Anuroop Packaging Ltd

Anuroop Packaging Ltd

₹ 22.6 -0.44%
18 Apr 4:01 p.m.
About

Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll

Key Points

Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)

  • Market Cap 24.1 Cr.
  • Current Price 22.6
  • High / Low 37.0 / 15.7
  • Stock P/E 7.15
  • Book Value 21.6
  • Dividend Yield 0.00 %
  • ROCE 15.9 %
  • ROE 13.2 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.05 times its book value
  • Company's working capital requirements have reduced from 285 days to 91.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.1% over last 3 years.
  • Promoter holding has decreased over last 3 years: -18.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
6.22 16.19 4.77 6.32 16.65 5.15 2.25 5.43 7.53
4.99 13.52 4.39 4.46 13.63 3.87 1.38 3.72 5.33
Operating Profit 1.23 2.67 0.38 1.86 3.02 1.28 0.87 1.71 2.20
OPM % 19.77% 16.49% 7.97% 29.43% 18.14% 24.85% 38.67% 31.49% 29.22%
0.50 0.26 0.20 0.36 0.66 0.07 0.17 0.04 0.07
Interest 0.23 0.18 0.13 0.25 0.68 0.37 0.25 0.31 0.34
Depreciation 0.07 0.12 0.10 0.16 0.40 0.14 0.17 0.15 0.19
Profit before tax 1.43 2.63 0.35 1.81 2.60 0.84 0.62 1.29 1.74
Tax % 34.27% 18.63% 60.00% 22.10% 28.85% 22.62% 12.90% 34.11% 24.14%
0.94 2.16 0.14 1.41 1.84 0.66 0.55 0.85 1.31
EPS in Rs 0.91 2.02 0.13 1.32 1.73 0.62 0.52 0.80 1.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
4.18 9.10 21.00 14.06 15.17 21.79 20.36
2.97 6.93 17.62 12.31 12.62 17.39 14.30
Operating Profit 1.21 2.17 3.38 1.75 2.55 4.40 6.06
OPM % 28.95% 23.85% 16.10% 12.45% 16.81% 20.19% 29.76%
0.26 0.88 0.40 0.96 1.29 0.68 0.35
Interest 0.28 0.41 0.44 0.45 0.62 1.01 1.27
Depreciation 0.08 0.11 0.17 0.27 0.27 0.42 0.65
Profit before tax 1.11 2.53 3.17 1.99 2.95 3.65 4.49
Tax % 27.93% 33.20% 22.40% 25.63% 20.34% 25.75%
0.80 1.69 2.45 1.49 2.34 2.72 3.37
EPS in Rs 8.00 1.64 2.29 1.39 2.19 2.55 3.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 39%
3 Years: 1%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: 4%
TTM: 16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 43%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 13%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.70 7.33 7.66 7.66 10.66 10.66 10.66
Reserves 1.09 2.23 4.50 5.98 8.55 11.26 12.36
3.39 4.21 3.94 5.14 9.80 7.62 11.89
0.67 2.80 11.50 7.49 6.69 9.64 5.29
Total Liabilities 5.85 16.57 27.60 26.27 35.70 39.18 40.20
1.32 2.67 2.92 2.79 6.64 9.42 8.79
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 1.62
Investments 0.13 0.06 0.06 0.06 0.06 12.51 13.51
4.40 13.84 24.62 23.42 29.00 17.25 16.28
Total Assets 5.85 16.57 27.60 26.27 35.70 39.18 40.20

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.10 -2.97 3.98 -2.46 -1.40 10.99
-0.15 -0.52 -0.03 0.84 -2.83 -15.25
-0.86 4.19 -0.11 -0.51 2.30 3.63
Net Cash Flow 0.09 0.71 3.83 -2.13 -1.93 -0.64

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 137.09 103.48 125.66 124.09 134.50 144.06
Inventory Days 139.51 143.96 173.03 226.33 225.11 148.18
Days Payable 42.18 75.95 21.47 74.57 101.90 128.08
Cash Conversion Cycle 234.43 171.50 277.22 275.85 257.71 164.15
Working Capital Days 261.09 334.52 113.85 297.50 467.02 91.63
ROCE % 31.03% 24.17% 13.99% 14.94% 15.92%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2020Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
68.81% 68.94% 67.63% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94%
31.19% 31.06% 32.37% 50.06% 50.06% 50.06% 50.06% 50.07% 50.05% 50.06% 50.06% 50.06%
No. of Shareholders 1191121161221701521641631682936891,355

Documents