Kranti Industries Ltd

Kranti Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kranti Industries Ltd

₹ 90.0 -1.01%
22 Aug - close price
krantiindustries.com BSE: 542459
About

Incorporated in 2019, Kranti Industries Limited is a precision machining company in the auto ancillary and allied sectors[1]

Key Points

Business Overview:[1][2]
Company is an OEM supplier of Critical Machined Components to Indian and global automobile companies. It manufactures machines casting for transmission, axles, chassis, engines, and other parts for the automotive industry including electric vehicles.

Website BSE
  • Market Cap ₹ 115 Cr.
  • Current Price ₹ 90.0
  • High / Low ₹ 120 / 59.0
  • Stock P/E
  • Book Value ₹ 33.2
  • Dividend Yield 0.00 %
  • ROCE -0.56 %
  • ROE -5.50 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.71 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.21%
  • The company has delivered a poor sales growth of 9.89% over past five years.
  • Company has a low return on equity of 0.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
24.44 24.85 21.61 22.34 25.87 21.64 21.31 21.46 20.17 19.26 18.22 20.84 22.05
21.10 21.98 19.47 21.28 23.46 18.84 19.72 19.34 19.08 17.93 17.48 18.31 18.53
Operating Profit 3.34 2.87 2.14 1.06 2.41 2.80 1.59 2.12 1.09 1.33 0.74 2.53 3.52
OPM % 13.67% 11.55% 9.90% 4.74% 9.32% 12.94% 7.46% 9.88% 5.40% 6.91% 4.06% 12.14% 15.96%
0.04 0.01 -0.07 4.13 0.28 0.00 0.13 0.21 0.22 0.21 0.14 0.13 0.15
Interest 0.66 0.69 0.63 0.52 0.96 0.96 0.90 1.04 1.07 0.91 0.97 1.05 0.98
Depreciation 1.01 1.02 1.02 1.09 1.43 1.65 1.71 1.89 1.57 1.67 1.73 1.87 1.74
Profit before tax 1.71 1.17 0.42 3.58 0.30 0.19 -0.89 -0.60 -1.33 -1.04 -1.82 -0.26 0.95
Tax % 25.15% 38.46% 4.76% 20.67% 56.67% -21.05% 10.11% -216.67% -27.07% -21.15% -28.57% -100.00% 37.89%
1.28 0.72 0.39 2.83 0.14 0.23 -0.99 0.69 -0.98 -0.82 -1.30 0.00 0.59
EPS in Rs 1.20 0.68 0.37 2.68 0.26 0.53 -0.62 0.33 -0.50 -0.46 -0.90 0.06 0.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
28.36 28.77 46.03 60.70 48.97 55.73 93.66 93.24 90.29 78.49 80.37
22.77 24.45 40.31 52.66 45.66 50.55 84.56 83.83 81.32 72.78 72.25
Operating Profit 5.59 4.32 5.72 8.04 3.31 5.18 9.10 9.41 8.97 5.71 8.12
OPM % 19.71% 15.02% 12.43% 13.25% 6.76% 9.29% 9.72% 10.09% 9.93% 7.27% 10.10%
0.57 0.56 0.07 0.48 0.29 0.41 0.17 4.10 0.59 0.70 0.63
Interest 2.63 2.63 2.20 2.39 1.74 1.92 2.25 2.50 3.88 4.02 3.91
Depreciation 3.67 3.36 2.99 3.08 3.16 3.79 4.18 4.14 6.68 6.85 7.01
Profit before tax -0.14 -1.11 0.60 3.05 -1.30 -0.12 2.84 6.87 -1.00 -4.46 -2.17
Tax % 50.00% -16.22% -46.67% 30.82% -26.15% -83.33% 23.24% 24.02% -108.00% -30.72%
-0.21 -0.94 0.90 2.11 -1.04 -0.13 2.22 5.22 0.07 -3.09 -1.53
EPS in Rs -0.25 -1.09 1.05 1.99 -0.97 -0.12 2.10 4.94 0.47 -1.63 -0.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: -6%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: -17%
3 Years: %
TTM: -193%
Stock Price CAGR
10 Years: %
5 Years: 42%
3 Years: 6%
1 Year: 24%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7.05 7.05 7.05 8.80 8.80 8.80 10.56 10.56 11.41 12.51
Reserves 6.02 5.09 5.98 11.52 10.48 11.28 11.61 16.85 21.24 28.99
24.25 24.22 22.50 20.46 24.13 26.60 27.44 32.44 40.47 44.38
4.03 7.65 8.82 6.73 8.21 13.33 12.13 13.73 15.17 12.43
Total Liabilities 41.35 44.01 44.35 47.51 51.62 60.01 61.74 73.58 88.29 98.31
28.94 26.84 24.87 27.46 36.90 38.39 41.13 47.99 53.41 59.32
CWIP 0.01 0.00 0.06 0.55 0.01 0.98 4.29 2.77 0.17 0.10
Investments 0.08 0.08 0.08 0.23 0.74 0.27 0.43 0.43 0.08 0.08
12.32 17.09 19.34 19.27 13.97 20.37 15.89 22.39 34.63 38.81
Total Assets 41.35 44.01 44.35 47.51 51.62 60.01 61.74 73.58 88.29 98.31

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6.45 4.28 5.04 6.46 7.18 4.41 9.16 5.61 -0.55 1.63
-2.68 -1.67 -0.95 -6.48 -11.41 -4.24 -5.69 -5.41 -7.45 -12.61
-3.97 -2.67 -4.03 1.39 2.83 0.75 -5.05 2.50 4.90 11.03
Net Cash Flow -0.20 -0.06 0.05 1.37 -1.39 0.92 -1.58 2.70 -3.10 0.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 63.45 96.80 71.29 45.64 27.21 59.80 24.98 33.20 56.80 51.71
Inventory Days 112.33 158.79 97.83 60.13 92.11 87.47 50.04 55.12 106.36 167.56
Days Payable 69.25 162.03 97.36 40.85 83.40 113.53 49.45 60.01 75.23 83.08
Cash Conversion Cycle 106.54 93.56 71.75 64.92 35.92 33.74 25.58 28.30 87.92 136.19
Working Capital Days 90.99 94.52 -8.80 7.28 -11.85 -11.13 -39.32 -27.75 9.18 11.21
ROCE % 3.91% 7.71% 13.18% 0.48% 3.26% 10.57% 9.70% 4.36% -0.56%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
74.23% 74.33% 74.34% 74.34% 68.86% 68.89% 69.03% 69.10% 69.12% 69.18% 63.14% 61.93%
25.76% 25.69% 25.66% 25.66% 31.14% 31.10% 30.98% 30.90% 30.88% 30.82% 36.87% 38.06%
No. of Shareholders 2,6552,8442,9723,3263,6303,6403,7573,8023,9023,7403,3563,167

Documents

Announcements

Annual reports

DRHP

Concalls

  • Aug 2025
    Transcript PPT
  • Jun 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Mar 2022
    Transcript
    Notes
    PPT