CWD Ltd

CWD Ltd

₹ 765 10.88%
24 Jul - close price
About

Incorporated in 2016, CWD Ltd is in the business of Information and Communication Technology[1]

Key Points

Business Overview:[1]
CWD stands for Connected Wireless Devices.
It designs, develops, manufactures, and sells integrated solutions combining software and electronics. All products are focused on the wireless technologies either on short range radio technology like NFC, Bluetooth BLE, WiFi, Zigbee; mid-range systems like LORA or longrange communication systems like
5G LTE, NB-IOT, LTE CAT M1 etc. Comapny operates through the segments of Consumer Electronics and Design and Development of Technology Solutions for various Enterprises and Businesses

  • Market Cap 276 Cr.
  • Current Price 765
  • High / Low 1,095 / 532
  • Stock P/E 244
  • Book Value 63.7
  • Dividend Yield 0.00 %
  • ROCE 10.0 %
  • ROE 5.16 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 12.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.0% over last 3 years.
  • Debtor days have increased from 98.6 to 137 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Electronics Industry: Electronics - Components

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
1.64 1.75 2.94 12.07 8.96 13.76 5.59 15.41
1.20 0.80 1.25 8.69 5.64 11.16 6.20 9.46
Operating Profit 0.44 0.95 1.69 3.38 3.32 2.60 -0.61 5.95
OPM % 26.83% 54.29% 57.48% 28.00% 37.05% 18.90% -10.91% 38.61%
0.01 0.00 0.12 0.71 0.02 0.19 0.00 0.26
Interest 0.02 0.05 0.28 0.15 0.21 0.26 0.41 0.67
Depreciation 0.14 0.36 0.27 1.01 1.19 1.50 1.51 1.41
Profit before tax 0.29 0.54 1.26 2.93 1.94 1.03 -2.53 4.13
Tax % -27.59% -94.44% 23.81% 26.62% 28.35% 26.21% 0.00% 11.38%
0.37 1.04 0.96 2.14 1.39 0.76 -2.53 3.66
EPS in Rs 5.74 3.77 3.48 5.93 3.85 2.10 -7.01 10.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.02 3.39 15.02 22.72 20.98
2.00 2.00 9.96 16.79 15.66
Operating Profit 1.02 1.39 5.06 5.93 5.32
OPM % 33.77% 41.00% 33.69% 26.10% 25.36%
0.01 -0.04 0.83 0.20 0.28
Interest 0.44 0.38 0.43 0.47 1.08
Depreciation 0.08 0.19 1.28 2.69 2.92
Profit before tax 0.51 0.78 4.18 2.97 1.60
Tax % -1.96% -74.36% 25.84% 27.61% 29.38%
0.51 1.37 3.10 2.15 1.13
EPS in Rs 15.57 4.96 8.58 5.95 3.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 84%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: -47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 6%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.33 2.76 3.61 3.61 3.61
Reserves -2.58 -1.15 16.08 18.27 19.40
5.70 4.32 3.01 4.89 12.59
0.78 1.81 8.17 6.94 11.48
Total Liabilities 4.23 7.74 30.87 33.71 47.08
0.33 1.25 11.08 11.21 12.45
CWIP 1.02 1.23 1.35 0.96 0.00
Investments 0.00 0.00 0.00 0.07 0.07
2.88 5.26 18.44 21.47 34.56
Total Assets 4.23 7.74 30.87 33.71 47.08

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.74 0.39 2.76 -3.19 -4.54
-1.03 -1.32 -11.21 -2.38 -3.13
2.05 0.68 13.30 1.49 12.21
Net Cash Flow 0.27 -0.25 4.85 -4.08 4.54

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 78.56 71.06 33.05 126.11
Inventory Days 559.40 906.61 612.34 270.31
Days Payable 194.40 382.66 166.61 42.08
Cash Conversion Cycle 443.56 595.01 478.78 354.34
Working Capital Days 210.30 293.94 81.65 193.26
ROCE % 26.01% 32.20% 13.91%

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
100.00% 72.29% 72.29% 72.29% 72.29% 72.29% 72.29% 72.29% 72.29%
0.00% 13.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 14.40% 27.72% 27.71% 27.70% 27.71% 27.71% 27.71% 27.72%
No. of Shareholders 8148279389444630899918968

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents