Anuroop Packaging Ltd

Anuroop Packagin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anuroop Packaging Ltd

₹ 17.5 2.46%
25 Aug - close price
anurooppackaging.com BSE: 542865
About

Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll

Key Points

Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)

Website BSE
  • Market Cap ₹ 19.4 Cr.
  • Current Price ₹ 17.5
  • High / Low ₹ 42.3 / 14.0
  • Stock P/E 30.7
  • Book Value ₹ 18.2
  • Dividend Yield 0.00 %
  • ROCE 5.52 %
  • ROE 3.38 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.97 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -9.30% over past five years.
  • Company has a low return on equity of 5.78% over last 3 years.
  • Earnings include an other income of Rs.0.55 Cr.
  • Company has high debtors of 176 days.
  • Working capital days have increased from 196 days to 410 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1.49 1.56 1.76 3.21 1.19 1.10 3.80 7.53 0.96 0.74 1.06 1.14 0.86
1.38 1.40 1.35 2.36 0.86 0.85 3.13 6.76 0.78 0.66 0.73 0.87 0.75
Operating Profit 0.11 0.16 0.41 0.85 0.33 0.25 0.67 0.77 0.18 0.08 0.33 0.27 0.11
OPM % 7.38% 10.26% 23.30% 26.48% 27.73% 22.73% 17.63% 10.23% 18.75% 10.81% 31.13% 23.68% 12.79%
0.07 0.13 0.06 0.19 0.05 0.01 0.02 0.13 0.08 0.25 0.15 0.08 0.07
Interest 0.07 0.04 0.05 0.10 0.08 0.09 0.09 0.13 0.09 0.08 0.12 -0.02 0.05
Depreciation 0.04 0.12 0.12 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.15 0.08
Profit before tax 0.07 0.13 0.30 0.90 0.25 0.12 0.55 0.72 0.12 0.20 0.31 0.22 0.05
Tax % 85.71% 53.85% 16.67% 22.22% 28.00% 41.67% 29.09% 19.44% 50.00% 40.00% 45.16% -27.27% -40.00%
0.01 0.07 0.25 0.69 0.18 0.06 0.39 0.58 0.06 0.12 0.17 0.27 0.07
EPS in Rs 0.01 0.07 0.23 0.65 0.17 0.06 0.37 0.54 0.06 0.11 0.15 0.24 0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2.27 2.32 2.49 2.50 3.71 7.10 6.37 4.59 6.25 8.02 13.62 3.91 3.80
2.18 2.22 2.32 2.20 2.60 5.21 4.66 3.78 5.08 6.45 11.60 3.05 3.01
Operating Profit 0.09 0.10 0.17 0.30 1.11 1.89 1.71 0.81 1.17 1.57 2.02 0.86 0.79
OPM % 3.96% 4.31% 6.83% 12.00% 29.92% 26.62% 26.84% 17.65% 18.72% 19.58% 14.83% 21.99% 20.79%
0.01 0.14 0.06 0.08 0.26 0.45 0.14 0.27 0.25 0.44 0.20 0.57 0.55
Interest 0.03 0.04 0.11 0.24 0.27 0.34 0.38 0.36 0.37 0.39 0.38 0.38 0.23
Depreciation 0.05 0.05 0.05 0.09 0.08 0.08 0.12 0.15 0.16 0.22 0.22 0.21 0.33
Profit before tax 0.02 0.15 0.07 0.05 1.02 1.92 1.35 0.57 0.89 1.40 1.62 0.84 0.78
Tax % 50.00% 20.00% 57.14% 40.00% 27.45% 32.29% 25.19% 26.32% 5.62% 27.14% 25.93% 23.81%
0.01 0.12 0.04 0.03 0.73 1.30 1.01 0.41 0.83 1.03 1.21 0.62 0.63
EPS in Rs 1.00 12.00 0.40 0.30 7.30 1.26 0.94 0.38 0.78 0.97 1.13 0.56 0.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: -9%
3 Years: -14%
TTM: -72%
Compounded Profit Growth
10 Years: 41%
5 Years: -9%
3 Years: -9%
TTM: -42%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: -12%
1 Year: -50%
Return on Equity
10 Years: 8%
5 Years: 6%
3 Years: 6%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.10 0.10 0.70 0.70 0.70 7.33 7.66 7.66 10.66 10.66 10.66 11.05
Reserves 0.00 0.17 0.21 0.24 0.97 1.60 2.58 2.98 4.04 4.78 5.98 9.01
0.43 0.50 1.03 2.20 3.39 3.29 3.31 3.99 3.11 3.95 4.20 3.32
0.69 0.62 0.92 0.58 0.78 1.48 0.95 1.14 1.64 2.64 1.76 1.45
Total Liabilities 1.22 1.39 2.86 3.72 5.84 13.70 14.50 15.77 19.45 22.03 22.60 24.83
0.32 0.49 0.78 0.97 0.92 2.44 2.39 2.37 2.20 2.32 2.06 1.85
CWIP 0.00 0.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.16 0.15 0.65
Investments 0.01 0.01 0.28 0.14 0.17 4.32 4.32 4.32 4.32 11.71 11.70 13.68
0.89 0.89 1.80 2.61 4.35 6.94 7.79 9.08 12.93 7.84 8.69 8.65
Total Assets 1.22 1.39 2.86 3.72 5.84 13.70 14.50 15.77 19.45 22.03 22.60 24.83

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.00 -0.02 1.12 -0.70 0.15 0.35 -2.27 6.06 0.05 0.24
0.00 0.00 0.00 -0.29 -0.17 -4.91 0.08 0.13 0.25 -7.30 0.26 -1.92
0.00 0.00 0.00 0.33 -0.86 5.69 -0.30 -0.40 2.54 0.51 -0.13 1.55
Net Cash Flow 0.00 0.00 0.00 0.02 0.09 0.08 -0.07 0.09 0.52 -0.74 0.19 -0.13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96.48 92.82 99.68 119.72 154.46 107.96 130.07 273.55 162.94 184.78 66.46 175.50
Inventory Days 44.24 40.32 81.61 114.22 164.35 119.47 140.86 226.33 225.11 148.18 84.92 501.88
Days Payable 141.58 123.08 129.22 119.18 49.69 63.03 17.48 74.57 101.90 128.08 39.85 228.12
Cash Conversion Cycle -0.86 10.06 52.07 114.75 269.12 164.40 253.45 425.31 286.15 204.87 111.53 449.25
Working Capital Days 24.12 28.32 2.93 138.70 36.40 123.89 205.13 310.93 418.14 91.02 88.17 409.81
ROCE % 9.09% 7.69% 13.28% 11.42% 31.46% 26.16% 13.43% 6.60% 7.77% 9.62% 9.94% 5.52%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 49.94% 48.18% 48.18% 48.18%
50.06% 50.07% 50.05% 50.06% 50.06% 50.06% 50.06% 50.05% 50.06% 51.83% 51.82% 51.82%
No. of Shareholders 1641631682936891,3551,6932,2143,6363,6573,7183,642

Documents

Announcements

Annual reports

DRHP