Trident Lifeline Ltd

Trident Lifeline Ltd

₹ 292 4.27%
20 May - close price
About

Incorporated in 2014, Trident Lifeline Ltd manufactures and sells pharmaceuticals
products[1]

Key Points

Business Overview:[1]
TFL is a pharmaceutical Company with business operations spanning formulations under its own brands, loan licence model and contract manufacturing model.
a) Pharmaceutical formulations export:
Company has a presence in 40 countries, including African, Latin America, and East
Asian countries, with ~945 registered export market products, and ~2016 export market products are under registration
b) Contract manufacturing:
Company follows an Asset-light third-party contract manufacturing model thus entailing limited direct investment in manufacturing capacities

  • Market Cap 336 Cr.
  • Current Price 292
  • High / Low 339 / 144
  • Stock P/E 32.0
  • Book Value 56.1
  • Dividend Yield 0.00 %
  • ROCE 18.0 %
  • ROE 17.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.8.23 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
14 18 19 26 29 50
12 14 15 22 22 40
Operating Profit 2 4 4 4 7 9
OPM % 17% 22% 21% 16% 25% 19%
0 1 1 1 1 4
Interest 0 0 0 0 1 2
Depreciation 0 0 0 1 1 4
Profit before tax 2 4 4 5 7 7
Tax % 6% 10% 25% 38% 33% 14%
2 4 3 3 4 6
EPS in Rs 2.52 3.47 2.70 2.46 4.69 6.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
22 32 45 87
19 25 36 72
Operating Profit 3 6 8 15
OPM % 12% 20% 18% 17%
1 1 2 8
Interest 0 0 1 4
Depreciation 0 0 1 5
Profit before tax 3 7 9 14
Tax % -32% 8% 32% 23%
4 6 6 10
EPS in Rs 4.94 5.24 5.51 10.22
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 95%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 63%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 12 12 12
Reserves -3 34 41 53
2 8 18 54
7 9 16 38
Total Liabilities 14 63 87 156
1 3 21 44
CWIP 0 5 4 2
Investments 0 3 4 11
12 51 58 100
Total Assets 14 63 87 156

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -19 2 -10
-0 -10 -20 -14
1 42 11 20
Net Cash Flow 0 14 -7 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83 139 110 116
Inventory Days 95 129 156 226
Days Payable 134 87 94 118
Cash Conversion Cycle 44 182 173 224
Working Capital Days 67 319 251 236
ROCE % 23% 15% 18%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.85% 69.99% 70.04% 70.04% 70.04% 67.48% 65.50% 62.99% 62.99% 63.04%
4.20% 4.39% 4.36% 4.64% 4.64% 6.02% 6.02% 6.09% 6.09% 6.62%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09%
25.95% 25.61% 25.58% 25.31% 25.31% 26.49% 28.47% 30.93% 30.92% 30.25%
No. of Shareholders 397388387439481500502507523534

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents