Anuroop Packaging Ltd

Anuroop Packaging Ltd

₹ 20.2 4.89%
24 May - close price
About

Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll

Key Points

Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)

  • Market Cap 21.5 Cr.
  • Current Price 20.2
  • High / Low 30.4 / 15.7
  • Stock P/E 16.3
  • Book Value 14.7
  • Dividend Yield 0.00 %
  • ROCE 9.61 %
  • ROE 6.71 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.90% over last 3 years.
  • Company has high debtors of 187 days.
  • Promoter holding has decreased over last 3 years: -19.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.49 1.56 1.76 3.21 1.19 1.10 3.80
1.38 1.40 1.35 2.36 0.86 0.85 3.13
Operating Profit 0.11 0.16 0.41 0.85 0.33 0.25 0.67
OPM % 7.38% 10.26% 23.30% 26.48% 27.73% 22.73% 17.63%
0.07 0.13 0.06 0.19 0.05 0.01 0.02
Interest 0.07 0.04 0.05 0.10 0.08 0.09 0.09
Depreciation 0.04 0.12 0.12 0.04 0.05 0.05 0.05
Profit before tax 0.07 0.13 0.30 0.90 0.25 0.12 0.55
Tax % 85.71% 53.85% 16.67% 22.22% 28.00% 41.67% 29.09%
0.01 0.07 0.25 0.69 0.18 0.06 0.39
EPS in Rs 0.01 0.07 0.23 0.65 0.17 0.06 0.37
Raw PDF
Upcoming result date: 30 May 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.28 2.22 2.27 2.32 2.49 2.50 3.71 7.10 6.37 4.59 6.25 8.02 9.30
2.21 2.13 2.18 2.22 2.32 2.20 2.60 5.21 4.66 3.78 5.08 6.46 7.20
Operating Profit 0.07 0.09 0.09 0.10 0.17 0.30 1.11 1.89 1.71 0.81 1.17 1.56 2.10
OPM % 3.07% 4.05% 3.96% 4.31% 6.83% 12.00% 29.92% 26.62% 26.84% 17.65% 18.72% 19.45% 22.58%
0.02 0.00 0.01 0.14 0.06 0.08 0.26 0.45 0.14 0.27 0.25 0.40 0.27
Interest 0.02 0.03 0.03 0.04 0.11 0.24 0.27 0.34 0.38 0.36 0.37 0.39 0.36
Depreciation 0.03 0.05 0.05 0.05 0.05 0.09 0.08 0.08 0.12 0.15 0.16 0.16 0.19
Profit before tax 0.04 0.01 0.02 0.15 0.07 0.05 1.02 1.92 1.35 0.57 0.89 1.41 1.82
Tax % 25.00% -100.00% 50.00% 20.00% 57.14% 40.00% 27.45% 32.29% 25.19% 26.32% 5.62% 27.66%
0.03 0.02 0.01 0.12 0.04 0.03 0.73 1.30 1.01 0.41 0.83 1.02 1.32
EPS in Rs 3.00 2.00 1.00 12.00 0.40 0.30 7.30 1.26 0.94 0.38 0.78 0.96 1.25
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: 17%
3 Years: 8%
TTM: 28%
Compounded Profit Growth
10 Years: 48%
5 Years: 7%
3 Years: 0%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 16%
1 Year: -32%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 6%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.10 0.10 0.10 0.10 0.70 0.70 0.70 7.33 7.66 7.66 10.66 10.66 10.66
Reserves -0.03 -0.01 0.00 0.17 0.21 0.24 0.97 1.60 2.58 2.98 4.04 5.06 5.02
0.46 0.48 0.43 0.50 1.03 2.20 3.39 3.29 3.31 3.99 3.11 3.95 4.13
0.40 0.59 0.69 0.62 0.92 0.58 0.78 1.48 0.95 1.14 1.64 2.59 1.84
Total Liabilities 0.93 1.16 1.22 1.39 2.86 3.72 5.84 13.70 14.50 15.77 19.45 22.26 21.65
0.34 0.35 0.32 0.49 0.78 0.97 0.92 2.44 2.39 2.37 2.20 2.06 2.21
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.00 0.16
Investments 0.01 0.01 0.01 0.01 0.28 0.14 0.17 4.32 4.32 4.32 4.32 11.71 11.71
0.58 0.80 0.89 0.89 1.80 2.61 4.35 6.94 7.79 9.08 12.93 8.49 7.57
Total Assets 0.93 1.16 1.22 1.39 2.86 3.72 5.84 13.70 14.50 15.77 19.45 22.26 21.65

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 -0.02 1.12 -0.70 0.15 0.35 -2.27 6.59
0.00 0.00 0.00 0.00 0.00 -0.29 -0.17 -4.91 0.08 0.13 0.25 -7.33
0.00 0.00 0.00 0.00 0.00 0.33 -0.86 5.69 -0.30 -0.40 2.54 0.01
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.02 0.09 0.08 -0.07 0.09 0.52 -0.74

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 67.24 67.41 96.48 92.82 99.68 119.72 154.46 107.96 130.07 273.55 162.94 187.05
Inventory Days 29.11 50.69 44.24 40.32 81.61 114.22 164.35 119.47 140.86 226.33 225.11 148.18
Days Payable 73.90 109.50 141.58 123.08 129.22 119.18 49.69 63.03 17.48 74.57 101.90 128.08
Cash Conversion Cycle 22.45 8.60 -0.86 10.06 52.07 114.75 269.12 164.40 253.45 425.31 286.15 207.14
Working Capital Days 25.61 19.73 24.12 28.32 117.27 283.24 289.25 217.97 324.89 531.20 542.54 215.27
ROCE % 12.63% 7.27% 9.09% 7.69% 13.28% 11.42% 31.46% 26.16% 13.43% 6.60% 7.77% 9.61%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
68.94% 67.63% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94%
31.06% 32.37% 50.06% 50.06% 50.06% 50.06% 50.07% 50.05% 50.06% 50.06% 50.06% 50.06%
No. of Shareholders 1121161221701521641631682936891,3551,693

Documents