Anuroop Packaging Ltd

Anuroop Packagin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anuroop Packaging Ltd

₹ 19.8 -5.03%
04 Aug - close price
anurooppackaging.com BSE: 542865
About

Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll

Key Points

Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)

Website BSE
  • Market Cap ₹ 21.9 Cr.
  • Current Price ₹ 19.8
  • High / Low ₹ 42.3 / 14.0
  • Stock P/E 5.43
  • Book Value ₹ 29.4
  • Dividend Yield 0.00 %
  • ROCE 16.6 %
  • ROE 13.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.67 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -2.68% over past five years.
  • Working capital days have increased from 119 days to 191 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
16.19 4.77 6.32 16.65 5.15 2.25 5.43 7.53 14.89 3.19 3.33 3.50 8.30
13.52 4.39 4.46 13.63 3.87 1.38 3.72 5.33 12.43 2.42 2.04 2.41 4.60
Operating Profit 2.67 0.38 1.86 3.02 1.28 0.87 1.71 2.20 2.46 0.77 1.29 1.09 3.70
OPM % 16.49% 7.97% 29.43% 18.14% 24.85% 38.67% 31.49% 29.22% 16.52% 24.14% 38.74% 31.14% 44.58%
0.26 0.20 0.36 0.66 0.07 0.17 0.04 0.07 0.73 0.33 0.50 0.35 0.35
Interest 0.18 0.13 0.25 0.68 0.37 0.25 0.31 0.34 0.65 0.39 0.38 0.42 0.38
Depreciation 0.12 0.10 0.16 0.40 0.14 0.17 0.15 0.19 0.48 0.29 0.26 0.26 0.26
Profit before tax 2.63 0.35 1.81 2.60 0.84 0.62 1.29 1.74 2.06 0.42 1.15 0.76 3.41
Tax % 18.63% 60.00% 22.10% 28.85% 22.62% 12.90% 34.11% 24.14% 7.28% 21.43% 24.35% 55.26% 26.69%
2.16 0.14 1.41 1.84 0.66 0.55 0.85 1.31 1.91 0.33 0.87 0.33 2.50
EPS in Rs 2.02 0.13 1.32 1.73 0.62 0.52 0.80 1.23 1.79 0.31 0.82 0.30 2.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.18 9.10 21.00 14.06 15.17 21.79 27.85 18.33
2.97 6.93 17.62 12.31 12.62 17.30 21.49 11.47
Operating Profit 1.21 2.17 3.38 1.75 2.55 4.49 6.36 6.86
OPM % 28.95% 23.85% 16.10% 12.45% 16.81% 20.61% 22.84% 37.42%
0.26 0.88 0.40 0.96 1.29 0.75 0.84 1.53
Interest 0.28 0.41 0.44 0.45 0.62 1.01 1.30 1.57
Depreciation 0.08 0.11 0.17 0.27 0.27 0.56 0.82 1.07
Profit before tax 1.11 2.53 3.17 1.99 2.95 3.67 5.08 5.75
Tax % 27.93% 33.20% 22.40% 25.63% 20.34% 28.07% 19.69% 29.57%
0.80 1.69 2.45 1.49 2.34 2.64 4.08 4.04
EPS in Rs 8.00 1.64 2.29 1.39 2.19 2.48 3.83 3.66
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: 7%
TTM: -34%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 20%
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: -7%
1 Year: -48%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.70 7.33 7.66 7.66 10.66 10.66 10.66 11.05
Reserves 1.09 2.23 4.50 5.98 8.55 10.96 15.06 21.50
3.39 4.21 3.94 5.14 9.80 7.73 14.63 15.03
0.67 2.80 11.50 7.49 6.69 9.72 2.60 3.77
Total Liabilities 5.85 16.57 27.60 26.27 35.70 39.07 42.95 51.35
1.32 2.67 2.92 2.79 6.64 8.25 11.15 10.11
CWIP 0.00 0.00 0.00 0.00 0.00 2.03 2.08 4.71
Investments 0.13 0.06 0.06 0.06 0.06 12.51 13.49 15.49
4.40 13.84 24.62 23.42 29.00 16.28 16.23 21.04
Total Assets 5.85 16.57 27.60 26.27 35.70 39.07 42.95 51.35

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.10 -2.97 3.98 -2.46 -1.40 18.46 -1.53 1.41
-0.15 -0.52 -0.03 0.84 -2.83 -16.07 -3.92 -3.12
-0.86 4.19 -0.11 -0.51 2.30 -3.07 5.67 1.74
Net Cash Flow 0.09 0.71 3.83 -2.13 -1.93 -0.68 0.23 0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 137.09 103.48 125.66 124.09 134.50 142.38 69.85 130.23
Inventory Days 139.51 143.96 173.03 226.33 225.11 148.18 84.92 501.88
Days Payable 42.18 75.95 21.47 74.57 101.90 128.08 39.85 228.12
Cash Conversion Cycle 234.43 171.50 277.22 275.85 257.71 162.47 114.92 403.98
Working Capital Days 36.67 236.25 77.17 211.32 275.98 70.86 94.76 191.36
ROCE % 31.03% 24.17% 13.99% 14.94% 16.04% 18.31% 16.64%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 48.18% 48.18% 48.18%
50.06% 50.07% 50.05% 50.06% 50.06% 50.06% 50.06% 50.05% 50.06% 51.83% 51.82% 51.82%
No. of Shareholders 1641631682936891,3551,6932,2143,6363,6573,7183,642

Documents

Announcements

Annual reports

DRHP