Cosmic CRF Ltd
Incorporated in 2021, Cosmic CRF Ltd manufactures Railway Components, Sheet Piles, and Structures from its cold-rolled Forming Unit[1]
- Market Cap ₹ 620 Cr.
- Current Price ₹ 675
- High / Low ₹ 1,820 / 610
- Stock P/E 17.2
- Book Value ₹ 459
- Dividend Yield 0.00 %
- ROCE %
- ROE 6.06 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | TTM | |
|---|---|---|
| 402 | 537 | |
| 358 | 476 | |
| Operating Profit | 44 | 60 |
| OPM % | 11% | 11% |
| 6 | 3 | |
| Interest | 6 | 9 |
| Depreciation | 7 | 8 |
| Profit before tax | 37 | 46 |
| Tax % | 18% | |
| 31 | 36 | |
| EPS in Rs | 31.67 | 39.13 |
| Dividend Payout % | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -53% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Sep 2025 | |
|---|---|---|
| Equity Capital | 9 | 9 |
| Reserves | 395 | 412 |
| 78 | 115 | |
| 71 | 124 | |
| Total Liabilities | 554 | 661 |
| 130 | 198 | |
| CWIP | 20 | 34 |
| Investments | 0 | 0 |
| 404 | 429 | |
| Total Assets | 554 | 661 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| -73 | |
| -65 | |
| 248 | |
| Net Cash Flow | 110 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | |
|---|---|
| Debtor Days | 94 |
| Inventory Days | 82 |
| Days Payable | 64 |
| Cash Conversion Cycle | 112 |
| Working Capital Days | 75 |
| ROCE % |
Insights
In beta| Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Installed Capacity (Cosmic CRF Standalone) Metric Tonnes Per Annum ・Standalone data |
|
|||
| Sales Volume Metric Tonnes |
||||
| Capacity Utilization Percentage |
||||
| Installed Capacity (NSEPL Subsidiary) Metric Tonnes Per Annum ・Standalone data |
||||
| Operational Cost (Conversion Cost) Rs. Per Metric Tonne ・Standalone data |
||||
| Order Book Rs. Crores |
||||
| Installed Capacity (Cosmic Springs Subsidiary) Metric Tonnes Per Annum ・Standalone data |
||||
| Number of SKUs Count |
||||
| Total Installed Capacity (Consolidated) Metric Tonnes Per Annum |
||||
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 12h
-
Disclosure Received Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
12h - Prilika Enterprises (promoter group) purchased 12,000 equity shares; Form C dated March 19, 2026.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
13 Mar - NCLAT order dated March 12, 2026; Cosmic appealed to Supreme Court (Diary No.15468/2026, filed 13-03-2026).
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
3 Feb - OF ANALYST/INSTITUTIONAL INVESTOR MEETING -DIMENSIONAL SECURITIES PRIVATE LIMITED -06.02.2026.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulation 2015
22 Jan - NCLAT heard insolvency appeal on 21 Jan 2026; arguments concluded, order reserved; submissions due within three days.
Annual reports
Concalls
-
Nov 2025TranscriptPPT
-
Nov 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
Business Overview:[1]
CCRFL is an IS0 9001:2008, ISO 9001:2015 manufacturer of Cold Rolled Form (CRF), Sheet Piles, and Railway Components for rail
way wagon manufacturing, including Indian Railways. It offers customized Engineering Solutions and the products have applications in Irrigation, Building, Automotive, Railway Wagons, etc.