Advait Energy Transitions Limited
Incorporated in 2010, Advait Energy Transitions Ltd offers products and end-to-end solutions for power transmission, substation, and telecom infra [1]
- Market Cap ₹ 2,103 Cr.
- Current Price ₹ 1,943
- High / Low ₹ 2,260 / 1,020
- Stock P/E 68.0
- Book Value ₹ 187
- Dividend Yield 0.08 %
- ROCE 27.6 %
- ROE 22.4 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 131% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.7%
Cons
- Stock is trading at 10.4 times its book value
- Company has high debtors of 173 days.
- Promoter holding has decreased over last 3 years: -4.06%
- Working capital days have increased from 47.7 days to 78.7 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Cables - Electricals
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 28 | 45 | 66 | 79 | 104 | 209 | 399 | |
| 24 | 40 | 61 | 68 | 88 | 173 | 349 | |
| Operating Profit | 4 | 4 | 5 | 10 | 17 | 36 | 51 |
| OPM % | 14% | 10% | 7% | 13% | 16% | 17% | 13% |
| 0 | 2 | 2 | 1 | 2 | 3 | 7 | |
| Interest | 0 | 1 | 1 | 1 | 3 | 7 | 10 |
| Depreciation | 0 | 2 | 2 | 2 | 4 | 3 | 3 |
| Profit before tax | 4 | 3 | 4 | 9 | 12 | 29 | 45 |
| Tax % | 42% | 79% | -30% | 40% | 29% | 26% | 28% |
| 2 | 1 | 5 | 5 | 8 | 22 | 32 | |
| EPS in Rs | 2.80 | 0.72 | 4.68 | 5.22 | 8.27 | 21.45 | 28.60 |
| Dividend Payout % | 0% | 104% | 11% | 10% | 0% | 7% | 6% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 55% |
| 3 Years: | 72% |
| TTM: | 91% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 131% |
| 3 Years: | 81% |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 174% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 26% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 5 | 5 | 10 | 10 | 11 |
| Reserves | 15 | 16 | 25 | 30 | 36 | 63 | 192 |
| 6 | 10 | 8 | 9 | 15 | 59 | 53 | |
| 20 | 22 | 28 | 37 | 55 | 67 | 237 | |
| Total Liabilities | 44 | 52 | 65 | 81 | 116 | 199 | 492 |
| 19 | 18 | 15 | 15 | 35 | 42 | 50 | |
| CWIP | 0 | 0 | 0 | 13 | 1 | 1 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 20 |
| 25 | 34 | 50 | 53 | 80 | 155 | 421 | |
| Total Assets | 44 | 52 | 65 | 81 | 116 | 199 | 492 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 3 | 1 | -0 | 12 | 13 | -10 | 46 | |
| -12 | -0 | 1 | -14 | -7 | -8 | -94 | |
| 9 | 1 | 5 | -2 | 3 | 44 | 100 | |
| Net Cash Flow | -0 | 2 | 6 | -4 | 8 | 25 | 52 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 185 | 99 | 113 | 135 | 105 | 75 | 173 |
| Inventory Days | 29 | 68 | 47 | 50 | 91 | 68 | 26 |
| Days Payable | 316 | 253 | 180 | 211 | 298 | 166 | 276 |
| Cash Conversion Cycle | -102 | -86 | -20 | -25 | -102 | -22 | -77 |
| Working Capital Days | 40 | 19 | 42 | 21 | -2 | 66 | 79 |
| ROCE % | 13% | 13% | 24% | 28% | 37% | 28% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
4m - Allotment for warrants conversion into Equity
-
Closure of Trading Window
30 Jun - Trading window closed from July 1, 2025 until 48 hours post Q1 financial results release.
-
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
26 Jun - Sale of 100% stakes in two subsidiaries to group company for ₹1,00,000 each, making them step-down subsidiaries.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 13 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 13 Jun
Business Overview:[1]
AETL provides products and solutions for power transmission, substation, telecommunication infrastructure and Renewable Energy solutions. Also, company is providing EPC solution for live line projects reconductoring projects, upgrade in transmission network infra, GH2 solutions, and ground mountain solar solutions and battery energy systems solutions