Advait Energy Transitions Limited

Advait Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Advait Energy Transitions Limited

₹ 1,111 -2.39%
13 Mar - close price
advaitinfra.com BSE: 543230
About

Advait Infratech Ltd is engaged in the business of providing products and solutions for power transmission, power substation, and telecommunication infrastructure fields. Also it operates with various verticals such as Turnkey Telecommunication Projects, Installation of the Power Transmission, Sub Station and Telecom Products, etc [1]

Key Points

Business Divisions[1]
A) Power Transmission Solutions:
- Manufacturing and EPC of products like ACS Wires, OPGW (Optical Ground Wires), ERS (Emergency Restoration Systems), OFC (Optical Fibre Cables), and stringing tools.
- Advanced solutions like HTLS conductors for high-efficiency power transmission.

Website BSE
  • Market Cap ₹ 1,199 Cr.
  • Current Price ₹ 1,111
  • High / Low ₹ 2,260 / 1,033
  • Stock P/E 45.4
  • Book Value ₹ 165
  • Dividend Yield 0.14 %
  • ROCE 37.2 %
  • ROE 36.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 57.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.7%
  • Debtor days have improved from 105 to 75.3 days.

Cons

  • Promoter holding has decreased over last 3 years: -4.06%
  • Working capital days have increased from 28.4 days to 66.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Part of BSE Allcap BSE Industrials BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
28.00 25.73 40.86 27.46 48.95 72.71 59.73 59.81 46.19 98.45
24.49 20.66 34.78 23.96 40.13 60.33 48.28 51.61 37.93 83.63
Operating Profit 3.51 5.07 6.08 3.50 8.82 12.38 11.45 8.20 8.26 14.82
OPM % 12.54% 19.70% 14.88% 12.75% 18.02% 17.03% 19.17% 13.71% 17.88% 15.05%
0.42 0.00 0.58 0.36 0.39 0.75 1.38 0.65 1.03 2.05
Interest 0.63 0.80 1.00 1.17 1.43 2.17 2.16 0.83 2.84 2.44
Depreciation 0.86 0.53 0.92 0.57 0.62 0.67 0.78 0.85 0.87 0.94
Profit before tax 2.44 3.74 4.74 2.12 7.16 10.29 9.89 7.17 5.58 13.49
Tax % 30.33% 26.47% 25.95% 31.13% 23.18% 25.36% 26.90% 25.38% 27.78% 27.43%
1.70 2.74 3.50 1.47 5.50 7.69 7.23 5.36 4.03 9.79
EPS in Rs 1.67 2.69 3.43 1.44 5.39 7.54 7.09 5.35 4.02 9.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
28 45 66 79 104 209 264
24 40 61 68 88 173 221
Operating Profit 4 4 5 10 17 36 43
OPM % 14% 10% 7% 13% 16% 17% 16%
0 2 2 1 2 3 5
Interest 0 1 1 1 3 7 8
Depreciation 0 2 2 2 4 3 3
Profit before tax 4 3 4 9 12 29 36
Tax % 42% 79% -30% 40% 29% 26%
2 1 5 5 8 22 26
EPS in Rs 2.80 0.72 4.68 5.22 8.27 21.45 25.52
Dividend Payout % 0% 104% 11% 10% 0% 7%
Compounded Sales Growth
10 Years: %
5 Years: 49%
3 Years: 47%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: 57%
3 Years: 70%
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 165%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 27%
Last Year: 37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 5 5 10 10 11
Reserves 15 16 25 30 36 63 167
6 10 8 9 15 59 45
20 22 28 37 55 67 76
Total Liabilities 44 52 65 81 116 199 300
19 18 15 15 35 42 43
CWIP 0 0 0 13 1 1 5
Investments 0 0 0 0 0 1 40
25 34 50 53 80 155 212
Total Assets 44 52 65 81 116 199 300

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 1 -0 12 13 -10
-12 -0 1 -14 -7 -8
9 1 5 -2 3 44
Net Cash Flow -0 2 6 -4 8 25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 185 99 113 135 105 75
Inventory Days 29 68 47 50 91 68
Days Payable 316 253 180 211 298 166
Cash Conversion Cycle -102 -86 -20 -25 -102 -22
Working Capital Days 40 19 42 21 -2 66
ROCE % 13% 13% 24% 28% 37%

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
73.52% 73.52% 73.52% 73.52% 73.52% 73.53% 73.53% 73.53% 73.53% 73.47% 69.44% 69.46%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00%
26.48% 26.48% 26.48% 26.48% 26.48% 26.46% 26.48% 26.48% 26.48% 26.52% 30.56% 30.55%
No. of Shareholders 3681951792902995084,1656,32511,92616,89921,64424,660

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls