Secmark Consultancy Ltd
Incorporated in 2011, SecMark Consultancy Ltd offers services Consulting, Technology and Outsourcing services to financial market participants[1]
- Market Cap ₹ 119 Cr.
- Current Price ₹ 116
- High / Low ₹ 145 / 70.8
- Stock P/E
- Book Value ₹ 13.4
- Dividend Yield 0.00 %
- ROCE -24.9 %
- ROE -25.1 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 53.9 to 24.5 days.
Cons
- Stock is trading at 8.64 times its book value
- Company has a low return on equity of -1.82% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | 1.00 | 1.00 | 1.58 | 1.95 | 2.14 | 3.24 | 3.83 | 5.63 | 7.59 | 14.54 | 17.44 | |
0.07 | 0.88 | 0.93 | 1.11 | 1.35 | 1.52 | 2.01 | 2.44 | 4.02 | 5.81 | 10.45 | 22.48 | |
Operating Profit | 0.02 | 0.12 | 0.07 | 0.47 | 0.60 | 0.62 | 1.23 | 1.39 | 1.61 | 1.78 | 4.09 | -5.04 |
OPM % | 22.22% | 12.00% | 7.00% | 29.75% | 30.77% | 28.97% | 37.96% | 36.29% | 28.60% | 23.45% | 28.13% | -28.90% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.12 | 0.52 | 0.63 | 0.81 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.01 | 0.08 | 0.08 | 0.04 | 0.37 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.08 | 0.07 | 0.10 | 0.21 | 0.22 | 1.13 | 2.40 |
Profit before tax | 0.02 | 0.12 | 0.07 | 0.46 | 0.57 | 0.50 | 1.18 | 1.35 | 1.44 | 2.00 | 3.55 | -7.00 |
Tax % | 50.00% | 33.33% | 28.57% | 30.43% | 0.00% | 30.00% | 27.12% | 28.15% | 26.39% | 21.00% | 25.35% | 24.71% |
0.02 | 0.08 | 0.05 | 0.32 | 0.57 | 0.34 | 0.87 | 0.97 | 1.06 | 1.57 | 2.66 | -5.26 | |
EPS in Rs | 1.41 | 1.52 | 2.56 | -5.07 | ||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 40% |
3 Years: | 46% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -297% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 71% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 2% |
3 Years: | -2% |
Last Year: | -25% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 3.01 | 4.12 | 4.15 | 10.37 | 10.37 |
Reserves | 0.02 | 0.10 | 0.14 | 0.46 | 0.86 | 1.20 | 2.07 | 3.04 | 1.20 | 16.70 | 19.37 | 7.88 | 3.52 |
0.02 | 0.05 | 0.10 | 0.00 | 0.43 | 0.88 | 0.35 | 0.42 | 1.12 | 0.88 | 1.25 | 10.16 | 13.87 | |
0.00 | 0.22 | 0.26 | 0.27 | 0.28 | 0.54 | 0.50 | 1.45 | 0.78 | 1.65 | 2.43 | 2.40 | 7.06 | |
Total Liabilities | 0.05 | 0.38 | 0.51 | 0.74 | 1.58 | 2.63 | 2.93 | 4.92 | 6.11 | 23.35 | 27.20 | 30.81 | 34.82 |
0.00 | 0.00 | 0.01 | 0.02 | 0.08 | 0.60 | 0.53 | 1.90 | 1.75 | 1.81 | 10.62 | 11.41 | 15.64 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.24 | 0.00 | 0.04 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.24 | 0.06 | 0.27 | 0.27 | 0.67 | 0.92 | 0.27 | 0.27 |
0.05 | 0.38 | 0.50 | 0.72 | 1.20 | 1.79 | 2.34 | 2.75 | 4.09 | 20.87 | 14.42 | 19.13 | 18.87 | |
Total Assets | 0.05 | 0.38 | 0.51 | 0.74 | 1.58 | 2.63 | 2.93 | 4.92 | 6.11 | 23.35 | 27.20 | 30.81 | 34.82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 2.20 | -0.26 | 0.42 | 3.75 | -5.08 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -2.23 | -0.38 | -15.14 | -4.10 | -1.23 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.60 | 0.06 | 0.61 | 14.72 | 0.35 | 8.54 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.03 | -0.03 | 0.00 | 0.00 | 2.22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.67 | 54.75 | 32.85 | 60.06 | 41.18 | 32.41 | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | 24.49 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 121.67 | 54.75 | 32.85 | 60.06 | 41.18 | 32.41 | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | 24.49 |
Working Capital Days | 202.78 | 29.20 | 25.55 | 80.85 | 160.97 | 206.38 | 15.77 | -53.37 | 42.14 | 38.47 | 30.37 | 26.79 |
ROCE % | 114.29% | 34.15% | 127.78% | 64.41% | 31.86% | 53.98% | 46.10% | 34.55% | 15.39% | 15.45% | -24.86% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 12 Apr
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Compliance under Regulation 74(5) of SEB (DP) Regulations, 2018 for the quarter ended March 31, 2024.
- Closure of Trading Window 29 Mar
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
26 Mar - The Company has entered-Software Purchase Agreement for purchase of following software applications including intellectual property rights along with all right,title and interest therein with Comtek …
Business Overview:[1][2]
Company helps its clients in setting up business, getting regulatory registrations, assistance in finance, risk management, compliance, taxation and legal matters, litigation & arbitration, system audit, forensic audit, HR services, IT & infra management, developing software applications that facilitate business and take up activities that can be outsourced including operations. Company is also empanelled with SEBI as a Securities Market Trainer (Organization Category)