Trident Lifeline Ltd

Trident Lifeline Ltd

₹ 245 -1.83%
02 Jun - close price
About

Incorporated in 2014, Trident Lifeline Ltd manufactures and sells pharmaceuticals
products[1]

Key Points

Business Overview:[1]
TFL is a pharmaceutical Company with business operations spanning formulations under its own brands, loan licence model and contract manufacturing model.
a) Pharmaceutical formulations export:
Company has a presence in 40 countries, including African, Latin America, and East
Asian countries, with ~945 registered export market products, and ~2016 export market products are under registration
b) Contract manufacturing:
Company follows an Asset-light third-party contract manufacturing model thus entailing limited direct investment in manufacturing capacities

  • Market Cap 292 Cr.
  • Current Price 245
  • High / Low 328 / 230
  • Stock P/E 16.1
  • Book Value 83.0
  • Dividend Yield 0.00 %
  • ROCE 26.1 %
  • ROE 22.0 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 95.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.26%
  • Company has high debtors of 177 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Mar 2026
8 14 18 19 26 30 37 56
7 12 14 15 21 22 28 43
Operating Profit 2 2 4 4 5 8 9 13
OPM % 18% 17% 22% 21% 19% 28% 24% 23%
0 0 1 1 1 1 2 3
Interest 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 1 1
Profit before tax 2 2 4 4 6 9 9 14
Tax % -21% 6% 10% 25% 31% 25% 29% 30%
2 2 4 3 4 6 7 10
EPS in Rs 4.32 2.52 3.47 2.70 3.43 5.57 5.78 8.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 10 22 32 45 68 102
5 8 19 25 36 50 78
Operating Profit -0 1 3 6 9 18 24
OPM % -5% 13% 12% 20% 20% 26% 24%
0 0 1 1 2 3 4
Interest 1 0 0 0 1 1 2
Depreciation 0 0 0 0 1 2 2
Profit before tax -1 1 3 7 10 18 25
Tax % -26% 26% -32% 9% 28% 27% 28%
-1 1 4 6 7 13 18
EPS in Rs -2.58 1.26 4.94 5.23 6.12 11.35 15.16
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 60%
3 Years: 48%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: 96%
3 Years: 44%
TTM: 39%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 19%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 20%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 5 8 12 12 12 12
Reserves -6 -5 -3 34 41 54 87
6 5 2 3 6 15 25
3 7 7 7 14 17 36
Total Liabilities 6 11 14 56 73 98 159
1 1 1 3 8 15 29
CWIP 0 0 0 0 4 1 0
Investments 0 0 0 4 4 12 20
6 10 12 49 57 70 111
Total Assets 6 11 14 56 73 98 159

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 1 -0 -17 1 -3 8
-0 -1 -0 -6 -11 -8 -20
1 -1 1 36 2 7 14
Net Cash Flow 0 -0 0 14 -8 -4 2
Free Cash Flow -1 1 -1 -19 -8 -9 -7
CFO/OP 219% 118% -7% -256% 37% 4% 57%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97 24 83 140 112 110 177
Inventory Days 104 349 95 129 137 167 136
Days Payable 202 266 134 87 94 97 153
Cash Conversion Cycle -1 107 44 183 155 180 160
Working Capital Days -12 12 49 274 246 226 192
ROCE % 34% 55% 25% 19% 28% 26%

Insights

In beta
Mar 2021 Mar 2022 Sep 2023 Jun 2025
Revenue Break-up: Export
%

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Manufacturing Capacity: Capsules
Million per month
Consolidated Manufacturing Capacity: Tablets
Million per month
Countries presence globally
Number
Export market product registrations in process
Number
Export market products registered
Number
Number of Registered Brands (Trademarks)
Number
Team Size (Employees)
Number
Total Products in Portfolio / Product Applications
Number
Consolidated Manufacturing Capacity: Injectables
Million per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.04% 70.04% 70.04% 67.48% 65.50% 62.99% 62.99% 63.04% 63.04% 63.10% 64.11% 62.86%
4.36% 4.64% 4.64% 6.02% 6.02% 6.09% 6.09% 6.62% 7.21% 7.71% 7.04% 7.24%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.39% 0.41% 0.35% 0.27%
25.58% 25.31% 25.31% 26.49% 28.47% 30.93% 30.92% 30.25% 29.35% 28.77% 28.50% 29.64%
No. of Shareholders 387439481500502507523534549554575607

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents