Anuroop Packaging Ltd

Anuroop Packaging Ltd

₹ 13.0 1.80%
02 Mar - close price
About

Incorporated in 1995, Anuroop Packaging Ltd is in the business of manufacturing Corrugated Boxes.[1]

Key Points

Business Overview:[1]
APL is an ISO certified company which is in the business to manufacture corrugated packaging paper and boards.

  • Market Cap 14.4 Cr.
  • Current Price 13.0
  • High / Low 23.0 / 8.77
  • Stock P/E 22.1
  • Book Value 18.5
  • Dividend Yield 0.00 %
  • ROCE 5.52 %
  • ROE 3.38 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.70 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -9.30% over past five years.
  • Company has a low return on equity of 5.78% over last 3 years.
  • Company has high debtors of 176 days.
  • Promoter holding has decreased over last 3 years: -5.48%
  • Working capital days have increased from 196 days to 410 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1.76 3.21 1.19 1.10 3.80 7.53 0.96 0.74 1.06 1.14 0.86 0.78 0.96
1.35 2.36 0.86 0.85 3.13 6.76 0.78 0.66 0.73 0.87 0.75 0.60 0.56
Operating Profit 0.41 0.85 0.33 0.25 0.67 0.77 0.18 0.08 0.33 0.27 0.11 0.18 0.40
OPM % 23.30% 26.48% 27.73% 22.73% 17.63% 10.23% 18.75% 10.81% 31.13% 23.68% 12.79% 23.08% 41.67%
0.06 0.19 0.05 0.01 0.02 0.13 0.08 0.25 0.15 0.08 0.07 0.05 0.04
Interest 0.05 0.10 0.08 0.09 0.09 0.13 0.09 0.08 0.12 -0.02 0.08 0.08 0.08
Depreciation 0.12 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.15 0.05 0.05 0.05
Profit before tax 0.30 0.90 0.25 0.12 0.55 0.72 0.12 0.20 0.31 0.22 0.05 0.10 0.31
Tax % 16.67% 22.22% 28.00% 41.67% 29.09% 19.44% 50.00% 40.00% 45.16% -27.27% -40.00% 30.00% 22.58%
0.25 0.69 0.18 0.06 0.39 0.58 0.06 0.12 0.17 0.27 0.07 0.07 0.24
EPS in Rs 0.23 0.65 0.17 0.06 0.37 0.54 0.06 0.11 0.15 0.24 0.06 0.06 0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2.27 2.32 2.49 2.50 3.71 7.10 6.37 4.59 6.25 8.02 13.62 3.91 3.74
2.18 2.22 2.32 2.20 2.60 5.21 4.66 3.78 5.08 6.45 11.60 3.05 2.78
Operating Profit 0.09 0.10 0.17 0.30 1.11 1.89 1.71 0.81 1.17 1.57 2.02 0.86 0.96
OPM % 3.96% 4.31% 6.83% 12.00% 29.92% 26.62% 26.84% 17.65% 18.72% 19.58% 14.83% 21.99% 25.67%
0.01 0.14 0.06 0.08 0.26 0.45 0.14 0.27 0.25 0.44 0.20 0.57 0.24
Interest 0.03 0.04 0.11 0.24 0.27 0.34 0.38 0.36 0.37 0.39 0.38 0.38 0.22
Depreciation 0.05 0.05 0.05 0.09 0.08 0.08 0.12 0.15 0.16 0.22 0.22 0.21 0.30
Profit before tax 0.02 0.15 0.07 0.05 1.02 1.92 1.35 0.57 0.89 1.40 1.62 0.84 0.68
Tax % 50.00% 20.00% 57.14% 40.00% 27.45% 32.29% 25.19% 26.32% 5.62% 27.14% 25.93% 23.81%
0.01 0.12 0.04 0.03 0.73 1.30 1.01 0.41 0.83 1.03 1.21 0.62 0.65
EPS in Rs 1.00 12.00 0.40 0.30 7.30 1.26 0.94 0.38 0.78 0.97 1.13 0.56 0.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: -9%
3 Years: -14%
TTM: -64%
Compounded Profit Growth
10 Years: 41%
5 Years: -9%
3 Years: -9%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: -30%
1 Year: -34%
Return on Equity
10 Years: 8%
5 Years: 6%
3 Years: 6%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.10 0.10 0.70 0.70 0.70 7.33 7.66 7.66 10.66 10.66 10.66 11.05 11.05
Reserves 0.00 0.17 0.21 0.24 0.97 1.60 2.58 2.98 4.04 4.78 5.98 9.01 9.38
0.43 0.50 1.03 2.20 3.39 3.29 3.31 3.99 3.11 3.95 4.20 3.32 3.21
0.69 0.62 0.92 0.58 0.78 1.48 0.95 1.14 1.64 2.64 1.76 1.45 1.75
Total Liabilities 1.22 1.39 2.86 3.72 5.84 13.70 14.50 15.77 19.45 22.03 22.60 24.83 25.39
0.32 0.49 0.78 0.97 0.92 2.44 2.39 2.37 2.20 2.32 2.06 1.85 1.74
CWIP 0.00 0.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.16 0.15 0.65 0.66
Investments 0.01 0.01 0.28 0.14 0.17 4.32 4.32 4.32 4.32 11.71 11.70 13.68 13.68
0.89 0.89 1.80 2.61 4.35 6.94 7.79 9.08 12.93 7.84 8.69 8.65 9.31
Total Assets 1.22 1.39 2.86 3.72 5.84 13.70 14.50 15.77 19.45 22.03 22.60 24.83 25.39

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.00 -0.02 1.12 -0.70 0.15 0.35 -2.27 6.06 0.05 0.24
0.00 0.00 0.00 -0.29 -0.17 -4.91 0.08 0.13 0.25 -7.30 0.26 -1.92
0.00 0.00 0.00 0.33 -0.86 5.69 -0.30 -0.40 2.54 0.51 -0.13 1.55
Net Cash Flow 0.00 0.00 0.00 0.02 0.09 0.08 -0.07 0.09 0.52 -0.74 0.19 -0.13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96.48 92.82 99.68 119.72 154.46 107.96 130.07 273.55 162.94 184.78 66.46 175.50
Inventory Days 44.24 40.32 81.61 114.22 164.35 119.47 140.86 226.33 225.11 148.18 84.92 501.88
Days Payable 141.58 123.08 129.22 119.18 49.69 63.03 17.48 74.57 101.90 128.08 39.85 228.12
Cash Conversion Cycle -0.86 10.06 52.07 114.75 269.12 164.40 253.45 425.31 286.15 204.87 111.53 449.25
Working Capital Days 24.12 28.32 2.93 138.70 36.40 123.89 205.13 310.93 418.14 91.02 88.17 409.81
ROCE % 9.09% 7.69% 13.28% 11.42% 31.46% 26.16% 13.43% 6.60% 7.77% 9.62% 9.94% 5.52%

Insights

In beta
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Capital Work in Progress
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Total Employees
Numbers
Installed Capacity
MT per Annum
Actual Production Volume
Tonnes

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 48.18% 48.18% 48.18% 44.46% 44.46%
50.05% 50.06% 50.06% 50.06% 50.06% 50.05% 50.06% 51.83% 51.82% 51.82% 55.54% 55.54%
No. of Shareholders 1682936891,3551,6932,2143,6363,6573,7183,6423,6843,631

Documents