Cosmic CRF Ltd
Incorporated in 2021, Cosmic CRF Ltd manufactures Railway Components, Sheet Piles, and Structures from its cold-rolled Forming Unit[1]
- Market Cap ₹ 1,201 Cr.
- Current Price ₹ 1,465
- High / Low ₹ 2,210 / 1,042
- Stock P/E 46.3
- Book Value ₹ 499
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.94 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| 402 | |
| 358 | |
| Operating Profit | 44 |
| OPM % | 11% |
| 6 | |
| Interest | 6 |
| Depreciation | 7 |
| Profit before tax | 37 |
| Tax % | 18% |
| 31 | |
| EPS in Rs | 37.61 |
| Dividend Payout % | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| Equity Capital | 14 |
| Reserves | 395 |
| 73 | |
| 71 | |
| Total Liabilities | 554 |
| 130 | |
| CWIP | 20 |
| Investments | 0 |
| 404 | |
| Total Assets | 554 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| -73 | |
| -65 | |
| 248 | |
| Net Cash Flow | 110 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| Debtor Days | 94 |
| Inventory Days | 82 |
| Days Payable | 64 |
| Cash Conversion Cycle | 112 |
| Working Capital Days | 136 |
| ROCE % |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2m - Submission of Newspaper Clipping of Audited Standalone and Consolidated Financial Results for the Half Year and Financial Year ended March 31, 2025.
-
Statement Of Deviation Or Variation In The Use Of Proceeds Of IPO And Preferential Issue Of Equity Shares Of The Company
17h - No deviation in use of IPO and preferential issue proceeds; funds utilized as per prospectus.
- Submission Of Audited Financial Results For The Half Year And Financial Year Ended March 31, 2025 18h
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 23, 2025
18h - Cosmic CRF reports FY25 audited results, acquires two subsidiaries, and re-appoints MD and auditors.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Investor Meet shall be held on 27/05/2025 at 3 P.M. Registration Link: https://us02web.zoom.us/meeting/register/xRT6TtY3RFOzZR6Tkk8aWQ#/registration
Annual reports
Concalls
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
Business Overview:[1]
CCRFL is an IS0 9001:2008, ISO 9001:2015 manufacturer of Cold Rolled Form (CRF), Sheet Piles, and Railway Components for rail
way wagon manufacturing, including Indian Railways. It offers customized Engineering Solutions and the products have applications in Irrigation, Building, Automotive, Railway Wagons, etc.