CWD Ltd

  • Market Cap 75.2 Cr.
  • Current Price 208
  • High / Low 271 / 180
  • Stock P/E 52.9
  • Book Value 4.43
  • Dividend Yield %
  • ROCE 25.9 %
  • ROE %
  • Face Value

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 46.98 times its book value
  • Company might be capitalizing the interest cost
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Sep 2021
1.64 2.94
1.20 1.25
Operating Profit 0.44 1.69
OPM % 26.83% 57.48%
Other Income 0.01 0.12
Interest 0.02 0.27
Depreciation 0.14 0.28
Profit before tax 0.29 1.26
Tax % -27.59% 23.81%
Net Profit 0.37 0.96
EPS in Rs 5.74 3.48

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021
3.02 3.39
2.00 2.00
Operating Profit 1.02 1.39
OPM % 33.77% 41.00%
Other Income 0.01 0.03
Interest 0.44 0.38
Depreciation 0.08 0.19
Profit before tax 0.51 0.85
Tax % -1.96% -67.06%
Net Profit 0.51 1.42
EPS in Rs 15.57 5.14
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 178%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021
0.33 2.76
Reserves -2.58 -1.16
Borrowings 5.70 4.44
0.78 1.71
Total Liabilities 4.23 7.75
0.33 1.25
CWIP 1.02 1.23
Investments 0.00 0.00
2.88 5.27
Total Assets 4.23 7.75

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021
-0.74 0.64
-1.03 -1.32
2.05 0.43
Net Cash Flow 0.27 -0.25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021
Debtor Days 78.56 71.06
Inventory Days 559.40 906.61
Days Payable 194.40 382.66
Cash Conversion Cycle 443.56 595.01
Working Capital Days 210.30 306.86
ROCE % 25.92%

Shareholding Pattern

Numbers in percentages

Sep 2021
100.00

Documents