Anuroop Packaging Ltd
Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll
- Market Cap ₹ 17.0 Cr.
- Current Price ₹ 15.4
- High / Low ₹ 42.3 / 14.0
- Stock P/E 4.94
- Book Value ₹ 24.4
- Dividend Yield 0.00 %
- ROCE 18.3 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.63 times its book value
- Debtor days have improved from 116 to 69.8 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.1.91 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
4.18 | 9.10 | 21.00 | 14.06 | 15.17 | 21.79 | 27.85 | 24.91 | |
2.97 | 6.93 | 17.62 | 12.31 | 12.62 | 17.30 | 21.49 | 19.30 | |
Operating Profit | 1.21 | 2.17 | 3.38 | 1.75 | 2.55 | 4.49 | 6.36 | 5.61 |
OPM % | 28.95% | 23.85% | 16.10% | 12.45% | 16.81% | 20.61% | 22.84% | 22.52% |
0.26 | 0.88 | 0.40 | 0.96 | 1.29 | 0.75 | 0.84 | 1.91 | |
Interest | 0.28 | 0.41 | 0.44 | 0.45 | 0.62 | 1.01 | 1.30 | 1.84 |
Depreciation | 0.08 | 0.11 | 0.17 | 0.27 | 0.27 | 0.56 | 0.82 | 1.29 |
Profit before tax | 1.11 | 2.53 | 3.17 | 1.99 | 2.95 | 3.67 | 5.08 | 4.39 |
Tax % | 27.93% | 33.20% | 22.40% | 25.63% | 20.34% | 28.07% | 19.69% | |
0.80 | 1.69 | 2.45 | 1.49 | 2.34 | 2.64 | 4.08 | 3.44 | |
EPS in Rs | 8.00 | 1.64 | 2.29 | 1.39 | 2.19 | 2.48 | 3.83 | 3.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 26% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 40% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | -3% |
1 Year: | -35% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 15% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.70 | 7.33 | 7.66 | 7.66 | 10.66 | 10.66 | 10.66 | 10.66 |
Reserves | 1.09 | 2.23 | 4.50 | 5.98 | 8.55 | 10.96 | 15.06 | 16.26 |
3.39 | 4.21 | 3.94 | 5.14 | 9.80 | 7.73 | 14.63 | 15.64 | |
0.67 | 2.80 | 11.50 | 7.49 | 6.69 | 9.72 | 2.60 | 4.66 | |
Total Liabilities | 5.85 | 16.57 | 27.60 | 26.27 | 35.70 | 39.07 | 42.95 | 47.22 |
1.32 | 2.67 | 2.92 | 2.79 | 6.64 | 8.25 | 11.15 | 10.63 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.03 | 2.08 | 4.16 |
Investments | 0.13 | 0.06 | 0.06 | 0.06 | 0.06 | 12.51 | 13.49 | 13.52 |
4.40 | 13.84 | 24.62 | 23.42 | 29.00 | 16.28 | 16.23 | 18.91 | |
Total Assets | 5.85 | 16.57 | 27.60 | 26.27 | 35.70 | 39.07 | 42.95 | 47.22 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
1.10 | -2.97 | 3.98 | -2.46 | -1.40 | 18.46 | -1.53 | |
-0.15 | -0.52 | -0.03 | 0.84 | -2.83 | -16.07 | -3.92 | |
-0.86 | 4.19 | -0.11 | -0.51 | 2.30 | -3.07 | 5.67 | |
Net Cash Flow | 0.09 | 0.71 | 3.83 | -2.13 | -1.93 | -0.68 | 0.23 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 137.09 | 103.48 | 125.66 | 124.09 | 134.50 | 142.38 | 69.85 |
Inventory Days | 139.51 | 143.96 | 173.03 | 226.33 | 225.11 | 148.18 | 84.92 |
Days Payable | 42.18 | 75.95 | 21.47 | 74.57 | 101.90 | 128.08 | 39.85 |
Cash Conversion Cycle | 234.43 | 171.50 | 277.22 | 275.85 | 257.71 | 162.47 | 114.92 |
Working Capital Days | 261.09 | 334.52 | 113.85 | 297.50 | 467.02 | 99.33 | 168.28 |
ROCE % | 31.03% | 24.17% | 13.99% | 14.94% | 16.04% | 18.31% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under SEBI Regulation 74(5) for Q1 2025.
-
Clarification Letter For Clerical And Typographical Error In The Submitted Disclosure On Monday, March 31, 2025.
5 Apr - Correction of investment amount in disclosure.
-
Disclosure Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015.
31 Mar - Acquisition of 0.68% stake in Shinka Technologies.
-
Board Meeting Outcome for OUTCOME OF THE SEPARATE MEETING OF INDEPENDENT DIRECTORS OF THE COMPANY.
31 Mar - Outcome of separate meeting of independent directors.
- Closure of Trading Window 31 Mar
Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)