Dynamic Cables Ltd

Dynamic Cables Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dynamic Cables Ltd

₹ 867 4.32%
19 May 11:30 a.m.
dynamiccables.co.in BSE: 540795 NSE: DYCL
About

Dynamic Cables Ltd. is a manufacturer of power infra cables that includes LT, HT, EHVC, Power control & instrumentation cables, flexible & industrial cables, solar cables and railway signaling cables. It supplies cables to Government Discom, Private Distribution companies, Private EPC contractors, industrial and Export clients. Co. has 3 manufacturing plants situated at Jaipur and Reengus. Business operations are managed through a corporate office in Jaipur and 5 regional sales offices across India. [1]

Key Points

Product Portfolio
The company manufactures conductors & cables which widely include manufacturing of LV, MV, and HV Power Cables, Aerial Bunched Cables, All Aluminium conductors, All Aluminium Alloy Conductor, Railway signaling cables, etc. [1]

Website BSE NSE
  • Market Cap ₹ 2,101 Cr.
  • Current Price ₹ 867
  • High / Low ₹ 1,095 / 455
  • Stock P/E 32.4
  • Book Value ₹ 154
  • Dividend Yield 0.06 %
  • ROCE 26.4 %
  • ROE 22.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 29.0% CAGR over last 5 years
  • Debtor days have improved from 106 to 84.3 days.

Cons

  • Promoter holding has decreased over last 3 years: -6.17%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
173 158 173 159 178 181 154 192 241 209 234 252 331
157 144 159 144 159 161 140 174 215 187 210 226 297
Operating Profit 15 14 15 15 19 20 13 18 25 22 24 26 34
OPM % 9% 9% 9% 9% 11% 11% 9% 9% 11% 10% 10% 10% 10%
1 1 1 0 1 1 1 1 1 1 2 2 1
Interest 3 3 4 4 5 4 5 6 5 5 5 4 2
Depreciation 2 2 2 2 2 2 2 2 3 3 3 3 3
Profit before tax 11 10 10 9 13 15 7 10 18 16 18 21 31
Tax % 25% 25% 27% 27% 24% 24% 30% 27% 25% 26% 24% 25% 23%
8 7 7 7 10 11 5 8 14 12 14 16 24
EPS in Rs 3.85 3.26 3.28 3.02 4.53 5.17 2.31 3.42 6.26 4.79 5.72 6.52 9.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
119 260 268 300 357 527 429 343 564 669 768 1,025
110 251 247 281 337 478 384 317 504 606 691 920
Operating Profit 10 9 21 19 20 48 45 26 60 63 77 105
OPM % 8% 4% 8% 6% 5% 9% 11% 7% 11% 9% 10% 10%
0 2 2 5 3 6 3 8 3 3 3 7
Interest 7 5 10 9 9 13 15 12 13 16 21 15
Depreciation 2 2 2 2 2 8 9 8 8 8 9 11
Profit before tax 0 4 10 12 11 33 24 13 42 42 51 86
Tax % 0% 30% 32% 35% 35% 35% 24% 26% 26% 26% 26% 24%
0 3 7 8 7 21 18 10 31 31 38 65
EPS in Rs 0.38 2.54 6.80 7.42 3.38 9.64 8.28 4.47 14.04 14.09 17.16 26.75
Dividend Payout % 0% 0% 0% 0% 7% 3% 3% 6% 4% 4% 3% 2%
Compounded Sales Growth
10 Years: 15%
5 Years: 19%
3 Years: 22%
TTM: 34%
Compounded Profit Growth
10 Years: 38%
5 Years: 29%
3 Years: 28%
TTM: 72%
Stock Price CAGR
10 Years: %
5 Years: 104%
3 Years: 88%
1 Year: 45%
Return on Equity
10 Years: 20%
5 Years: 19%
3 Years: 20%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 10 10 11 22 22 22 22 22 22 22 24
Reserves 6 10 17 31 49 70 86 95 126 155 192 350
37 49 92 86 131 133 122 118 77 82 119 59
26 64 42 48 36 68 69 62 125 144 165 157
Total Liabilities 78 133 161 176 238 292 299 297 350 403 499 589
19 18 19 18 56 58 56 55 53 56 63 84
CWIP 0 0 0 10 0 0 0 0 0 3 7 0
Investments 1 0 0 0 0 0 0 0 0 0 1 44
58 115 142 148 182 234 243 242 297 345 428 462
Total Assets 78 133 161 176 238 292 299 297 350 403 499 589

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 10 -39 22 -23 18 40 17 64 27 1 56
-1 -1 -3 -14 -31 -9 -8 -6 -9 -16 -16 -76
-4 2 33 -6 52 -9 -32 -11 -55 -12 15 19
Net Cash Flow 0 11 -9 2 -2 0 -0 0 -0 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 109 86 99 102 100 107 128 136 103 113 121 84
Inventory Days 43 77 52 57 43 58 110 75 58 74 66
Days Payable 92 61 56 33 49 68 67 96 88 89 60
Cash Conversion Cycle 109 36 115 99 124 101 117 179 82 83 106 90
Working Capital Days 83 42 118 101 129 102 125 168 93 92 110 110
ROCE % 15% 22% 17% 13% 21% 17% 11% 24% 24% 24% 26%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.36% 74.39% 74.41% 74.43% 74.44% 74.44% 74.45% 74.47% 68.17% 68.17% 68.17% 68.18%
0.10% 0.13% 0.28% 0.10% 0.35% 0.10% 0.08% 0.03% 0.39% 0.32% 1.19% 1.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.08% 0.07% 2.34% 2.06% 2.45% 2.17%
25.54% 25.48% 25.30% 25.47% 25.20% 25.37% 25.37% 25.44% 29.09% 29.43% 28.19% 28.58%
No. of Shareholders 6,5517,36811,67115,88922,29535,36337,16036,63538,04336,55143,24444,900

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls