Assam Entrade Ltd
Incorporated in 1985, Assam Entrade Ltd deals in share market and provides loans
- Market Cap ₹ 112 Cr.
- Current Price ₹ 778
- High / Low ₹ 859 / 485
- Stock P/E 75.2
- Book Value ₹ 435
- Dividend Yield 0.00 %
- ROCE 7.02 %
- ROE 4.98 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -4.12% over past five years.
- Company has a low return on equity of 3.32% over last 3 years.
- Working capital days have increased from 200 days to 350 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20.91 | 12.26 | 8.35 | 7.97 | 10.49 | 4.21 | 10.55 | 5.39 | 6.07 | 6.36 | 7.43 | 8.55 | 7.96 | |
| 20.78 | 12.47 | 6.39 | 7.15 | 8.38 | 3.76 | 8.72 | 3.48 | 4.00 | 5.01 | 4.71 | 8.45 | 5.94 | |
| Operating Profit | 0.13 | -0.21 | 1.96 | 0.82 | 2.11 | 0.45 | 1.83 | 1.91 | 2.07 | 1.35 | 2.72 | 0.10 | 2.02 |
| OPM % | 0.62% | -1.71% | 23.47% | 10.29% | 20.11% | 10.69% | 17.35% | 35.44% | 34.10% | 21.23% | 36.61% | 1.17% | 25.38% |
| 0.00 | 0.50 | 0.07 | 0.27 | 0.10 | 1.79 | 0.08 | 0.25 | 1.14 | 0.00 | 0.01 | 4.26 | 0.23 | |
| Interest | 0.00 | 0.00 | 0.41 | 0.04 | 0.31 | 0.33 | 0.25 | 0.04 | 0.00 | 0.00 | 0.21 | 0.19 | 0.23 |
| Depreciation | 0.08 | 0.06 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.25 | 0.16 | 0.11 | 0.10 | 0.09 |
| Profit before tax | 0.05 | 0.23 | 1.59 | 1.03 | 1.89 | 1.91 | 1.66 | 2.12 | 2.96 | 1.19 | 2.41 | 4.07 | 1.93 |
| Tax % | 60.00% | 47.83% | 32.70% | 35.92% | 21.16% | 25.13% | 7.83% | 33.49% | 24.32% | -25.21% | 44.40% | 25.55% | |
| 0.02 | 0.13 | 1.07 | 0.66 | 1.49 | 1.41 | 1.53 | 1.41 | 2.24 | 1.49 | 1.34 | 3.02 | 1.49 | |
| EPS in Rs | 10.63 | 9.79 | 15.56 | 10.35 | 9.31 | 20.98 | 10.35 | ||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -4% |
| 3 Years: | 12% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 37% |
| 5 Years: | 15% |
| 3 Years: | 10% |
| TTM: | -50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 34% |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 |
| Reserves | 43.94 | 44.06 | 45.13 | 45.79 | 47.28 | 50.22 | 51.21 | 52.62 | 54.86 | 56.35 | 57.70 | 60.72 | 61.20 |
| 0.00 | 5.00 | 6.17 | 2.65 | 5.13 | 3.09 | 2.07 | 0.04 | 0.03 | 1.85 | 0.00 | 0.00 | 2.09 | |
| 0.40 | 0.92 | 0.77 | 2.15 | 2.10 | 1.35 | 1.16 | 0.24 | 0.54 | 0.84 | 0.93 | 2.69 | 2.22 | |
| Total Liabilities | 45.78 | 51.42 | 53.51 | 52.03 | 55.95 | 56.10 | 55.88 | 54.34 | 56.87 | 60.48 | 60.07 | 64.85 | 66.95 |
| 1.92 | 1.91 | 1.88 | 1.85 | 1.84 | 1.82 | 1.85 | 1.85 | 2.40 | 2.23 | 2.12 | 2.02 | 1.99 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 | 1.33 | 1.33 | 5.63 | 5.78 |
| Investments | 12.25 | 12.34 | 12.34 | 12.32 | 12.65 | 14.11 | 12.68 | 13.33 | 13.43 | 12.05 | 12.05 | 12.05 | 12.05 |
| 31.61 | 37.17 | 39.29 | 37.86 | 41.46 | 40.17 | 41.35 | 39.16 | 39.75 | 44.87 | 44.57 | 45.15 | 47.13 | |
| Total Assets | 45.78 | 51.42 | 53.51 | 52.03 | 55.95 | 56.10 | 55.88 | 54.34 | 56.87 | 60.48 | 60.07 | 64.85 | 66.95 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.91 | -21.75 | -2.41 | -3.12 | -3.38 | 2.12 | 3.34 | -0.18 | 1.85 | -4.57 | 2.03 | -0.04 | |
| 5.91 | 1.53 | 3.54 | 0.15 | -0.27 | -0.27 | 0.00 | 0.04 | -0.52 | 1.39 | 0.05 | 0.10 | |
| 0.00 | 5.00 | 1.17 | -3.53 | 2.49 | -2.04 | -1.02 | -2.03 | -0.01 | 1.81 | -1.85 | 0.00 | |
| Net Cash Flow | 20.82 | -15.22 | 2.30 | -6.49 | -1.16 | -0.18 | 2.31 | -2.17 | 1.32 | -1.36 | 0.24 | 0.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 155.38 | 46.75 | 94.01 | 74.63 | 83.38 | 1,122.44 | 119.24 | 423.81 | 406.15 | 452.74 | 520.32 | 417.49 |
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 3.87 | 0.00 | 0.00 | 2.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Conversion Cycle | 155.38 | 46.75 | 94.01 | 74.63 | 79.52 | 1,122.44 | 119.24 | 421.78 | 406.15 | 452.74 | 520.32 | 417.49 |
| Working Capital Days | 179.10 | 759.77 | 1,063.09 | 1,443.97 | 1,178.16 | 577.41 | 170.56 | 425.95 | 200.84 | 122.24 | 128.22 | 350.06 |
| ROCE % | 0.11% | 0.48% | 3.87% | 2.07% | 4.24% | 4.07% | 3.42% | 3.97% | 5.36% | 2.05% | 4.41% | 7.02% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
1d - Regulation 29 disclosure: Kiran Gupta holds 17,748 Assam Entrade shares valued Rs14,517,864 on 11-Dec-2025.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Newspaper Advertisement- Regulation 47 of SEBI (LODR) Regulation, 2015
- Results- Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2025 12 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
12 Nov - Unaudited standalone and consolidated results approved for quarter and half-year ended September 30, 2025; limited review enclosed.
Business Overview:[1]
Company is registered as Non–Banking Financial Company without accepting public deposit, engaged in trading of shares & mutual funds, and provides intercorporate loans