Anuroop Packaging Ltd

Anuroop Packaging Ltd

₹ 12.5 -0.79%
05 Dec - close price
About

Incorporated in 1995, Anuroop Packaging Ltd is in the business of manufacturing Corrugated Boxes.[1]

Key Points

Business Overview:[1]
APL is an ISO certified company which is in the business to manufacture corrugated packaging paper and boards.

  • Market Cap 13.8 Cr.
  • Current Price 12.5
  • High / Low 35.0 / 12.0
  • Stock P/E 3.48
  • Book Value 30.7
  • Dividend Yield 0.00 %
  • ROCE 16.6 %
  • ROE 13.9 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.41 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.72%
  • The company has delivered a poor sales growth of -2.68% over past five years.
  • Working capital days have increased from 119 days to 191 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
6.32 16.65 5.15 2.25 5.43 7.53 14.89 3.19 3.33 3.50 8.30 3.20 3.08
4.46 13.63 3.87 1.38 3.72 5.33 12.43 2.42 2.04 2.41 4.60 2.34 1.65
Operating Profit 1.86 3.02 1.28 0.87 1.71 2.20 2.46 0.77 1.29 1.09 3.70 0.86 1.43
OPM % 29.43% 18.14% 24.85% 38.67% 31.49% 29.22% 16.52% 24.14% 38.74% 31.14% 44.58% 26.88% 46.43%
0.36 0.66 0.07 0.17 0.04 0.07 0.73 0.33 0.50 0.35 0.35 0.21 0.28
Interest 0.25 0.68 0.37 0.25 0.31 0.34 0.65 0.39 0.38 0.42 0.38 0.36 0.34
Depreciation 0.16 0.40 0.14 0.17 0.15 0.19 0.48 0.29 0.26 0.26 0.26 0.27 0.27
Profit before tax 1.81 2.60 0.84 0.62 1.29 1.74 2.06 0.42 1.15 0.76 3.41 0.44 1.10
Tax % 22.10% 28.85% 22.62% 12.90% 34.11% 24.14% 7.28% 21.43% 24.35% 55.26% 26.69% -63.64% 61.82%
1.41 1.84 0.66 0.55 0.85 1.31 1.91 0.33 0.87 0.33 2.50 0.72 0.42
EPS in Rs 1.32 1.73 0.62 0.52 0.80 1.23 1.79 0.31 0.82 0.30 2.26 0.65 0.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4.18 9.10 21.00 14.06 15.17 21.79 27.85 18.33 18.08
2.97 6.93 17.62 12.31 12.62 17.30 21.49 11.47 11.00
Operating Profit 1.21 2.17 3.38 1.75 2.55 4.49 6.36 6.86 7.08
OPM % 28.95% 23.85% 16.10% 12.45% 16.81% 20.61% 22.84% 37.42% 39.16%
0.26 0.88 0.40 0.96 1.29 0.75 0.84 1.53 1.19
Interest 0.28 0.41 0.44 0.45 0.62 1.01 1.30 1.57 1.50
Depreciation 0.08 0.11 0.17 0.27 0.27 0.56 0.82 1.07 1.06
Profit before tax 1.11 2.53 3.17 1.99 2.95 3.67 5.08 5.75 5.71
Tax % 27.93% 33.20% 22.40% 25.63% 20.34% 28.07% 19.69% 29.57%
0.80 1.69 2.45 1.49 2.34 2.64 4.08 4.04 3.97
EPS in Rs 8.00 1.64 2.29 1.39 2.19 2.48 3.83 3.66 3.59
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: 7%
TTM: -38%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 20%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: -2%
3 Years: -27%
1 Year: -62%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.70 7.33 7.66 7.66 10.66 10.66 10.66 11.05 11.05
Reserves 1.09 2.23 4.50 5.98 8.55 10.96 15.06 21.50 22.87
3.39 4.21 3.94 5.14 9.80 7.73 14.63 15.15 14.65
0.67 2.80 11.50 7.49 6.69 9.72 2.60 3.66 5.93
Total Liabilities 5.85 16.57 27.60 26.27 35.70 39.07 42.95 51.36 54.50
1.32 2.67 2.92 2.79 6.64 8.25 11.15 10.10 9.57
CWIP 0.00 0.00 0.00 0.00 0.00 2.03 2.08 4.71 4.80
Investments 0.13 0.06 0.06 0.06 0.06 12.51 13.49 15.49 15.52
4.40 13.84 24.62 23.42 29.00 16.28 16.23 21.06 24.61
Total Assets 5.85 16.57 27.60 26.27 35.70 39.07 42.95 51.36 54.50

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.10 -2.97 3.98 -2.46 -1.40 18.46 -1.53 1.41
-0.15 -0.52 -0.03 0.84 -2.83 -16.07 -3.92 -3.12
-0.86 4.19 -0.11 -0.51 2.30 -3.07 5.67 1.74
Net Cash Flow 0.09 0.71 3.83 -2.13 -1.93 -0.68 0.23 0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 137.09 103.48 125.66 124.09 134.50 142.38 69.85 130.23
Inventory Days 139.51 143.96 173.03 226.33 225.11 148.18 84.92 501.88
Days Payable 42.18 75.95 21.47 74.57 101.90 128.08 39.85 228.12
Cash Conversion Cycle 234.43 171.50 277.22 275.85 257.71 162.47 114.92 403.98
Working Capital Days 36.67 236.25 77.17 211.32 275.98 70.86 94.76 191.36
ROCE % 31.03% 24.17% 13.99% 14.94% 16.04% 18.31% 16.62%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 48.18% 48.18% 48.18% 44.46%
50.07% 50.05% 50.06% 50.06% 50.06% 50.06% 50.05% 50.06% 51.83% 51.82% 51.82% 55.54%
No. of Shareholders 1631682936891,3551,6932,2143,6363,6573,7183,6423,684

Documents