G M Polyplast Ltd

G M Polyplast Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

G M Polyplast Ltd

₹ 85.0 -3.41%
27 Jun - close price
gmpolyplast.com BSE - SME: 543239
About

Incorporated in 2003, GM Polyplast Ltd is a manufacturer of HIPS, ABS, PET, PP, HDPE Sheets and Granules[1]

Key Points

Business Overview:[1]
GMPL is a manufacturer of HIPS, ABS,
PET, PP, HDPE Sheets, and Premium quality Granules. Company has a presence in the states
of Maharashtra, Gujarat, Kerala, Tamil Nadu, West Bengal, Dadra & Nagar Haveli, Puducherry, Uttar Pradesh, Delhi, Haryana, Telangana, Karnataka, Goa, Andhra Pradesh, Madhya Pradesh

Website BSE
  • Market Cap ₹ 114 Cr.
  • Current Price ₹ 85.0
  • High / Low ₹ 212 / 0.00
  • Stock P/E 15.4
  • Book Value ₹ 29.1
  • Dividend Yield 0.59 %
  • ROCE 28.8 %
  • ROE 21.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 26.2% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 8.77% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
28.57 18.93 33.21 29.98 43.88 43.46 38.80 43.34 48.68 42.86 53.29
26.38 16.68 29.92 27.83 39.99 39.52 34.82 36.17 44.50 37.20 47.24
Operating Profit 2.19 2.25 3.29 2.15 3.89 3.94 3.98 7.17 4.18 5.66 6.05
OPM % 7.67% 11.89% 9.91% 7.17% 8.87% 9.07% 10.26% 16.54% 8.59% 13.21% 11.35%
0.18 0.14 0.08 0.70 0.17 0.03 0.06 0.15 0.02 0.06 0.02
Interest 0.11 0.19 0.23 0.27 0.19 0.12 0.19 0.18 0.19 0.21 0.32
Depreciation 0.39 0.29 0.29 0.34 0.63 0.58 0.64 0.57 0.72 0.59 0.67
Profit before tax 1.87 1.91 2.85 2.24 3.24 3.27 3.21 6.57 3.29 4.92 5.08
Tax % 25.13% 25.13% 27.02% 21.43% 14.81% 22.32% 25.86% 22.53% 39.51% 26.42% 24.61%
1.40 1.43 2.08 1.76 2.76 2.53 2.39 5.09 2.00 3.62 3.82
EPS in Rs 20.00 1.28 1.54 1.30 2.04 1.87 1.78 3.78 1.49 2.69 2.84
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33.71 46.19 46.58 44.71 55.47 68.12 63.15 52.14 73.87 82.26 92.02 96.16
32.29 43.87 44.42 43.16 53.47 65.48 59.41 46.51 67.84 74.34 80.68 84.46
Operating Profit 1.42 2.32 2.16 1.55 2.00 2.64 3.74 5.63 6.03 7.92 11.34 11.70
OPM % 4.21% 5.02% 4.64% 3.47% 3.61% 3.88% 5.92% 10.80% 8.16% 9.63% 12.32% 12.17%
-0.03 0.03 0.02 0.12 0.05 0.23 0.20 0.13 0.88 0.09 0.18 0.08
Interest 0.35 0.91 0.74 0.40 0.31 0.37 0.23 0.42 0.46 0.31 0.37 0.53
Depreciation 0.36 0.49 0.51 0.44 0.46 0.59 0.78 0.58 0.96 1.22 1.29 1.26
Profit before tax 0.68 0.95 0.93 0.83 1.28 1.91 2.93 4.76 5.49 6.48 9.86 9.99
Tax % 36.76% 33.68% 46.24% 43.37% 28.12% 27.75% 21.50% 26.26% 23.50% 24.07% 28.19% 25.53%
0.44 0.62 0.50 0.47 0.92 1.38 2.29 3.51 4.19 4.92 7.09 7.44
EPS in Rs 44.00 62.00 50.00 47.00 92.00 138.00 32.71 2.60 3.10 3.66 5.27 5.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.47% 4.58% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: 9%
TTM: 5%
Compounded Profit Growth
10 Years: 28%
5 Years: 26%
3 Years: 21%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 36%
1 Year: -52%
Return on Equity
10 Years: 24%
5 Years: 23%
3 Years: 22%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.10 0.10 0.10 0.10 0.10 0.10 0.10 1.92 1.92 13.46 13.46 13.46
Reserves 1.50 2.13 2.63 3.10 4.19 5.57 7.87 14.50 18.50 11.88 18.30 25.74
5.94 3.54 2.89 2.19 4.41 3.04 2.65 1.96 0.88 1.96 1.19 0.88
12.45 12.23 13.00 15.84 16.63 16.67 14.62 9.37 18.05 9.56 8.49 8.53
Total Liabilities 19.99 18.00 18.62 21.23 25.33 25.38 25.24 27.75 39.35 36.86 41.44 48.61
2.28 2.54 2.31 1.95 2.43 2.87 2.95 2.56 5.95 5.48 6.08 5.66
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.31 0.47 0.46 0.83 1.01 0.00 0.00 0.00 0.00 0.00 0.00
17.71 15.15 15.84 18.82 22.07 21.50 22.29 25.19 33.40 31.38 35.36 42.95
Total Assets 19.99 18.00 18.62 21.23 25.33 25.38 25.24 27.75 39.35 36.86 41.44 48.61

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.19 2.22 1.32 1.59 2.61 -4.30 5.41 -0.46 4.96 0.39
-1.03 -0.43 0.00 -1.07 -0.66 -0.21 -4.31 -0.72 -1.83 -0.84
-3.31 -1.39 -1.12 -1.62 -0.62 3.77 -1.74 0.78 -1.83 -0.85
Net Cash Flow -0.16 0.41 0.19 -1.10 1.33 -0.74 -0.64 -0.41 1.31 -1.29

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 132.31 86.84 88.39 98.70 88.04 73.35 72.08 95.56 84.49 68.38 75.17 80.17
Inventory Days 40.73 17.07 19.35 30.44 31.56 27.15 25.70 35.28 48.70 56.37 49.41 69.83
Days Payable 140.20 102.88 105.29 131.00 108.64 89.04 90.52 59.05 77.80 40.21 23.60 21.89
Cash Conversion Cycle 32.85 1.04 2.45 -1.86 10.96 11.47 7.25 71.79 55.39 84.54 100.98 128.11
Working Capital Days 52.51 13.91 14.73 16.98 16.32 15.49 19.02 84.28 61.42 86.26 93.45 118.69
ROCE % 22.04% 27.95% 29.50% 22.34% 22.57% 25.16% 33.11% 36.41% 29.94% 27.94% 33.86% 28.81%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54% 73.54%
0.00% 0.00% 0.00% 0.00% 0.00% 0.42% 0.42% 0.42% 0.42% 1.27% 1.27% 1.27%
26.46% 26.46% 26.46% 26.45% 26.46% 26.04% 26.05% 26.04% 26.04% 25.20% 25.20% 25.20%
No. of Shareholders 127123181197199348390439373406450461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls