Cosmic CRF Ltd

Cosmic CRF Ltd

₹ 1,117 5.00%
18 May - close price
About

Cosmic CRF is engaged in manufacturing of Railway Components, Sheet Piles and Structures.

Key Points

Product Portfolio[1]
Its product portfolio consists of cold-rolled stainless sections, such as fabricated items for railway, coach & wagons, cold-rolled formed items for wagons and coaches, cold-rolled formed items for infra companies and EPC projects, and products for roadways and national highways.

  • Market Cap 915 Cr.
  • Current Price 1,117
  • High / Low 1,157 / 181
  • Stock P/E 71.8
  • Book Value 256
  • Dividend Yield 0.00 %
  • ROCE 39.8 %
  • ROE 112 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024
13 109 123 130
11 98 112 119
Operating Profit 1 11 12 11
OPM % 10% 10% 9% 8%
0 0 0 0
Interest 0 2 2 1
Depreciation 0 1 2 2
Profit before tax 1 8 8 8
Tax % 0% 29% 12% 25%
1 6 7 6
EPS in Rs 1.57 11.00 9.81 7.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
0 121 253
0 109 231
Operating Profit -0 12 22
OPM % 10% 9%
0 0 0
Interest 0 3 3
Depreciation 0 1 4
Profit before tax -0 9 16
Tax % 25% 26% 19%
-0 6 13
EPS in Rs -0.30 12.57 15.55
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 109%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 99%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 112%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 5 13
Reserves -0 6 197
Preference Capital 5 5
7 32 14
5 26 30
Total Liabilities 16 69 254
0 41 83
CWIP 0 0 22
Investments 0 0 0
16 27 149
Total Assets 16 69 254

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
0 4 -25
-15 -27 -27
16 23 116
Net Cash Flow 0 -0 64

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Debtor Days 18
Inventory Days 69
Days Payable 67
Cash Conversion Cycle 20
Working Capital Days 19
ROCE % 36%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Mar 2024
98.43% 72.54% 61.25%
0.00% 0.00% 6.54%
1.58% 27.46% 32.21%
No. of Shareholders 432,1991,384

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents