Cian Healthcare Ltd

Cian Healthcare Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cian Healthcare Ltd

₹ 22.6 4.96%
03 May - close price
cian.co BSE: 542678
About

Incorporated in 2003, Cian Healthcare Ltd is engaged in manufacturing and marketing of pharmaceutical products.[1]

Key Points

Business Overview:[1][2]
CHI is a fully integrated pharmaceutical company dealing in gynecology, hematinic, cardio-diabetic, orthopedic, pediatric, derma-cosmetic, antibiotic, CNS, vitamins & nutrient products.

Website BSE
  • Market Cap ₹ 56.6 Cr.
  • Current Price ₹ 22.6
  • High / Low ₹ 41.1 / 16.0
  • Stock P/E 435
  • Book Value ₹ 24.1
  • Dividend Yield 0.00 %
  • ROCE 5.74 %
  • ROE 1.72 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -22.5%
  • The company has delivered a poor sales growth of 0.50% over past five years.
  • Promoter holding is low: 27.1%
  • Company has a low return on equity of -0.42% over last 3 years.
  • Promoters have pledged 47.8% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
29.70 29.41 27.63 38.54 33.84 37.01 27.10 34.84 32.72 30.61
29.89 26.19 23.30 33.79 29.26 35.52 23.65 31.57 27.54 28.40
Operating Profit -0.19 3.22 4.33 4.75 4.58 1.49 3.45 3.27 5.18 2.21
OPM % -0.64% 10.95% 15.67% 12.32% 13.53% 4.03% 12.73% 9.39% 15.83% 7.22%
0.64 0.13 0.66 -0.12 0.12 0.06 0.34 0.41 0.17 0.89
Interest 2.74 2.93 2.88 2.83 3.38 2.64 2.50 2.38 1.80 2.41
Depreciation 1.80 1.61 0.85 1.23 1.22 1.28 1.29 1.82 1.83 1.84
Profit before tax -4.09 -1.19 1.26 0.57 0.10 -2.37 0.00 -0.52 1.72 -1.15
Tax % 26.16% 0.00% 11.90% 35.09% 140.00% 0.42% 48.08% 21.51% -6.96%
-3.02 -1.19 1.11 0.37 -0.04 -2.37 0.10 -0.27 1.35 -1.23
EPS in Rs -1.76 -0.51 0.48 0.16 -0.02 -1.01 0.04 -0.11 0.54 -0.49
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
9.87 14.21 22.60 30.93 46.68 51.78 65.90 62.44 57.05 72.38 64.10 67.56 63.33
9.35 12.73 19.05 26.02 39.08 41.68 52.93 54.54 49.34 62.86 59.06 58.49 55.94
Operating Profit 0.52 1.48 3.55 4.91 7.60 10.10 12.97 7.90 7.71 9.52 5.04 9.07 7.39
OPM % 5.27% 10.42% 15.71% 15.87% 16.28% 19.51% 19.68% 12.65% 13.51% 13.15% 7.86% 13.43% 11.67%
0.00 0.00 0.14 0.21 0.47 0.07 0.18 0.95 0.72 0.00 0.40 0.56 1.06
Interest 0.00 0.00 1.25 1.48 3.98 5.14 5.94 5.52 5.90 6.40 5.25 4.79 4.21
Depreciation 0.00 0.00 0.16 0.88 1.93 1.95 1.95 2.39 2.45 2.45 2.57 3.64 3.67
Profit before tax 0.52 1.48 2.28 2.76 2.16 3.08 5.26 0.94 0.08 0.67 -2.38 1.20 0.57
Tax % 30.77% 32.43% 32.46% 32.25% 28.70% 24.68% 23.95% 30.85% 187.50% 50.75% 4.20% 10.00%
0.36 1.00 1.54 1.86 1.55 2.31 4.00 0.66 -0.07 0.33 -2.28 1.08 0.12
EPS in Rs 360.00 250.00 154.00 186.00 110.71 165.00 285.71 0.38 -0.03 0.14 -0.91 0.43 0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: 1%
3 Years: 6%
TTM: 2%
Compounded Profit Growth
10 Years: 0%
5 Years: -23%
3 Years: 112%
TTM: 168%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 20%
1 Year: -38%
Return on Equity
10 Years: 4%
5 Years: 0%
3 Years: 0%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.10 0.40 1.00 1.00 1.40 1.40 1.40 17.14 23.36 23.36 25.00 25.00 25.00
Reserves 1.53 3.23 5.37 7.23 9.58 11.89 16.34 4.56 36.19 36.51 35.35 36.43 35.20
3.83 9.06 15.96 32.00 31.06 39.68 50.41 48.66 51.22 49.30 43.08 42.72 40.29
2.12 3.82 3.79 6.09 14.78 8.31 8.42 21.66 23.92 25.47 36.36 36.48 40.60
Total Liabilities 7.58 16.51 26.12 46.32 56.82 61.28 76.57 92.02 134.69 134.64 139.79 140.63 141.09
0.42 1.23 2.50 19.40 18.14 21.48 20.00 23.48 20.78 18.73 32.82 29.42 27.67
CWIP 2.12 6.79 9.71 4.78 5.38 3.69 6.56 6.37 24.80 25.71 13.00 13.89 14.30
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.09 7.09 7.09 7.09 7.09
5.04 8.49 13.91 22.14 33.30 36.11 50.01 62.17 82.02 83.11 86.88 90.23 92.03
Total Assets 7.58 16.51 26.12 46.32 56.82 61.28 76.57 92.02 134.69 134.64 139.79 140.63 141.09

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 0.00 9.89 6.03 7.74 12.80 -9.24 5.46 5.51 2.15
0.00 0.00 0.00 0.00 -5.08 -4.02 -2.69 -8.32 -25.16 -1.20 -3.85 -1.08
0.00 0.00 0.00 0.00 -4.74 -1.51 -5.53 -2.74 35.09 -5.07 -2.65 -1.17
Net Cash Flow 0.00 0.00 0.00 0.00 0.07 0.50 -0.48 1.74 0.69 -0.81 -0.99 -0.10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 82.84 79.37 121.29 115.88 95.47 96.85 141.62 129.89 127.64 93.49 103.98 127.18
Inventory Days 169.27 158.62 137.27 127.72 160.45 144.03 267.18 260.38 429.96 410.52
Days Payable 60.32 70.56 122.04 20.77 53.01 143.67 216.64 179.36 363.86 278.67
Cash Conversion Cycle 82.84 79.37 230.24 203.94 110.70 203.81 249.07 130.25 178.17 174.52 170.08 259.03
Working Capital Days 116.49 124.58 158.60 165.45 107.75 164.95 199.23 158.24 141.52 120.57 192.41 210.32
ROCE % 11.97% 16.31% 20.16% 13.55% 14.93% 17.30% 18.49% 9.39% 6.68% 6.61% 2.77% 5.74%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Dec 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024
70.89% 70.89% 70.89% 70.89% 70.89% 66.26% 66.26% 66.26% 66.26% 51.85% 49.62% 27.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.79% 0.00% 0.00% 0.00%
29.11% 29.11% 29.11% 29.11% 29.11% 33.74% 33.74% 33.75% 32.96% 48.16% 50.39% 72.90%
No. of Shareholders 317326352361385396392424418454672880

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings