Anuroop Packaging Ltd
Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll
- Market Cap ₹ 24.6 Cr.
- Current Price ₹ 23.1
- High / Low ₹ 36.0 / 15.7
- Stock P/E 18.7
- Book Value ₹ 14.7
- Dividend Yield 0.00 %
- ROCE 9.61 %
- ROE 6.71 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.90% over last 3 years.
- Company has high debtors of 187 days.
- Promoter holding has decreased over last 3 years: -19.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.28 | 2.22 | 2.27 | 2.32 | 2.49 | 2.50 | 3.71 | 7.10 | 6.37 | 4.59 | 6.25 | 8.02 | 9.30 | |
2.21 | 2.13 | 2.18 | 2.22 | 2.32 | 2.20 | 2.60 | 5.21 | 4.66 | 3.78 | 5.08 | 6.46 | 7.20 | |
Operating Profit | 0.07 | 0.09 | 0.09 | 0.10 | 0.17 | 0.30 | 1.11 | 1.89 | 1.71 | 0.81 | 1.17 | 1.56 | 2.10 |
OPM % | 3.07% | 4.05% | 3.96% | 4.31% | 6.83% | 12.00% | 29.92% | 26.62% | 26.84% | 17.65% | 18.72% | 19.45% | 22.58% |
0.02 | 0.00 | 0.01 | 0.14 | 0.06 | 0.08 | 0.26 | 0.45 | 0.14 | 0.27 | 0.25 | 0.40 | 0.27 | |
Interest | 0.02 | 0.03 | 0.03 | 0.04 | 0.11 | 0.24 | 0.27 | 0.34 | 0.38 | 0.36 | 0.37 | 0.39 | 0.36 |
Depreciation | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.08 | 0.08 | 0.12 | 0.15 | 0.16 | 0.16 | 0.19 |
Profit before tax | 0.04 | 0.01 | 0.02 | 0.15 | 0.07 | 0.05 | 1.02 | 1.92 | 1.35 | 0.57 | 0.89 | 1.41 | 1.82 |
Tax % | 25.00% | -100.00% | 50.00% | 20.00% | 57.14% | 40.00% | 27.45% | 32.29% | 25.19% | 26.32% | 5.62% | 27.66% | |
0.03 | 0.02 | 0.01 | 0.12 | 0.04 | 0.03 | 0.73 | 1.30 | 1.01 | 0.41 | 0.83 | 1.02 | 1.32 | |
EPS in Rs | 3.00 | 2.00 | 1.00 | 12.00 | 0.40 | 0.30 | 7.30 | 1.26 | 0.94 | 0.38 | 0.78 | 0.96 | 1.25 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 17% |
3 Years: | 8% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | 7% |
3 Years: | 0% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 45% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.70 | 0.70 | 0.70 | 7.33 | 7.66 | 7.66 | 10.66 | 10.66 | 10.66 |
Reserves | -0.03 | -0.01 | 0.00 | 0.17 | 0.21 | 0.24 | 0.97 | 1.60 | 2.58 | 2.98 | 4.04 | 5.06 | 5.02 |
0.46 | 0.48 | 0.43 | 0.50 | 1.03 | 2.20 | 3.39 | 3.29 | 3.31 | 3.99 | 3.11 | 3.95 | 4.13 | |
0.40 | 0.59 | 0.69 | 0.62 | 0.92 | 0.58 | 0.78 | 1.48 | 0.95 | 1.14 | 1.64 | 2.59 | 1.84 | |
Total Liabilities | 0.93 | 1.16 | 1.22 | 1.39 | 2.86 | 3.72 | 5.84 | 13.70 | 14.50 | 15.77 | 19.45 | 22.26 | 21.65 |
0.34 | 0.35 | 0.32 | 0.49 | 0.78 | 0.97 | 0.92 | 2.44 | 2.39 | 2.37 | 2.20 | 2.06 | 2.21 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.28 | 0.14 | 0.17 | 4.32 | 4.32 | 4.32 | 4.32 | 11.71 | 11.71 |
0.58 | 0.80 | 0.89 | 0.89 | 1.80 | 2.61 | 4.35 | 6.94 | 7.79 | 9.08 | 12.93 | 8.49 | 7.57 | |
Total Assets | 0.93 | 1.16 | 1.22 | 1.39 | 2.86 | 3.72 | 5.84 | 13.70 | 14.50 | 15.77 | 19.45 | 22.26 | 21.65 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 1.12 | -0.70 | 0.15 | 0.35 | -2.27 | 6.59 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.29 | -0.17 | -4.91 | 0.08 | 0.13 | 0.25 | -7.33 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | -0.86 | 5.69 | -0.30 | -0.40 | 2.54 | 0.01 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.08 | -0.07 | 0.09 | 0.52 | -0.74 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67.24 | 67.41 | 96.48 | 92.82 | 99.68 | 119.72 | 154.46 | 107.96 | 130.07 | 273.55 | 162.94 | 187.05 |
Inventory Days | 29.11 | 50.69 | 44.24 | 40.32 | 81.61 | 114.22 | 164.35 | 119.47 | 140.86 | 226.33 | 225.11 | 148.18 |
Days Payable | 73.90 | 109.50 | 141.58 | 123.08 | 129.22 | 119.18 | 49.69 | 63.03 | 17.48 | 74.57 | 101.90 | 128.08 |
Cash Conversion Cycle | 22.45 | 8.60 | -0.86 | 10.06 | 52.07 | 114.75 | 269.12 | 164.40 | 253.45 | 425.31 | 286.15 | 207.14 |
Working Capital Days | 25.61 | 19.73 | 24.12 | 28.32 | 117.27 | 283.24 | 289.25 | 217.97 | 324.89 | 531.20 | 542.54 | 215.27 |
ROCE % | 12.63% | 7.27% | 9.09% | 7.69% | 13.28% | 11.42% | 31.46% | 26.16% | 13.43% | 6.60% | 7.77% | 9.61% |
Documents
Announcements
- Compliance Certificate Under Regulation 7(3) Of Securities & Exchange Board Of India (Listing And Disclosure Requirements) Regulations, 2015. 16 Apr
- Compliance Certificate Under Regulation 40(10) Of Securities & Exchange Board Of India (Listing And Disclosure Requirements) Regulations, 2015 16 Apr
- Reporting Of Violations Related To Code Of Conduct Under SEBI (Prohibition Of Insider Trading) Regulations, 2015 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate pursuant to Regulation 74(5) of SEBI (DP) Regulations, 2018 issued by KFIN Technologies Limited, Registrar and Share Transfer Agent of our Company, for the …
- Board Meeting Outcome for For Approval Of Offer For Sale Of Wholly Owned Subsidiary Company'S Equity Shares, As Part Of IPO Of Wholly Owned Subsidiary Namely 'Sara Solutions Limited'. 8 Apr
Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)