Anuroop Packaging Ltd
Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll
- Market Cap ₹ 37.9 Cr.
- Current Price ₹ 35.6
- High / Low ₹ 35.6 / 15.7
- Stock P/E 31.4
- Book Value ₹ 15.6
- Dividend Yield 0.00 %
- ROCE 9.87 %
- ROE 7.48 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 139 to 66.5 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.95% over last 3 years.
- Promoter holding has decreased over last 3 years: -19.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.22 | 2.27 | 2.32 | 2.49 | 2.50 | 3.71 | 7.10 | 6.37 | 4.59 | 6.25 | 8.02 | 13.62 | |
2.13 | 2.18 | 2.22 | 2.32 | 2.20 | 2.60 | 5.21 | 4.66 | 3.78 | 5.08 | 6.46 | 11.60 | |
Operating Profit | 0.09 | 0.09 | 0.10 | 0.17 | 0.30 | 1.11 | 1.89 | 1.71 | 0.81 | 1.17 | 1.56 | 2.02 |
OPM % | 4.05% | 3.96% | 4.31% | 6.83% | 12.00% | 29.92% | 26.62% | 26.84% | 17.65% | 18.72% | 19.45% | 14.83% |
0.00 | 0.01 | 0.14 | 0.06 | 0.08 | 0.26 | 0.45 | 0.14 | 0.27 | 0.25 | 0.40 | 0.20 | |
Interest | 0.03 | 0.03 | 0.04 | 0.11 | 0.24 | 0.27 | 0.34 | 0.38 | 0.36 | 0.37 | 0.39 | 0.38 |
Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.08 | 0.08 | 0.12 | 0.15 | 0.16 | 0.16 | 0.22 |
Profit before tax | 0.01 | 0.02 | 0.15 | 0.07 | 0.05 | 1.02 | 1.92 | 1.35 | 0.57 | 0.89 | 1.41 | 1.62 |
Tax % | -100.00% | 50.00% | 20.00% | 57.14% | 40.00% | 27.45% | 32.29% | 25.19% | 26.32% | 5.62% | 27.66% | 25.93% |
0.02 | 0.01 | 0.12 | 0.04 | 0.03 | 0.73 | 1.30 | 1.01 | 0.41 | 0.83 | 1.02 | 1.21 | |
EPS in Rs | 2.00 | 1.00 | 12.00 | 0.40 | 0.30 | 7.30 | 1.26 | 0.94 | 0.38 | 0.78 | 0.96 | 1.13 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | 14% |
3 Years: | 44% |
TTM: | 70% |
Compounded Profit Growth | |
---|---|
10 Years: | 62% |
5 Years: | -1% |
3 Years: | 43% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 42% |
1 Year: | 58% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 0.10 | 0.10 | 0.70 | 0.70 | 0.70 | 7.33 | 7.66 | 7.66 | 10.66 | 10.66 | 10.66 |
Reserves | -0.01 | 0.00 | 0.17 | 0.21 | 0.24 | 0.97 | 1.60 | 2.58 | 2.98 | 4.04 | 5.06 | 5.98 |
0.48 | 0.43 | 0.50 | 1.03 | 2.20 | 3.39 | 3.29 | 3.31 | 3.99 | 3.11 | 3.95 | 4.20 | |
0.59 | 0.69 | 0.62 | 0.92 | 0.58 | 0.78 | 1.48 | 0.95 | 1.14 | 1.64 | 2.59 | 1.77 | |
Total Liabilities | 1.16 | 1.22 | 1.39 | 2.86 | 3.72 | 5.84 | 13.70 | 14.50 | 15.77 | 19.45 | 22.26 | 22.61 |
0.35 | 0.32 | 0.49 | 0.78 | 0.97 | 0.92 | 2.44 | 2.39 | 2.37 | 2.20 | 2.06 | 2.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
Investments | 0.01 | 0.01 | 0.01 | 0.28 | 0.14 | 0.17 | 4.32 | 4.32 | 4.32 | 4.32 | 11.71 | 11.70 |
0.80 | 0.89 | 0.89 | 1.80 | 2.61 | 4.35 | 6.94 | 7.79 | 9.08 | 12.93 | 8.49 | 8.70 | |
Total Assets | 1.16 | 1.22 | 1.39 | 2.86 | 3.72 | 5.84 | 13.70 | 14.50 | 15.77 | 19.45 | 22.26 | 22.61 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 1.12 | -0.70 | 0.15 | 0.35 | -2.27 | 6.59 | 0.05 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.29 | -0.17 | -4.91 | 0.08 | 0.13 | 0.25 | -7.33 | 0.26 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.33 | -0.86 | 5.69 | -0.30 | -0.40 | 2.54 | 0.01 | -0.13 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.08 | -0.07 | 0.09 | 0.52 | -0.74 | 0.19 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67.41 | 96.48 | 92.82 | 99.68 | 119.72 | 154.46 | 107.96 | 130.07 | 273.55 | 162.94 | 187.05 | 66.46 |
Inventory Days | 50.69 | 44.24 | 40.32 | 81.61 | 114.22 | 164.35 | 119.47 | 140.86 | 226.33 | 225.11 | 148.18 | 84.92 |
Days Payable | 109.50 | 141.58 | 123.08 | 129.22 | 119.18 | 49.69 | 63.03 | 17.48 | 74.57 | 101.90 | 128.08 | 39.85 |
Cash Conversion Cycle | 8.60 | -0.86 | 10.06 | 52.07 | 114.75 | 269.12 | 164.40 | 253.45 | 425.31 | 286.15 | 207.14 | 111.53 |
Working Capital Days | 19.73 | 24.12 | 28.32 | 117.27 | 283.24 | 289.25 | 217.97 | 324.89 | 531.20 | 542.54 | 215.27 | 173.92 |
ROCE % | 7.27% | 9.09% | 7.69% | 13.28% | 11.42% | 31.46% | 26.16% | 13.43% | 6.60% | 7.77% | 9.61% | 9.87% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 as received from KFIN Technologies Limited - Company''s "Registrar & Share Transfer Agent", for …
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Read with Schedule III, Part A, Para A and Regulation 47 of SEBI Listing Regulations, we hereby enclose copies of the newspaper advertisement publised on …
- Appointment Of Secretarial Auditor Of The Company For The Financial Year 2024-2025. 30 May
-
Appointment Of Internal Auditors For The Financial Year 2024-2025.
30 May - Company have appointed M/S. Bhatia Bhandari & Associates, Chartered Accountants as Internal Auditors of the Company for the F.Y 2024-2025.
Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)