Flying rocket

Cosmic CRF Ltd

Cosmic CRF Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cosmic CRF Ltd

₹ 1,121 -0.12%
21 Oct 3:05 p.m.
cosmiccrf.com BSE - SME: 543928
About

Incorporated in 2021, Cosmic CRF Ltd manufactures Railway Components, Sheet Piles, and Structures from its cold-rolled Forming Unit[1]

Key Points

Business Overview:[1]
CCRFL is an IS0 9001:2008, ISO 9001:2015 manufacturer of Cold Rolled Form (CRF), Sheet Piles, and Railway Components for rail
way wagon manufacturing, including Indian Railways. It offers customized Engineering Solutions and the products have applications in Irrigation, Building, Automotive, Railway Wagons, etc.

Website BSE
  • Market Cap ₹ 1,030 Cr.
  • Current Price ₹ 1,121
  • High / Low ₹ 1,960 / 1,100
  • Stock P/E 55.1
  • Book Value ₹ 431
  • Dividend Yield 0.00 %
  • ROCE 8.96 %
  • ROE 6.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.09% over last 3 years.
  • Debtor days have increased from 53.3 to 93.9 days.
  • Working capital days have increased from 58.6 days to 108 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
13 109 123 130 159 143
11 98 112 119 138 128
Operating Profit 1 11 12 11 20 15
OPM % 10% 10% 9% 8% 13% 10%
0 0 0 0 0 0
Interest 0 2 2 1 2 4
Depreciation 0 1 2 2 2 2
Profit before tax 1 8 8 8 16 9
Tax % 0% 29% 12% 25% 24% 29%
1 6 7 6 12 6
EPS in Rs 1.57 11.00 9.81 7.26 15.06 6.91
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 121 253 302
0 109 231 266
Operating Profit -0 12 22 35
OPM % 10% 9% 12%
0 0 0 0
Interest 0 3 3 6
Depreciation 0 1 4 4
Profit before tax -0 9 16 25
Tax % -25% 26% 19% 26%
-0 6 13 19
EPS in Rs -0.30 12.57 15.55 20.35
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 440%
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -24%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 5 8 9
Reserves -0 6 197 387
12 36 19 78
1 21 30 32
Total Liabilities 16 69 254 507
0 41 83 105
CWIP 0 0 22 0
Investments 0 0 0 20
16 27 149 381
Total Assets 16 69 254 507

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 4 -25 -80
-15 -27 -27 -34
16 23 116 225
Net Cash Flow 0 -0 64 111

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18 49 94
Inventory Days 69 62 96
Days Payable 67 46 43
Cash Conversion Cycle 20 64 147
Working Capital Days 4 63 108
ROCE % 36% 14% 9%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
98.43% 72.54% 61.25% 61.25% 54.75% 54.75%
0.00% 0.00% 6.54% 0.00% 0.09% 0.20%
0.00% 0.00% 0.00% 6.65% 10.32% 10.41%
1.58% 27.46% 32.21% 32.11% 34.82% 34.63%
No. of Shareholders 432,1991,3841,7243,1233,534

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls