The Indian Wood Products Company Ltd
Incorporated in 1919, The Indian Wood
Products Co Ltd is in the business of manufacturing of Katha, processed
Gambier and trading of spices[1]
- Market Cap ₹ 407 Cr.
- Current Price ₹ 64.0
- High / Low ₹ 67.5 / 26.5
- Stock P/E 77.8
- Book Value ₹ 55.9
- Dividend Yield 0.16 %
- ROCE 2.96 %
- ROE 1.05 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 1.15 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.89% over past five years.
- Company has a low return on equity of 0.47% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Tobacco Products Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
119 | 180 | 216 | 200 | 195 | 157 | 178 | 182 | 192 | 209 | |
111 | 156 | 185 | 169 | 175 | 147 | 169 | 172 | 177 | 194 | |
Operating Profit | 8 | 23 | 31 | 32 | 20 | 11 | 9 | 10 | 14 | 16 |
OPM % | 7% | 13% | 14% | 16% | 10% | 7% | 5% | 6% | 7% | 7% |
0 | 0 | 3 | 1 | 0 | 2 | 1 | 2 | 2 | 2 | |
Interest | 2 | 3 | 6 | 5 | 7 | 7 | 7 | 7 | 8 | 8 |
Depreciation | 1 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 |
Profit before tax | 5 | 18 | 25 | 25 | 10 | 2 | -1 | 2 | 4 | 6 |
Tax % | 24% | 37% | 37% | 32% | 29% | 8% | -19% | 19% | 15% | |
4 | 11 | 16 | 17 | 7 | 2 | -1 | 2 | 4 | 5 | |
EPS in Rs | 2.30 | 1.79 | 2.48 | 2.65 | 1.08 | 0.33 | -0.09 | 0.29 | 0.57 | 0.83 |
Dividend Payout % | 5% | 3% | 5% | 8% | 0% | 31% | -55% | 17% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | 7% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -26% |
3 Years: | 21% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 19% |
1 Year: | 85% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 0% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 6 | 6 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 22 | 309 | 325 | 333 | 338 | 339 | 338 | 340 | 342 | 345 |
18 | 46 | 41 | 57 | 72 | 70 | 77 | 79 | 78 | 78 | |
18 | 120 | 119 | 95 | 101 | 105 | 108 | 98 | 100 | 106 | |
Total Liabilities | 60 | 482 | 490 | 497 | 523 | 527 | 536 | 530 | 533 | 542 |
13 | 374 | 379 | 382 | 386 | 390 | 387 | 385 | 382 | 382 | |
CWIP | 0 | 1 | 2 | 2 | 10 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 3 | 6 | 5 | 5 | 7 | 7 | 8 | 9 | 10 |
46 | 104 | 104 | 108 | 122 | 129 | 141 | 137 | 142 | 150 | |
Total Assets | 60 | 482 | 490 | 497 | 523 | 527 | 536 | 530 | 533 | 542 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
4 | -14 | 27 | -6 | -6 | 18 | 3 | 12 | 10 | |
-4 | -12 | -11 | -7 | -5 | -4 | -3 | -3 | -2 | |
-0 | 25 | -11 | 10 | 6 | -13 | -0 | -5 | -10 | |
Net Cash Flow | -0 | -1 | 5 | -2 | -5 | 1 | -1 | 4 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 82 | 62 | 68 | 95 | 99 | 104 | 88 | 95 |
Inventory Days | 98 | 163 | 146 | 157 | 159 | 234 | 197 | 200 | 212 |
Days Payable | 70 | 118 | 94 | 27 | 43 | 70 | 62 | 48 | 44 |
Cash Conversion Cycle | 81 | 127 | 114 | 198 | 212 | 263 | 239 | 241 | 262 |
Working Capital Days | 79 | 108 | 82 | 141 | 174 | 220 | 216 | 215 | 217 |
ROCE % | 11% | 8% | 8% | 4% | 2% | 1% | 2% | 3% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 4 Dec
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Nov - E-Newspaper Cutting for the Publication of the Postal Ballot Notice. Financial Express (All India Edition) in English Language Arthik Lipi (West Bengal Edition) in Bengali …
-
Intimation Pursuant To Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulation 2015
22 Nov - Revised tax demand reduced from Rs. 17.17 Cr to Rs. 10.17 Cr.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - E-Newspaper Cutting for Publication of the Un-Audited Financial Statement for the Quarter and Half Year ended 30th September 2024 Detail of Newspaper Publications are as …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - E-Newspaper Cutting for the Publication of the Un-Audited Financial Statement for the Quarter and Half Year ended 30th September 2024 Financial Express (All India Editions) …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company sells its products under the brand name IWP and operates in 2 segments viz.
a) Manufacturing of katha
b) Retailing of packed spices