Advait Energy Transitions Limited

Advait Energy Transitions Limited

₹ 1,630 1.20%
05 Dec 4:01 p.m.
About

Advait Energy Transitions Limited (formerly known as, Advait Infratech Limited) established in 2009 and headquartered in Gujarat, is a global leader in end-to-end solutions for power trantmission, substations, and telecommunication infrastructure.
Advait's core capabilities include the manufacturing and supply of Stringing Tools, ACS Wires, OPGW Cables, ERS, Optical Fibre Cables, and a comprehensive range of insulators. The company has delivered complex EPC projects, including live-line OPGW installations, underground cabling, and integration of MVCC and HT AB cables, demonstrating its end-to-end project execution capabilities.
In 2023, Advait expanded into the renewable energy domain, undertaking projects in Green Hydrogen and Solar Power integration.

Key Points

Business Overview:[1]
AETL provides products and solutions for power transmission, substation, telecommunication infrastructure and Renewable Energy solutions. Also, company is providing EPC solution for live line projects reconductoring projects, upgrade in transmission network infra, GH2 solutions, and ground mountain solar solutions and battery energy systems solutions

  • Market Cap 1,782 Cr.
  • Current Price 1,630
  • High / Low 2,419 / 1,020
  • Stock P/E 44.5
  • Book Value 210
  • Dividend Yield 0.11 %
  • ROCE 26.9 %
  • ROE 22.5 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 131% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.7%

Cons

  • Stock is trading at 7.77 times its book value
  • Promoter holding has decreased over last quarter: -0.64%
  • Company has high debtors of 173 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
28 26 41 27 49 73 60 60 46 98 193 118 157
24 21 35 24 40 60 48 52 38 84 174 105 140
Operating Profit 4 5 6 4 9 12 11 8 9 15 19 14 17
OPM % 13% 20% 15% 13% 18% 17% 19% 13% 18% 15% 10% 12% 11%
0 0 1 0 0 1 1 1 1 2 3 3 2
Interest 1 1 1 1 1 2 2 1 3 2 4 3 3
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 4 5 2 7 10 10 7 6 13 18 13 16
Tax % 30% 26% 26% 31% 23% 25% 27% 25% 26% 27% 30% 24% 26%
2 3 4 1 6 8 7 5 4 10 13 9 11
EPS in Rs 1.67 2.69 3.43 1.44 5.39 7.54 7.09 5.33 4.02 9.06 10.50 7.73 9.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
28 45 66 79 104 209 399 567
24 40 61 68 88 173 347 502
Operating Profit 4 4 5 10 17 36 52 65
OPM % 14% 10% 7% 13% 16% 17% 13% 11%
0 2 2 1 2 3 7 10
Interest 0 1 1 1 3 7 11 11
Depreciation 0 2 2 2 4 3 3 3
Profit before tax 4 3 4 9 12 29 45 61
Tax % 42% 79% -30% 40% 29% 26% 28%
2 1 5 5 8 22 32 43
EPS in Rs 2.80 0.72 4.68 5.22 8.27 21.45 28.60 36.93
Dividend Payout % 0% 104% 11% 10% 0% 7% 6%
Compounded Sales Growth
10 Years: %
5 Years: 55%
3 Years: 72%
TTM: 138%
Compounded Profit Growth
10 Years: %
5 Years: 131%
3 Years: 81%
TTM: 62%
Stock Price CAGR
10 Years: %
5 Years: 130%
3 Years: 72%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 26%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 5 5 10 10 11 11
Reserves 15 16 25 30 36 63 192 218
6 10 8 9 15 59 72 62
20 22 28 37 55 67 218 258
Total Liabilities 44 52 65 81 116 199 492 549
19 18 15 15 35 42 50 40
CWIP 0 0 0 13 1 1 2 3
Investments 0 0 0 0 0 1 86 23
25 34 50 53 80 155 355 484
Total Assets 44 52 65 81 116 199 492 549

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 1 -0 12 13 -9 46
-12 -0 1 -14 -7 -8 -94
9 1 5 -2 3 44 100
Net Cash Flow -0 2 6 -4 8 26 52

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 185 99 113 135 105 75 173
Inventory Days 29 68 47 50 91 68 26
Days Payable 316 253 180 211 298 166 276
Cash Conversion Cycle -102 -86 -20 -25 -102 -22 -77
Working Capital Days 40 3 32 21 -34 -23 5
ROCE % 13% 13% 24% 28% 37% 27%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.52% 73.52% 73.53% 73.53% 73.53% 73.53% 73.47% 69.44% 69.46% 69.46% 67.45% 66.81%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.31% 0.72% 0.57%
26.48% 26.48% 26.46% 26.48% 26.48% 26.48% 26.52% 30.56% 30.55% 30.22% 31.84% 32.63%
No. of Shareholders 2902995084,1656,32511,92616,89921,64424,66025,56029,38932,571

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls