Kranti Industries Ltd
₹ 49.4
1.90%
31 Aug
11:10 a.m.
About
Incorporated in 2019, Kranti Industries Ltd is a manufacturer of precision-machined component.[1]
Key Points
- Market Cap ₹ 63.1 Cr.
- Current Price ₹ 49.4
- High / Low ₹ 98.2 / 45.0
- Stock P/E 33.7
- Book Value ₹ 36.0
- Dividend Yield 0.00 %
- ROCE 8.17 %
- ROE 5.80 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.7% over past five years.
- Company has a low return on equity of 2.66% over last 3 years.
- Promoter holding has decreased over last 3 years: -12.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34.43 | 25.54 | 24.26 | 42.10 | 57.88 | 47.55 | 54.01 | 91.77 | 91.40 | 83.33 | 72.21 | 93.88 | 99.27 | |
| 28.16 | 20.85 | 20.38 | 36.80 | 50.60 | 44.39 | 49.41 | 83.34 | 82.27 | 72.95 | 64.59 | 81.44 | 87.14 | |
| Operating Profit | 6.27 | 4.69 | 3.88 | 5.30 | 7.28 | 3.16 | 4.60 | 8.43 | 9.13 | 10.38 | 7.62 | 12.44 | 12.13 |
| OPM % | 18.21% | 18.36% | 15.99% | 12.59% | 12.58% | 6.65% | 8.52% | 9.19% | 9.99% | 12.46% | 10.55% | 13.25% | 12.22% |
| 0.88 | 0.35 | 0.45 | 0.09 | 0.45 | 0.24 | 0.42 | 0.17 | 0.13 | 0.21 | 0.87 | 1.71 | 1.69 | |
| Interest | 3.24 | 2.20 | 2.17 | 2.02 | 2.16 | 1.56 | 1.65 | 2.00 | 2.26 | 3.05 | 3.37 | 3.74 | 4.16 |
| Depreciation | 3.61 | 3.08 | 2.83 | 2.53 | 2.66 | 2.82 | 3.49 | 3.90 | 3.92 | 6.15 | 6.26 | 6.95 | 7.34 |
| Profit before tax | 0.30 | -0.24 | -0.67 | 0.84 | 2.91 | -0.98 | -0.12 | 2.70 | 3.08 | 1.39 | -1.14 | 3.46 | 2.32 |
| Tax % | 30.00% | 20.83% | -5.97% | -30.95% | 30.58% | -26.53% | -50.00% | 21.85% | 32.79% | 20.14% | -34.21% | 25.14% | |
| 0.20 | -0.29 | -0.63 | 1.10 | 2.02 | -0.72 | -0.06 | 2.10 | 2.06 | 1.11 | -0.75 | 2.59 | 1.87 | |
| EPS in Rs | 3.33 | -0.34 | -0.74 | 1.29 | 1.91 | -0.68 | -0.06 | 1.99 | 1.95 | 0.97 | -0.60 | 2.03 | 1.46 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 12% |
| 3 Years: | 1% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 54% |
| 3 Years: | 9% |
| TTM: | 9450% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | -20% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 5% |
| 3 Years: | 3% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.70 | 7.05 | 7.05 | 7.05 | 8.80 | 8.80 | 8.80 | 10.56 | 10.56 | 11.41 | 12.51 | 12.76 |
| Reserves | 8.36 | 5.72 | 5.01 | 6.12 | 11.57 | 10.85 | 11.37 | 11.66 | 13.75 | 21.89 | 30.93 | 33.15 |
| 22.48 | 21.81 | 19.91 | 18.35 | 16.63 | 20.63 | 23.43 | 24.77 | 32.44 | 34.66 | 39.07 | 47.78 | |
| 5.37 | 4.10 | 6.60 | 8.80 | 6.87 | 8.37 | 13.45 | 12.15 | 13.60 | 12.99 | 11.31 | 29.03 | |
| Total Liabilities | 40.91 | 38.68 | 38.57 | 40.32 | 43.87 | 48.65 | 57.05 | 59.14 | 70.35 | 80.95 | 93.82 | 122.72 |
| 23.92 | 22.64 | 20.80 | 19.27 | 21.85 | 31.73 | 33.40 | 36.17 | 44.65 | 47.80 | 53.98 | 54.90 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.06 | 0.55 | 0.01 | 0.98 | 4.29 | 2.77 | 0.07 | 0.00 | 0.00 |
| Investments | 2.85 | 2.85 | 2.85 | 2.85 | 3.00 | 3.59 | 3.14 | 3.36 | 3.35 | 1.62 | 1.62 | 3.14 |
| 14.14 | 13.19 | 14.92 | 18.14 | 18.47 | 13.32 | 19.53 | 15.32 | 19.58 | 31.46 | 38.22 | 64.68 | |
| Total Assets | 40.91 | 38.68 | 38.57 | 40.32 | 43.87 | 48.65 | 57.05 | 59.14 | 70.35 | 80.95 | 93.82 | 122.72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.35 | 5.49 | 3.95 | 4.57 | 5.45 | 6.83 | 4.07 | 8.20 | 5.37 | -2.36 | -0.41 | 2.74 | |
| 0.07 | -2.85 | 0.08 | -0.94 | -5.91 | -11.63 | -4.10 | -5.54 | -10.77 | -7.29 | -11.73 | -7.76 | |
| -5.22 | -2.87 | -4.07 | -3.58 | 1.82 | 3.41 | 0.96 | -4.24 | 5.41 | 7.01 | 12.20 | 5.01 | |
| Net Cash Flow | -0.79 | -0.22 | -0.04 | 0.05 | 1.37 | -1.40 | 0.93 | -1.58 | 0.00 | -2.63 | 0.06 | -0.01 |
| Free Cash Flow | 6.23 | 3.78 | 3.04 | 3.53 | 0.10 | -5.13 | -0.07 | 2.71 | -5.43 | -8.84 | -12.78 | -4.87 |
| CFO/OP | 72% | 117% | 102% | 86% | 82% | 216% | 90% | 102% | 64% | -24% | -4% | 23% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 86.72 | 65.60 | 90.72 | 74.56 | 45.66 | 26.18 | 57.85 | 24.22 | 33.43 | 59.18 | 52.67 | 70.33 |
| Inventory Days | 36.86 | 107.15 | 167.67 | 96.26 | 57.64 | 88.96 | 86.20 | 49.40 | 55.31 | 86.62 | 147.87 | 203.21 |
| Days Payable | 40.51 | 59.84 | 146.14 | 104.45 | 41.03 | 82.91 | 115.01 | 50.30 | 60.10 | 63.30 | 67.30 | 159.07 |
| Cash Conversion Cycle | 83.07 | 112.91 | 112.26 | 66.37 | 62.27 | 32.23 | 29.04 | 23.32 | 28.64 | 82.50 | 133.24 | 114.47 |
| Working Capital Days | -1.48 | -30.44 | -42.28 | -11.96 | 4.73 | -13.74 | -14.39 | -34.48 | -28.31 | 13.45 | 11.32 | 2.53 |
| ROCE % | 8.29% | 5.33% | 4.27% | 8.91% | 13.72% | 0.98% | 2.86% | 10.38% | 10.12% | 7.15% | 2.96% | 8.17% |
Insights
In beta| Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of Manufacturing Plants (including group companies) plants |
|
||||||||
| Number of High-Tech Machines machines |
|||||||||
| Electric Vehicle Segment Revenue Share % |
|||||||||
| Manufacturing Plant Area sq. m |
|||||||||
| Permanent Employees employees |
|||||||||
| Tractor Segment Revenue Share % |
|||||||||
| Export Revenue ₹ lakh |
|||||||||
| Capacity Utilization % |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Consideration And Approval Of Director'S Report, Annual Report And AGM Related Matters For Financial Year 2025-26.
- Board on August 29, 2026 approved remuneration revisions, AGM notice, borrowing and charge creation, subject to shareholder approval.
-
Board Meeting Intimation for Consider And Approve Director''s Report, Annual Report And AGM Related Matters For Financial Year 2025-26.
- Board meets August 29, 2026 to approve annual report, AGM notice, borrowing and security creation.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
- Pursuant to Regulation 30 and Regulation 46 of the SEBI (LODR) Regulations 2015, We hereby enclose the Transcript of Earnings Conference Call ....
-
Intimation Regarding Restoration And Smooth Functioning Of Company''s Website.
- Company website technical issue resolved; site restored and fully functional on August 20, 2026.
-
Intimation Regarding Temporary Non-Functioning Of Company Website
- Company website temporarily inaccessible due to technical error; restoration underway.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Aug 2026TranscriptPPTREC
-
Jun 2026Transcript PPT
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jun 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Mar 2022TranscriptAI SummaryPPT
Business Overview:[1][2]
KIL is in the business of manufacturing of engineering products like precision shafts, flanges, gears, and machined components. It caters to the needs of the Automobile manufacturing companies.