G M Polyplast Ltd

G M Polyplast Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

G M Polyplast Ltd

₹ 68.0 0.89%
04 Jun 4:01 p.m.
gmpolyplast.com BSE - SME: 543239
About

Incorporated in 2003, GM Polyplast Ltd is a manufacturer of HIPS, ABS, PET, PP, HDPE Sheets and Granules[1]

Key Points

Business Overview:[1]
GMPL is a manufacturer of HIPS, ABS,
PET, PP, HDPE Sheets, and Premium quality Granules. Company has a presence in the states
of Maharashtra, Gujarat, Kerala, Tamil Nadu, West Bengal, Dadra & Nagar Haveli, Puducherry, Uttar Pradesh, Delhi, Haryana, Telangana, Karnataka, Goa, Andhra Pradesh, Madhya Pradesh

Website BSE
  • Market Cap ₹ 91.5 Cr.
  • Current Price ₹ 68.0
  • High / Low ₹ 98.0 / 55.0
  • Stock P/E 11.1
  • Book Value ₹ 35.3
  • Dividend Yield 0.00 %
  • ROCE 25.5 %
  • ROE 19.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 18.2% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
29 19 33 30 44 43 39 43 49 43 53 45 58
26 17 30 28 40 40 35 36 44 37 47 39 51
Operating Profit 2 2 3 2 4 4 4 7 4 6 6 6 7
OPM % 8% 12% 10% 7% 9% 9% 10% 17% 9% 13% 11% 12% 12%
0 0 0 1 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 1 1 1 1 1 1 1 1 1
Profit before tax 2 2 3 2 3 3 3 7 3 5 5 5 6
Tax % 25% 25% 27% 21% 15% 22% 26% 23% 40% 26% 25% 29% 23%
1 1 2 2 3 3 2 5 2 4 4 4 5
EPS in Rs 20.00 1.28 1.54 1.30 2.04 1.87 1.78 3.78 1.49 2.69 2.84 2.60 3.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
46 47 45 55 68 63 52 74 82 92 96 103
44 44 43 53 65 59 47 68 74 81 84 90
Operating Profit 2 2 2 2 3 4 6 6 8 11 12 13
OPM % 5% 5% 3% 4% 4% 6% 11% 8% 10% 12% 12% 12%
0 0 0 0 0 0 0 1 0 0 0 0
Interest 1 1 0 0 0 0 0 0 0 0 1 0
Depreciation 0 1 0 0 1 1 1 1 1 1 1 1
Profit before tax 1 1 1 1 2 3 5 5 6 10 10 11
Tax % 34% 46% 43% 28% 28% 22% 26% 24% 24% 28% 26% 26%
1 0 0 1 1 2 4 4 5 7 7 8
EPS in Rs 62.00 50.00 47.00 92.00 138.00 32.71 2.60 3.10 3.66 5.27 5.53 6.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 5% 5% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 15%
3 Years: 8%
TTM: 7%
Compounded Profit Growth
10 Years: 32%
5 Years: 18%
3 Years: 19%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: -16%
1 Year: -21%
Return on Equity
10 Years: 23%
5 Years: 21%
3 Years: 21%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.10 0.10 0.10 0.10 0.10 0.10 2 2 13 13 13 13
Reserves 2 3 3 4 6 8 14 18 12 18 26 34
4 3 2 4 3 3 2 1 2 1 1 2
12 13 16 17 17 15 9 18 10 8 9 10
Total Liabilities 18 19 21 25 25 25 28 39 37 41 49 59
3 2 2 2 3 3 3 6 5 6 6 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 1 1 0 0 0 0 0 0 0
15 16 19 22 22 22 25 33 31 35 43 50
Total Assets 18 19 21 25 25 25 28 39 37 41 49 59

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 2 1 2 3 -4 5 -0 5 0 10
-1 -0 0 -1 -1 -0 -4 -1 -2 -1 -6
-3 -1 -1 -2 -1 4 -2 1 -2 -1 1
Net Cash Flow -0 0 0 -1 1 -1 -1 -0 1 -1 5
Free Cash Flow 3 2 1 1 2 -5 1 -1 3 -0 5
CFO/OP 197% 118% 111% 77% 86% -54% 121% 11% 66% 26% 97%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 87 88 99 88 73 72 96 84 68 75 80 90
Inventory Days 17 19 30 32 27 26 35 49 56 49 70 48
Days Payable 103 105 131 109 89 91 59 78 40 21 22 21
Cash Conversion Cycle 1 2 -2 11 11 7 72 55 85 104 128 116
Working Capital Days 9 12 9 2 5 6 77 58 79 92 118 111
ROCE % 28% 30% 22% 23% 25% 33% 36% 30% 28% 34% 29% 25%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2024
Sales Volume - Plastic Granules
tonnes

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume - Plastic Sheets and Rolls
tonnes
Total Sales Volume
tonnes
Component Capacity - Granule Plant
MTPA
Component Capacity - Sheet Plant
MTPA
Installed Production Capacity
MTPA
Number of Clients
count
Recycled PET Plastic Waste Usage
tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54%
0.00% 0.42% 0.42% 0.42% 0.42% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27%
26.46% 26.04% 26.05% 26.04% 26.04% 25.20% 25.20% 25.20% 25.19% 25.19% 25.19% 25.18%
No. of Shareholders 199348390439373406450461466664648632

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls