Anuroop Packaging Ltd
₹ 19.8
1.95%
13 Jun
- close price
About
Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll
Key Points
- Market Cap ₹ 21.9 Cr.
- Current Price ₹ 19.8
- High / Low ₹ 42.3 / 14.0
- Stock P/E 35.4
- Book Value ₹ 18.1
- Dividend Yield 0.00 %
- ROCE 5.52 %
- ROE 3.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.09 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -9.30% over past five years.
- Company has a low return on equity of 5.78% over last 3 years.
- Earnings include an other income of Rs.0.57 Cr.
- Company has high debtors of 176 days.
- Working capital days have increased from 345 days to 639 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.27 | 2.32 | 2.49 | 2.50 | 3.71 | 7.10 | 6.37 | 4.59 | 6.25 | 8.02 | 13.62 | 3.91 | |
| 2.18 | 2.22 | 2.32 | 2.20 | 2.60 | 5.21 | 4.66 | 3.78 | 5.08 | 6.45 | 11.60 | 3.05 | |
| Operating Profit | 0.09 | 0.10 | 0.17 | 0.30 | 1.11 | 1.89 | 1.71 | 0.81 | 1.17 | 1.57 | 2.02 | 0.86 |
| OPM % | 3.96% | 4.31% | 6.83% | 12.00% | 29.92% | 26.62% | 26.84% | 17.65% | 18.72% | 19.58% | 14.83% | 21.99% |
| 0.01 | 0.14 | 0.06 | 0.08 | 0.26 | 0.45 | 0.14 | 0.27 | 0.25 | 0.44 | 0.20 | 0.57 | |
| Interest | 0.03 | 0.04 | 0.11 | 0.24 | 0.27 | 0.34 | 0.38 | 0.36 | 0.37 | 0.39 | 0.38 | 0.38 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.09 | 0.08 | 0.08 | 0.12 | 0.15 | 0.16 | 0.22 | 0.22 | 0.21 |
| Profit before tax | 0.02 | 0.15 | 0.07 | 0.05 | 1.02 | 1.92 | 1.35 | 0.57 | 0.89 | 1.40 | 1.62 | 0.84 |
| Tax % | 50.00% | 20.00% | 57.14% | 40.00% | 27.45% | 32.29% | 25.19% | 26.32% | 5.62% | 27.14% | 25.93% | 23.81% |
| 0.01 | 0.12 | 0.04 | 0.03 | 0.73 | 1.30 | 1.01 | 0.41 | 0.83 | 1.03 | 1.21 | 0.62 | |
| EPS in Rs | 1.00 | 12.00 | 0.40 | 0.30 | 7.30 | 1.26 | 0.94 | 0.38 | 0.78 | 0.97 | 1.13 | 0.56 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | -9% |
| 3 Years: | -14% |
| TTM: | -71% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | -9% |
| 3 Years: | -9% |
| TTM: | -49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | -4% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.70 | 0.70 | 0.70 | 7.33 | 7.66 | 7.66 | 10.66 | 10.66 | 10.66 | 11.05 |
| Reserves | 0.00 | 0.17 | 0.21 | 0.24 | 0.97 | 1.60 | 2.58 | 2.98 | 4.04 | 4.78 | 5.98 | 9.00 |
| 0.43 | 0.50 | 1.03 | 2.20 | 3.39 | 3.29 | 3.31 | 3.99 | 3.11 | 3.95 | 4.20 | 3.33 | |
| 0.69 | 0.62 | 0.92 | 0.58 | 0.78 | 1.48 | 0.95 | 1.14 | 1.64 | 2.64 | 1.76 | 1.46 | |
| Total Liabilities | 1.22 | 1.39 | 2.86 | 3.72 | 5.84 | 13.70 | 14.50 | 15.77 | 19.45 | 22.03 | 22.60 | 24.84 |
| 0.32 | 0.49 | 0.78 | 0.97 | 0.92 | 2.44 | 2.39 | 2.37 | 2.20 | 2.32 | 2.06 | 1.85 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.66 |
| Investments | 0.01 | 0.01 | 0.28 | 0.14 | 0.17 | 4.32 | 4.32 | 4.32 | 4.32 | 11.71 | 11.70 | 13.68 |
| 0.89 | 0.89 | 1.80 | 2.61 | 4.35 | 6.94 | 7.79 | 9.08 | 12.93 | 7.84 | 8.68 | 8.65 | |
| Total Assets | 1.22 | 1.39 | 2.86 | 3.72 | 5.84 | 13.70 | 14.50 | 15.77 | 19.45 | 22.03 | 22.60 | 24.84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | -0.02 | 1.12 | -0.70 | 0.15 | 0.35 | -2.27 | 6.06 | 0.05 | 0.24 | |
| 0.00 | 0.00 | 0.00 | -0.29 | -0.17 | -4.91 | 0.08 | 0.13 | 0.25 | -7.30 | 0.26 | -1.92 | |
| 0.00 | 0.00 | 0.00 | 0.33 | -0.86 | 5.69 | -0.30 | -0.40 | 2.54 | 0.51 | -0.13 | 1.55 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.08 | -0.07 | 0.09 | 0.52 | -0.74 | 0.19 | -0.13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96.48 | 92.82 | 99.68 | 119.72 | 154.46 | 107.96 | 130.07 | 273.55 | 162.94 | 184.78 | 66.46 | 175.50 |
| Inventory Days | 44.24 | 40.32 | 81.61 | 114.22 | 164.35 | 119.47 | 140.86 | 226.33 | 225.11 | 148.18 | 84.92 | 501.88 |
| Days Payable | 141.58 | 123.08 | 129.22 | 119.18 | 49.69 | 63.03 | 17.48 | 74.57 | 101.90 | 128.08 | 39.85 | 228.12 |
| Cash Conversion Cycle | -0.86 | 10.06 | 52.07 | 114.75 | 269.12 | 164.40 | 253.45 | 425.31 | 286.15 | 204.87 | 111.53 | 449.25 |
| Working Capital Days | 24.12 | 28.32 | 117.27 | 283.24 | 289.25 | 217.97 | 324.89 | 531.20 | 542.54 | 223.00 | 173.92 | 638.52 |
| ROCE % | 9.09% | 7.69% | 13.28% | 11.42% | 31.46% | 26.16% | 13.43% | 6.60% | 7.77% | 9.62% | 9.94% | 5.52% |
Documents
Announcements
-
Intimation Regarding Name Change Of Material Subsidiary.
2 Jun - Material subsidiary Sara Solutions renamed Yuktharth Advisory Limited effective May 29, 2025 for strategic rebranding.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication of the extract of the Audited Standalone & Consolidated Financial Results approved in the Board meeting held on May 30, 2025.
-
Intimation On Appointment Of Secretarial Auditors Of The Company.
30 May - Appointment of Alpi Nehra & Associates as Secretarial Auditor for FY 2025-26 to FY 2029-30.
-
Intimation Of Appointment Of Internal Auditor Of The Company.
30 May - Appointment of M/s Bhatia Bhandari & Associates as internal auditor for FY 2025-2026.
-
Results - Financial Results For The Fourth Quarter And Financial Year Ended March 31, 2025.
30 May - Auditor's unmodified opinion on Anuroop Packaging's FY25 standalone and consolidated financial results.
Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)