Cosmic CRF Ltd
Incorporated in 2021, Cosmic CRF Ltd manufactures Railway Components, Sheet Piles, and Structures from its cold-rolled Forming Unit[1]
- Market Cap ₹ 1,423 Cr.
- Current Price ₹ 1,549
- High / Low ₹ 2,210 / 1,111
- Stock P/E 54.8
- Book Value ₹ 445
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.48 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| 402 | |
| 358 | |
| Operating Profit | 44 |
| OPM % | 11% |
| 6 | |
| Interest | 6 |
| Depreciation | 7 |
| Profit before tax | 37 |
| Tax % | 18% |
| 31 | |
| EPS in Rs | 33.56 |
| Dividend Payout % | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| Equity Capital | 14 |
| Reserves | 395 |
| 73 | |
| 71 | |
| Total Liabilities | 554 |
| 130 | |
| CWIP | 20 |
| Investments | 0 |
| 404 | |
| Total Assets | 554 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| -73 | |
| -65 | |
| 248 | |
| Net Cash Flow | 110 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| Debtor Days | 94 |
| Inventory Days | 82 |
| Days Payable | 64 |
| Cash Conversion Cycle | 112 |
| Working Capital Days | 136 |
| ROCE % |
Documents
Announcements
-
Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
18 Jul - Promoter group entities purchased 1500 shares each (~0.02%) on July 17-18, 2025, disclosed per SEBI regulations.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Certificate under Regulation 74(5) of SEBI(DP) Regulations, 2018 for the quarter ended June 30, 2025.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
11 Jun - Ashish Kacholia's stake in Cosmic CRF rose to 18.40% via 619,600 shares preferential allotment.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
9 Jun - Ashish Kacholia's stake in Cosmic CRF rises to 18.4% via preferential allotment on March 10, 2025.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
2 Jun - Cosmic CRF reports 58% revenue growth to INR402 Cr, 142% PAT rise, plans major acquisitions and capacity expansions.
Annual reports
Concalls
-
Jun 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
Business Overview:[1]
CCRFL is an IS0 9001:2008, ISO 9001:2015 manufacturer of Cold Rolled Form (CRF), Sheet Piles, and Railway Components for rail
way wagon manufacturing, including Indian Railways. It offers customized Engineering Solutions and the products have applications in Irrigation, Building, Automotive, Railway Wagons, etc.