CWD Ltd
Incorporated in 2016, CWD Ltd is in the business of Information and Communication Technology[1]
- Market Cap ₹ 234 Cr.
- Current Price ₹ 647
- High / Low ₹ 1,811 / 532
- Stock P/E
- Book Value ₹ 51.5
- Dividend Yield 0.00 %
- ROCE 14.4 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 12.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Debtor days have increased from 81.5 to 126 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Electronics Industry: Electronics - Components
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|
0.04 | 2.35 | 2.45 | 14.83 | 22.72 | 19.54 | |
0.23 | 1.60 | 1.38 | 9.96 | 16.78 | 17.31 | |
Operating Profit | -0.19 | 0.75 | 1.07 | 4.87 | 5.94 | 2.23 |
OPM % | -475.00% | 31.91% | 43.67% | 32.84% | 26.14% | 11.41% |
0.00 | 0.01 | -0.03 | 0.83 | 0.20 | 0.00 | |
Interest | 0.33 | 0.42 | 0.38 | 0.42 | 0.47 | 0.72 |
Depreciation | 0.01 | 0.08 | 0.19 | 1.28 | 2.69 | 3.01 |
Profit before tax | -0.53 | 0.26 | 0.47 | 4.00 | 2.98 | -1.50 |
Tax % | 0.00% | -3.85% | -129.79% | 26.75% | 27.52% | |
-0.53 | 0.26 | 1.08 | 2.93 | 2.16 | -1.77 | |
EPS in Rs | -530.00 | 7.94 | 3.91 | 8.11 | 5.98 | -4.91 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 113% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 103% |
TTM: | -158% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -60% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.33 | 2.76 | 3.61 | 3.61 | 3.61 |
Reserves | -3.11 | -2.84 | -1.70 | 15.36 | 17.52 | 14.99 |
3.54 | 5.70 | 4.32 | 2.93 | 4.80 | 8.81 | |
0.15 | 0.69 | 1.36 | 8.98 | 7.79 | 9.85 | |
Total Liabilities | 0.59 | 3.88 | 6.74 | 30.88 | 33.72 | 37.26 |
0.02 | 0.33 | 1.25 | 11.08 | 11.21 | 12.87 | |
CWIP | 0.37 | 1.02 | 1.23 | 1.35 | 0.96 | 0.00 |
Investments | 0.00 | 0.02 | 0.02 | 0.03 | 0.10 | 0.10 |
0.20 | 2.51 | 4.24 | 18.42 | 21.45 | 24.29 | |
Total Assets | 0.59 | 3.88 | 6.74 | 30.88 | 33.72 | 37.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
-0.70 | -0.96 | 0.59 | 2.83 | -3.07 | |
-0.37 | -1.06 | -1.32 | -11.22 | -2.49 | |
1.09 | 2.07 | 0.69 | 13.23 | 1.49 | |
Net Cash Flow | 0.02 | 0.05 | -0.04 | 4.84 | -4.07 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 0.00 | 100.96 | 84.92 | 33.47 | 126.11 |
Inventory Days | 912.50 | 857.75 | 1,397.27 | 605.22 | 270.31 |
Days Payable | 730.00 | 261.58 | 524.69 | 237.67 | 78.50 |
Cash Conversion Cycle | 182.50 | 697.12 | 957.50 | 401.02 | 317.92 |
Working Capital Days | -273.75 | 260.94 | 324.78 | 62.76 | 179.45 |
ROCE % | 37.47% | 21.24% | 32.40% | 14.43% |
Business Overview:[1]
CWD stands for Connected Wireless Devices.
It designs, develops, manufactures, and sells integrated solutions combining software and electronics. All products are focused on the wireless technologies either on short range radio technology like NFC, Bluetooth BLE, WiFi, Zigbee; mid-range systems like LORA or longrange communication systems like
5G LTE, NB-IOT, LTE CAT M1 etc. Comapny operates through the segments of Consumer Electronics and Design and Development of Technology Solutions for various Enterprises and Businesses