Cian Healthcare Ltd

Cian Healthcare Ltd

₹ 5.73 -1.88%
02 Dec - close price
About

Incorporated in 2003, Cian Healthcare Ltd is engaged in manufacturing and marketing of pharmaceutical products.[1]

Key Points

Business Overview:[1][2]
CHI is a fully integrated pharmaceutical company dealing in gynecology, hematinic, cardio-diabetic, orthopedic, pediatric, derma-cosmetic, antibiotic, CNS, vitamins & nutrient products.

  • Market Cap 14.3 Cr.
  • Current Price 5.73
  • High / Low 7.66 / 2.97
  • Stock P/E
  • Book Value 13.0
  • Dividend Yield 0.00 %
  • ROCE -10.6 %
  • ROE -30.3 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.44 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.6% over past five years.
  • Promoter holding is low: 27.1%
  • Company has a low return on equity of -6.85% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged or encumbered 34.5% of their holding.
  • Company has high debtors of 206 days.
  • Promoter holding has decreased over last 3 years: -39.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
29 28 39 35 47 31 38 31 33 62 19
26 23 34 28 44 30 32 24 28 51 20
Operating Profit 3 4 5 7 3 1 5 7 4 11 -1
OPM % 10% 15% 13% 20% 7% 3% 14% 22% 14% 18% -8%
0 1 -0 0 0 0 1 0 0 0 -12
Interest 4 4 4 4 3 3 3 3 3 6 2
Depreciation 2 3 2 1 2 2 3 3 3 5 2
Profit before tax -2 -2 -1 2 -2 -4 0 2 -1 0 -18
Tax % 0% 17% 23% 28% 7% -13% -167% 14% 37% -400% 0%
-2 -2 -1 1 -2 -4 0 2 -1 0 -18
EPS in Rs -0.86 -0.75 -0.46 0.48 -0.72 -1.54 0.19 0.62 -0.59 0.10 -7.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
57 74 78 69 62 31
50 62 74 56 51 37
Operating Profit 7 12 4 13 11 -7
OPM % 13% 16% 6% 19% 18% -21%
1 0 0 1 0 -12
Interest 7 8 7 6 6 3
Depreciation 4 3 4 5 5 4
Profit before tax -4 1 -6 2 0 -26
Tax % 7% 91% -8% -2% -1,600% -0%
-4 0 -6 2 1 -26
EPS in Rs -1.62 0.02 -2.21 0.81 0.34 -10.39
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -12%
3 Years: -27%
TTM: -50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1716%
Stock Price CAGR
10 Years: %
5 Years: -17%
3 Years: -31%
1 Year: 19%
Return on Equity
10 Years: %
5 Years: -6%
3 Years: -7%
Last Year: -30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 23 23 25 25 25 25
Reserves 35 35 30 32 33 7
73 71 63 61 56 55
25 28 47 42 47 69
Total Liabilities 157 157 166 160 161 156
39 37 50 45 39 35
CWIP 25 26 13 14 15 15
Investments 5 5 5 5 5 5
87 90 98 97 102 101
Total Assets 157 157 166 160 161 156

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-7 6 9 5 12 21
-27 3 1 3 -1 -0
36 -10 -11 -7 -10 -4
Net Cash Flow 1 -1 -1 -0 -0 17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 128 94 125 140 121 206
Inventory Days 267 313 300 400 486 420
Days Payable 220 209 270 296 371 671
Cash Conversion Cycle 175 197 155 244 236 -45
Working Capital Days 15 16 38 41 26 -729
ROCE % 7% 0% 7% 5% -11%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Dec 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Mar 2025Sep 2025
70.89% 66.26% 66.26% 66.26% 66.26% 51.85% 49.62% 27.10% 27.10% 27.11% 27.11% 27.11%
0.00% 0.00% 0.00% 0.00% 0.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
29.11% 33.74% 33.74% 33.75% 32.96% 48.16% 50.39% 72.90% 72.90% 72.90% 72.89% 72.89%
No. of Shareholders 3853963924244184546728808311,0881,5011,662

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents