Secmark Consultancy Ltd

Secmark Consultancy Ltd

₹ 83.5 5.70%
02 Jun - close price
About

Secmark Consultacy is a one stop shop that meets all needs right from setting up of business, getting regulatory registrations, assistance in finance, risk management, compliance, taxation and legal matters, developing software applications etc.

  • Market Cap 86.6 Cr.
  • Current Price 83.5
  • High / Low 108 / 42.0
  • Stock P/E
  • Book Value 17.6
  • Dividend Yield 0.00 %
  • ROCE -26.8 %
  • ROE -22.4 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 55.9 to 30.6 days.

Cons

  • Stock is trading at 4.74 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.77% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
1.84 3.78 2.13 5.46 5.13 9.41 8.69 8.74
1.32 2.60 1.76 3.22 4.28 6.17 12.37 10.12
Operating Profit 0.52 1.18 0.37 2.24 0.85 3.24 -3.68 -1.38
OPM % 28.26% 31.22% 17.37% 41.03% 16.57% 34.43% -42.35% -15.79%
0.03 0.01 -0.74 0.43 0.23 0.40 0.37 0.46
Interest 0.04 0.05 0.07 0.02 0.02 0.02 0.09 0.28
Depreciation 0.10 0.11 0.09 0.13 0.16 0.97 1.11 1.28
Profit before tax 0.41 1.03 -0.53 2.52 0.90 2.65 -4.51 -2.48
Tax % 24.39% 27.18% 24.53% 21.83% 47.78% 17.74% 25.06% 24.19%
Net Profit 0.31 0.76 -0.40 1.97 0.48 2.18 -3.38 -1.88
EPS in Rs 1.01 -0.39 1.91 0.47 2.10 -3.25 -1.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.09 1.00 1.00 1.58 1.95 2.14 3.24 3.83 5.63 7.59 14.54 17.44
0.07 0.88 0.93 1.11 1.35 1.52 2.01 2.44 4.02 5.81 10.45 22.50
Operating Profit 0.02 0.12 0.07 0.47 0.60 0.62 1.23 1.39 1.61 1.78 4.09 -5.06
OPM % 22.22% 12.00% 7.00% 29.75% 30.77% 28.97% 37.96% 36.29% 28.60% 23.45% 28.13% -29.01%
0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.07 0.12 0.52 0.63 0.83
Interest 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.01 0.08 0.08 0.04 0.37
Depreciation 0.00 0.00 0.00 0.01 0.03 0.08 0.07 0.10 0.21 0.22 1.13 2.40
Profit before tax 0.02 0.12 0.07 0.46 0.57 0.50 1.18 1.35 1.44 2.00 3.55 -7.00
Tax % 50.00% 33.33% 28.57% 30.43% 0.00% 30.00% 27.12% 28.15% 26.39% 21.00% 25.35% 24.71%
Net Profit 0.02 0.08 0.05 0.32 0.57 0.34 0.87 0.97 1.06 1.57 2.66 -5.26
EPS in Rs 1.41 1.52 2.56 -5.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 33%
5 Years: 40%
3 Years: 46%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -298%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 49%
Return on Equity
10 Years: 5%
5 Years: 2%
3 Years: -2%
Last Year: -22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 3.01 4.12 4.15 10.37
Reserves 0.02 0.10 0.14 0.46 0.86 1.20 2.07 3.04 1.20 16.70 19.37 7.88
0.02 0.05 0.10 0.00 0.43 0.88 0.35 0.42 1.12 0.88 1.25 10.16
0.00 0.22 0.26 0.27 0.28 0.54 0.50 1.45 0.78 1.65 2.43 2.40
Total Liabilities 0.05 0.38 0.51 0.74 1.58 2.63 2.93 4.92 6.11 23.35 27.20 30.81
0.00 0.00 0.01 0.02 0.08 0.60 0.53 1.90 1.75 1.81 10.62 11.41
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.24 0.00
Investments 0.00 0.00 0.00 0.00 0.30 0.24 0.06 0.27 0.27 0.67 0.92 0.27
0.05 0.38 0.50 0.72 1.20 1.79 2.34 2.75 4.09 20.87 14.42 19.13
Total Assets 0.05 0.38 0.51 0.74 1.58 2.63 2.93 4.92 6.11 23.35 27.20 30.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.56 2.20 -0.26 0.42 3.75 -5.08
0.00 0.00 0.00 0.00 0.00 0.00 0.01 -2.23 -0.38 -15.14 -4.10 -1.23
0.00 0.00 0.00 0.00 0.00 0.00 -0.60 0.06 0.61 14.72 0.35 8.54
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.03 -0.03 0.00 0.00 2.22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 121.67 54.75 32.85 60.06 41.18 32.41 93.50 69.57 73.91 100.51 36.65
Inventory Days
Days Payable
Cash Conversion Cycle 121.67 54.75 32.85 60.06 41.18 32.41 93.50 69.57 73.91 100.51 36.65
Working Capital Days 202.78 29.20 25.55 80.85 160.97 206.38 15.77 -53.37 42.14 38.47 30.12
ROCE % 114.29% 34.15% 127.78% 64.41% 31.86% 53.98% 46.10% 34.55% 15.39% 15.45%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
72.99 72.99 72.99 74.49 74.49 74.63
27.01 27.01 27.01 25.51 25.51 25.36

Documents