Assam Entrade Ltd
Incorporated in 1985, Assam Entrade Ltd deals in shares & securities and provides
loans.[1]
- Market Cap ₹ 115 Cr.
- Current Price ₹ 799
- High / Low ₹ 968 / 485
- Stock P/E 58.4
- Book Value ₹ 467
- Dividend Yield 0.00 %
- ROCE 4.70 %
- ROE 2.97 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Promoter holding has increased by 1.24% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.6% over past five years.
- Company has a low return on equity of 3.26% over last 3 years.
- Earnings include an other income of Rs.4.66 Cr.
- Working capital days have increased from 330 days to 510 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20.91 | 12.26 | 7.98 | 10.49 | 4.22 | 10.55 | 4.84 | 5.95 | 6.34 | 7.27 | 8.55 | 8.01 | |
| Interest | 0.00 | 0.00 | 0.04 | 0.31 | 0.33 | 0.25 | 0.04 | 0.00 | 0.00 | 0.21 | 0.19 | 0.22 |
| 20.79 | 12.47 | 7.17 | 8.38 | 3.77 | 8.72 | 3.49 | 4.00 | 5.02 | 4.72 | 8.47 | 9.32 | |
| Financing Profit | 0.12 | -0.21 | 0.77 | 1.80 | 0.12 | 1.58 | 1.31 | 1.95 | 1.32 | 2.34 | -0.11 | -1.53 |
| Financing Margin % | 0.57% | -1.71% | 9.65% | 17.16% | 2.84% | 14.98% | 27.07% | 32.77% | 20.82% | 32.19% | -1.29% | -19.10% |
| 0.01 | 0.50 | 0.28 | 0.10 | 1.79 | 0.08 | 0.81 | 1.26 | 0.03 | 0.18 | 4.27 | 4.66 | |
| Depreciation | 0.08 | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.25 | 0.16 | 0.11 | 0.10 | 0.06 |
| Profit before tax | 0.05 | 0.23 | 1.03 | 1.89 | 1.91 | 1.66 | 2.12 | 2.96 | 1.19 | 2.41 | 4.06 | 3.07 |
| Tax % | 60.00% | 47.83% | 35.92% | 21.16% | 25.13% | 7.83% | 33.49% | 24.32% | -25.21% | 44.40% | 25.62% | 35.50% |
| 0.02 | 0.12 | 0.66 | 1.49 | 1.42 | 1.53 | 1.41 | 2.24 | 1.49 | 1.34 | 3.02 | 1.97 | |
| EPS in Rs | 10.63 | 9.79 | 15.56 | 10.35 | 9.31 | 20.98 | 13.68 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 8% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 10% |
| TTM: | -35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 31% |
| 1 Year: | 31% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 |
| Reserves | 47.03 | 47.15 | 52.58 | 54.09 | 57.10 | 54.29 | 55.71 | 57.95 | 59.44 | 60.79 | 63.81 | 65.78 |
| Borrowing | 0.00 | 5.00 | 2.65 | 5.13 | 3.09 | 2.07 | 0.04 | 0.03 | 1.85 | 0.00 | 0.00 | 2.00 |
| 3.16 | 3.68 | 4.91 | 4.86 | 4.11 | 3.92 | 3.00 | 3.31 | 3.60 | 3.69 | 5.45 | 3.29 | |
| Total Liabilities | 51.63 | 57.27 | 61.58 | 65.52 | 65.74 | 61.72 | 60.19 | 62.73 | 66.33 | 65.92 | 70.70 | 72.51 |
| 1.92 | 1.91 | 1.85 | 1.84 | 1.82 | 1.85 | 1.85 | 2.40 | 2.23 | 2.12 | 2.02 | 1.96 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 | 1.33 | 1.33 | 5.63 | 5.84 |
| Investments | 18.04 | 18.13 | 21.81 | 22.17 | 23.69 | 18.47 | 19.12 | 19.22 | 17.84 | 17.84 | 17.84 | 17.84 |
| 31.67 | 37.23 | 37.92 | 41.51 | 40.23 | 41.40 | 39.22 | 39.82 | 44.93 | 44.63 | 45.21 | 46.87 | |
| Total Assets | 51.63 | 57.27 | 61.58 | 65.52 | 65.74 | 61.72 | 60.19 | 62.73 | 66.33 | 65.92 | 70.70 | 72.51 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.90 | -21.75 | 0.00 | 0.00 | 2.12 | 3.34 | -0.18 | 1.85 | -4.58 | 2.03 | -0.05 | -2.06 | |
| 5.91 | 1.53 | 0.00 | 0.00 | -0.27 | 0.00 | 0.04 | -0.52 | 1.39 | 0.06 | 0.10 | 0.07 | |
| 0.00 | 5.00 | 0.00 | 0.00 | -2.04 | -1.02 | -2.03 | -0.01 | 1.81 | -1.84 | 0.00 | 2.00 | |
| Net Cash Flow | 20.81 | -15.22 | 0.00 | 0.00 | -0.18 | 2.32 | -2.16 | 1.32 | -1.37 | 0.24 | 0.05 | 0.01 |
| Free Cash Flow | 14.92 | -21.80 | 0.00 | 0.00 | 2.17 | 3.36 | -0.18 | 1.05 | -4.58 | 2.03 | -0.05 | -2.06 |
| CFO/OP | 12,975% | 9,871% | 0% | 0% | 504% | 198% | 35% | 114% | -314% | 98% | 1,250% | 74% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.04% | 0.25% | 1.20% | 2.72% | 2.45% | 2.63% | 1.88% | 3.69% | 2.44% | 2.03% | 4.74% | 2.97% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Interest Income on Loans INR Lakhs ・Standalone data |
|
|||||
| Total Loans (Loan Book) INR Lakhs ・Standalone data |
||||||
| Sale of Shares & Securities (Trading Income) INR Lakhs ・Standalone data |
||||||
| Total Investments INR Lakhs ・Standalone data |
||||||
| Number of Permanent Employees Count ・Standalone data |
||||||
| Capital Adequacy Ratio (CRAR) % |
||||||
| Single-Borrower Concentration (Mantora Oil Products) % ・Standalone data |
||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended 30/06/2026.
- Board meets August 13, 2026 to approve Q1 FY27 unaudited standalone and consolidated results; trading window closed.
-
Clarification Sought From Assam Entrade Limited
- On August 7, 2026, Assam Entrade said share price movement was due to market forces.
-
Clarification sought from Assam Entrade Ltd
- Exchange has sought clarification from Assam Entrade Ltd on August 6, 2026 with reference to significant movement in price, in order to ensure that investors …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended June 30, 2026.
- Closure of Trading Window
Business Overview:[1]
AEL is registered as a non systematically important non deposit taking non banking financial company which is engaged in the business of trading in shares and securities, providing inter corporate loans and trading
in mutual funds units