The Indian Wood Products Company Ltd

₹ 30.8 -2.74%

25 Apr 4:01 p.m.

About

Incorporated in 1919, The Indian Wood
Products Co Ltd is in the business of manufacturing of Katha, processed
Gambier and trading of spices^[1]

Key Points

Business Overview:^[1]
Company sells its products under the brand name IWP and operates in 2 segments viz.
a) Manufacturing of katha
b) Retailing of packed spices

Website BSE

Market Cap ₹ 197 Cr.
Current Price ₹ 30.8
High / Low ₹ 40.5 / 20.1
Stock P/E 76.2
Book Value ₹ 55.4
Dividend Yield 0.16 %
ROCE 2.12 %
ROE 0.53 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.56 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -3.33% over past five years.
Company has a low return on equity of 0.32% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Tobacco Products Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	43.59	45.54	42.19	36.88	48.78	49.76	49.85	43.57	44.51	44.15	50.24	48.42	44.50
	40.22	40.65	40.10	36.95	47.01	44.57	46.89	41.03	41.20	42.74	46.57	45.35	41.17
Operating Profit	3.37	4.89	2.09	-0.07	1.77	5.19	2.96	2.54	3.31	1.41	3.67	3.07	3.33
OPM %	7.73%	10.74%	4.95%	-0.19%	3.63%	10.43%	5.94%	5.83%	7.44%	3.19%	7.30%	6.34%	7.48%
	0.48	0.61	0.20	0.38	0.07	0.10	0.09	0.56	0.25	1.23	0.40	0.54	0.26
Interest	1.57	2.04	1.76	1.15	1.61	2.09	1.73	1.72	1.93	1.41	2.05	2.12	2.03
Depreciation	0.97	1.07	1.00	0.91	0.96	0.98	0.88	0.88	0.87	0.67	0.77	0.77	0.77
Profit before tax	1.31	2.39	-0.47	-1.75	-0.73	2.22	0.44	0.50	0.76	0.56	1.25	0.72	0.79
Tax %	-25.19%	18.83%	4.26%	0.57%	1.37%	-4.95%	18.18%	0.00%	13.16%	42.86%	19.20%	11.11%	21.52%
	1.64	1.94	-0.46	-1.74	-0.71	2.33	0.36	0.50	0.65	0.33	1.00	0.64	0.62
EPS in Rs	0.26	0.30	-0.07	-0.27	-0.11	0.36	0.06	0.08	0.10	0.05	0.16	0.10	0.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	119	180	216	200	195	157	178	182	187
	111	156	185	169	175	147	169	172	176
Operating Profit	8	23	31	32	20	11	9	10	11
OPM %	7%	13%	14%	16%	10%	7%	5%	6%	6%
	0	0	3	1	0	2	1	2	2
Interest	2	3	6	5	7	7	7	7	8
Depreciation	1	2	3	3	4	4	4	3	3
Profit before tax	5	18	25	25	10	2	-1	2	3
Tax %	24%	37%	37%	32%	29%	8%	19%	19%
	4	11	16	17	7	2	-1	2	3
EPS in Rs	2.30	1.79	2.48	2.65	1.08	0.33	-0.09	0.29	0.41
Dividend Payout %	5%	3%	5%	8%	0%	31%	-55%	17%

Compounded Sales Growth
10 Years:	%
5 Years:	-3%
3 Years:	-2%
TTM:	0%

Compounded Profit Growth
10 Years:	%
5 Years:	-34%
3 Years:	-35%
TTM:	-33%

Stock Price CAGR
10 Years:	%
5 Years:	-16%
3 Years:	-4%
1 Year:	38%

Return on Equity
10 Years:	%
5 Years:	2%
3 Years:	0%
Last Year:	1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	2	6	6	13	13	13	13	13	13
Reserves	22	309	325	333	338	339	338	340	341
	18	46	41	57	72	70	77	79	84
	18	120	119	95	101	105	108	98	101
Total Liabilities	60	482	490	497	523	527	536	530	539
	13	374	379	382	386	390	387	385	384
CWIP	0	1	2	2	10	0	0	0	0
Investments	0	3	6	5	5	7	7	8	8
	46	104	104	108	122	129	141	137	147
Total Assets	60	482	490	497	523	527	536	530	539

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	4	-14	27	-6	-6	18	3	12
	-4	-12	-11	-7	-5	-4	-3	-3
	-0	25	-11	10	6	-13	-0	-5
Net Cash Flow	-0	-1	5	-2	-5	1	-1	4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	54	82	62	68	95	99	104	88
Inventory Days	98	163	146	157	159	234	197	200
Days Payable	70	118	94	27	43	70	62	48
Cash Conversion Cycle	81	127	114	198	212	263	239	241
Working Capital Days	79	108	82	141	174	220	216	212
ROCE %		11%	8%	8%	4%	2%	1%	2%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%
	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.31%	0.31%	0.31%	0.31%
	28.56%	28.56%	28.56%	28.56%	28.56%	28.56%	28.57%	28.55%	28.56%	28.57%	28.55%	28.56%
No. of Shareholders	3,874	4,124	4,499	4,830	5,065	5,308	5,335	5,418	5,541	6,391	6,950	11,441

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	70.16%	70.16%	71.08%	71.12%	71.12%	71.12%	71.12%
	0.63%	0.63%	0.63%	0.32%	0.32%	0.32%	0.31%
	29.22%	29.22%	28.29%	28.56%	28.56%	28.55%	28.56%
No. of Shareholders	2,039	2,720	2,875	3,705	4,830	5,418	11,441

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

The Indian Wood Products Company Ltd

The Indian Wood Products Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings