The Indian Wood Products Company Ltd
Incorporated in 1919, The Indian Wood
Products Co Ltd is in the business of manufacturing of Katha, processed
Gambier and trading of spices[1]
- Market Cap ₹ 256 Cr.
- Current Price ₹ 39.9
- High / Low ₹ 67.5 / 29.0
- Stock P/E 69.4
- Book Value ₹ 56.1
- Dividend Yield 0.25 %
- ROCE 2.97 %
- ROE 1.03 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.71 times its book value
- Company has been maintaining a healthy dividend payout of 24.7%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 3.01% over past five years.
- Company has a low return on equity of 0.73% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Forest Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
93 | 101 | 119 | 180 | 216 | 200 | 195 | 157 | 178 | 182 | 192 | 226 | |
87 | 94 | 111 | 157 | 184 | 168 | 174 | 147 | 169 | 172 | 177 | 210 | |
Operating Profit | 6 | 7 | 8 | 23 | 32 | 33 | 21 | 11 | 9 | 10 | 14 | 16 |
OPM % | 7% | 7% | 7% | 13% | 15% | 16% | 11% | 7% | 5% | 6% | 8% | 7% |
0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest | 2 | 2 | 2 | 3 | 6 | 5 | 7 | 7 | 7 | 7 | 8 | 8 |
Depreciation | 1 | 2 | 1 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 |
Profit before tax | 4 | 4 | 5 | 18 | 27 | 26 | 10 | 1 | -1 | 2 | 3 | 5 |
Tax % | 39% | 33% | 24% | 37% | 35% | 30% | 28% | 35% | -12% | 24% | 21% | 27% |
2 | 3 | 4 | 11 | 17 | 18 | 8 | 0 | -1 | 1 | 3 | 4 | |
EPS in Rs | 1.88 | 1.95 | 2.32 | 1.79 | 2.71 | 2.79 | 1.19 | 0.05 | -0.16 | 0.22 | 0.40 | 0.58 |
Dividend Payout % | 5% | 7% | 5% | 3% | 5% | 7% | 0% | 194% | -31% | 23% | 25% | 26% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 3% |
3 Years: | 8% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | -14% |
3 Years: | 77% |
TTM: | 40% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 11% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 2 | 6 | 6 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 15 | 18 | 22 | 309 | 326 | 337 | 342 | 342 | 340 | 341 | 343 | 346 |
14 | 17 | 18 | 46 | 41 | 57 | 72 | 70 | 77 | 79 | 78 | 80 | |
22 | 21 | 18 | 120 | 119 | 95 | 101 | 105 | 108 | 98 | 100 | 102 | |
Total Liabilities | 52 | 57 | 60 | 482 | 492 | 501 | 528 | 529 | 538 | 532 | 534 | 541 |
9 | 10 | 13 | 374 | 379 | 382 | 386 | 390 | 387 | 385 | 382 | 385 | |
CWIP | 0 | 0 | 0 | 1 | 2 | 2 | 10 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 3 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
42 | 47 | 46 | 104 | 104 | 108 | 122 | 129 | 141 | 137 | 142 | 147 | |
Total Assets | 52 | 57 | 60 | 482 | 492 | 501 | 528 | 529 | 538 | 532 | 534 | 541 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 4 | -14 | 28 | -5 | -5 | 16 | 2 | 11 | 9 | 12 | ||
-3 | -4 | -12 | -13 | -8 | -6 | -2 | -3 | -2 | -1 | -3 | ||
2 | -0 | 25 | -11 | 10 | 6 | -13 | -0 | -5 | -10 | -8 | ||
Net Cash Flow | -1 | -0 | -1 | 5 | -2 | -5 | 1 | -1 | 4 | -2 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 49 | 54 | 82 | 62 | 68 | 95 | 99 | 104 | 88 | 94 | 78 |
Inventory Days | 141 | 154 | 98 | 163 | 146 | 157 | 159 | 234 | 197 | 200 | 212 | 177 |
Days Payable | 113 | 105 | 70 | 118 | 94 | 27 | 43 | 70 | 62 | 48 | 44 | 41 |
Cash Conversion Cycle | 80 | 98 | 81 | 127 | 114 | 198 | 212 | 263 | 239 | 241 | 262 | 213 |
Working Capital Days | 67 | 80 | 79 | 108 | 82 | 141 | 174 | 220 | 216 | 215 | 216 | 188 |
ROCE % | 20% | 18% | 18% | 11% | 8% | 8% | 4% | 2% | 1% | 2% | 3% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - E-Newspaper Cutting for the publication of the notice of the Board Meeting Schedule to be held on July 30, 2025
-
Board Meeting Intimation for Notice Of Board Meeting
22 Jul - Board meeting on July 30 to approve Q1 June 2025 financial results; trading window closed till Aug 1.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Certificate Pursuant to Regulation 74(5) of the SEBI (Depositories and Participants) Regulation, 2018 for the Quarter ended June 30, 2025, as received from M/s. Niche …
- Closure of Trading Window 30 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - EBI (LODR) Regulation 2015, Please find the enclosed herewith E Newspaper Cutting for the Publication of the Audited Financial Statement for the Quarter and Financial …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company sells its products under the brand name IWP and operates in 2 segments viz.
a) Manufacturing of katha
b) Retailing of packed spices