Cosmic CRF Ltd

Cosmic CRF Ltd

₹ 1,239 2.39%
12 Dec - close price
About

Incorporated in 2021, Cosmic CRF Ltd manufactures Railway Components, Sheet Piles, and Structures from its cold-rolled Forming Unit[1]

Key Points

Business Overview:[1]
CCRFL is an IS0 9001:2008, ISO 9001:2015 manufacturer of Cold Rolled Form (CRF), Sheet Piles, and Railway Components for rail
way wagon manufacturing, including Indian Railways. It offers customized Engineering Solutions and the products have applications in Irrigation, Building, Automotive, Railway Wagons, etc.

  • Market Cap 1,138 Cr.
  • Current Price 1,239
  • High / Low 1,960 / 1,100
  • Stock P/E 31.7
  • Book Value 459
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.70 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Mar 2025 Sep 2025
169 232 304
147 210 267
Operating Profit 22 22 38
OPM % 13% 10% 12%
6 0 3
Interest 3 4 5
Depreciation 3 4 4
Profit before tax 22 15 31
Tax % 21% 23% 21%
18 11 24
EPS in Rs 21.44 12.46 26.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 TTM
402 537
358 476
Operating Profit 44 60
OPM % 11% 11%
6 3
Interest 6 9
Depreciation 7 8
Profit before tax 37 46
Tax % 18%
31 36
EPS in Rs 31.67 39.13
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -28%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 9 9
Reserves 395 412
78 115
71 124
Total Liabilities 554 661
130 198
CWIP 20 34
Investments 0 0
404 429
Total Assets 554 661

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
-73
-65
248
Net Cash Flow 110

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 94
Inventory Days 82
Days Payable 64
Cash Conversion Cycle 112
Working Capital Days 75
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
98.43% 72.54% 61.25% 61.25% 54.75% 54.75%
0.00% 0.00% 6.54% 0.00% 0.09% 0.20%
0.00% 0.00% 0.00% 6.65% 10.32% 10.41%
1.58% 27.46% 32.21% 32.11% 34.82% 34.63%
No. of Shareholders 432,1991,3841,7243,1233,534

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents