19
Cash Conversion Cycle 201.42 101.37 88.16 99.20 168.92 292.94
Working Capital Days 172.17 104.65 83.47 92.09 214.28 273.68
ROCE % 10.13% 25.79% 32.30% 22.99% 8.62%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Dec 2024Mar 2025
73.47% 73.47% 73.47% 73.47%
26.53% 26.53% 26.53% 26.53%
No. of Shareholders 560638801838

Documents