Swati Projects Ltd

Swati Projects Ltd

₹ 117 1.99%
13 May - close price
About

The Company is presently engaged in the business of Investment in shares and securities and inter-corporate and personal loans.

  • Market Cap 118 Cr.
  • Current Price 117
  • High / Low 117 / 16.7
  • Stock P/E 142
  • Book Value 12.3
  • Dividend Yield 0.00 %
  • ROCE 9.08 %
  • ROE 8.89 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 9.51 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 23.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.36 0.40 0.37 0.36 0.34 0.34 0.40
0.12 0.08 0.09 0.09 0.27 0.10 0.10
Operating Profit 0.24 0.32 0.28 0.27 0.07 0.24 0.30
OPM % 66.67% 80.00% 75.68% 75.00% 20.59% 70.59% 75.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.23 0.31 0.27 0.26 0.06 0.23 0.29
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.23 0.31 0.27 0.26 0.06 0.23 0.28
EPS in Rs 0.06 0.23 0.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 TTM
0.85 1.04 1.49 1.44
0.14 0.36 0.38 0.56
Operating Profit 0.71 0.68 1.11 0.88
OPM % 83.53% 65.38% 74.50% 61.11%
0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00
Depreciation 0.00 0.03 0.05 0.04
Profit before tax 0.71 0.65 1.06 0.84
Tax % 25.35% 27.69% 19.81%
0.53 0.46 0.86 0.83
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 87%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.06 8.10 8.10 10.10
Reserves 3.97 1.14 2.00 2.28
Preference Capital 0.00 2.00 2.00
0.00 0.00 0.00 0.00
0.19 2.35 2.35 0.39
Total Liabilities 9.22 11.59 12.45 12.77
0.00 0.12 0.19 0.17
CWIP 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.02 0.02
9.22 11.47 12.24 12.58
Total Assets 9.22 11.59 12.45 12.77

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
-0.29 -0.26 -0.23
0.29 0.29 0.30
0.00 0.00 0.00
Net Cash Flow 0.00 0.02 0.07

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00
Working Capital Days 47.24 -10.53 24.50
ROCE % 6.41% 9.08%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024
23.86% 23.86% 23.86% 23.86%
76.14% 76.15% 76.15% 76.15%
No. of Shareholders 1,1131,1211,1211,143

Documents