Secmark Consultancy Ltd
Secmark Consultacy is a one stop shop that meets all needs right from setting up of business, getting regulatory registrations, assistance in finance, risk management, compliance, taxation and legal matters, developing software applications etc.
- Market Cap ₹ 86.6 Cr.
- Current Price ₹ 83.5
- High / Low ₹ 108 / 42.0
- Stock P/E
- Book Value ₹ 17.6
- Dividend Yield 0.00 %
- ROCE -26.8 %
- ROE -22.4 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 55.9 to 30.6 days.
Cons
- Stock is trading at 4.74 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -1.77% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | 1.00 | 1.00 | 1.58 | 1.95 | 2.14 | 3.24 | 3.83 | 5.63 | 7.59 | 14.54 | 17.44 | |
0.07 | 0.88 | 0.93 | 1.11 | 1.35 | 1.52 | 2.01 | 2.44 | 4.02 | 5.81 | 10.45 | 22.50 | |
Operating Profit | 0.02 | 0.12 | 0.07 | 0.47 | 0.60 | 0.62 | 1.23 | 1.39 | 1.61 | 1.78 | 4.09 | -5.06 |
OPM % | 22.22% | 12.00% | 7.00% | 29.75% | 30.77% | 28.97% | 37.96% | 36.29% | 28.60% | 23.45% | 28.13% | -29.01% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.12 | 0.52 | 0.63 | 0.83 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.01 | 0.08 | 0.08 | 0.04 | 0.37 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.08 | 0.07 | 0.10 | 0.21 | 0.22 | 1.13 | 2.40 |
Profit before tax | 0.02 | 0.12 | 0.07 | 0.46 | 0.57 | 0.50 | 1.18 | 1.35 | 1.44 | 2.00 | 3.55 | -7.00 |
Tax % | 50.00% | 33.33% | 28.57% | 30.43% | 0.00% | 30.00% | 27.12% | 28.15% | 26.39% | 21.00% | 25.35% | 24.71% |
Net Profit | 0.02 | 0.08 | 0.05 | 0.32 | 0.57 | 0.34 | 0.87 | 0.97 | 1.06 | 1.57 | 2.66 | -5.26 |
EPS in Rs | 1.41 | 1.52 | 2.56 | -5.07 | ||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 40% |
3 Years: | 46% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -298% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 49% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 2% |
3 Years: | -2% |
Last Year: | -22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 3.01 | 4.12 | 4.15 | 10.37 | |
Reserves | 0.02 | 0.10 | 0.14 | 0.46 | 0.86 | 1.20 | 2.07 | 3.04 | 1.20 | 16.70 | 19.37 | 7.88 |
0.02 | 0.05 | 0.10 | 0.00 | 0.43 | 0.88 | 0.35 | 0.42 | 1.12 | 0.88 | 1.25 | 10.16 | |
0.00 | 0.22 | 0.26 | 0.27 | 0.28 | 0.54 | 0.50 | 1.45 | 0.78 | 1.65 | 2.43 | 2.40 | |
Total Liabilities | 0.05 | 0.38 | 0.51 | 0.74 | 1.58 | 2.63 | 2.93 | 4.92 | 6.11 | 23.35 | 27.20 | 30.81 |
0.00 | 0.00 | 0.01 | 0.02 | 0.08 | 0.60 | 0.53 | 1.90 | 1.75 | 1.81 | 10.62 | 11.41 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.24 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.24 | 0.06 | 0.27 | 0.27 | 0.67 | 0.92 | 0.27 |
0.05 | 0.38 | 0.50 | 0.72 | 1.20 | 1.79 | 2.34 | 2.75 | 4.09 | 20.87 | 14.42 | 19.13 | |
Total Assets | 0.05 | 0.38 | 0.51 | 0.74 | 1.58 | 2.63 | 2.93 | 4.92 | 6.11 | 23.35 | 27.20 | 30.81 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 2.20 | -0.26 | 0.42 | 3.75 | -5.08 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -2.23 | -0.38 | -15.14 | -4.10 | -1.23 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.60 | 0.06 | 0.61 | 14.72 | 0.35 | 8.54 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.03 | -0.03 | 0.00 | 0.00 | 2.22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.67 | 54.75 | 32.85 | 60.06 | 41.18 | 32.41 | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 121.67 | 54.75 | 32.85 | 60.06 | 41.18 | 32.41 | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | |
Working Capital Days | 202.78 | 29.20 | 25.55 | 80.85 | 160.97 | 206.38 | 15.77 | -53.37 | 42.14 | 38.47 | 30.12 | |
ROCE % | 114.29% | 34.15% | 127.78% | 64.41% | 31.86% | 53.98% | 46.10% | 34.55% | 15.39% | 15.45% |
Documents
Announcements
- Financial Year Ended As On March 31, 2023 30 May
- Half Year Ended As On March 31, 2023 30 May
- Board Meeting Outcome for Audited Standalone And Consolidated Financial Results For The Half Year Ended And Financial Year Ended As On March 31, 2023 30 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - As per Regulation 24A of SEBI (Listing Obligations and Disclosure Requirement) Regulation, 2015 ('Listing Regulations') and SEBI Circular No. CIR/CFD/CMD1/27/2019 dated 8 February, 2019, every …
- Board Meeting Intimation for To Consider And Approve Audited Standalone And Consolidated Financial Results Of The Company For The Half Year And Financial Year Ended March 31, 2023 22 May