Octaware Technologies Ltd

Octaware Technologies Ltd

₹ 49.8 -1.78%
01 Feb 2024
About

Incorporated in 2005, Octaware Technologies Ltd is in the business of software development, enterprise solution and consulting[1]

Key Points

Business Overview[1][2]
Company is a software development, enterprise solution, and consulting firm engaged in the business of providing a range of Information Technology solutions to various companies across industries.

  • Market Cap 17.9 Cr.
  • Current Price 49.8
  • High / Low 50.7 / 24.8
  • Stock P/E
  • Book Value 27.0
  • Dividend Yield 0.00 %
  • ROCE -5.11 %
  • ROE -4.96 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 31.9 days to 18.9 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2018 Mar 2019 Sep 2019 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
1.85 0.81 0.88 2.56 4.28 3.58 3.40 3.02 2.58 2.44
1.49 0.96 0.83 2.48 3.20 3.52 3.22 2.92 3.19 2.81
Operating Profit 0.36 -0.15 0.05 0.08 1.08 0.06 0.18 0.10 -0.61 -0.37
OPM % 19.46% -18.52% 5.68% 3.12% 25.23% 1.68% 5.29% 3.31% -23.64% -15.16%
0.00 0.11 -0.01 -0.02 0.03 0.00 0.00 0.00 0.52 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.08 0.03 0.04 0.05 0.04 0.02 0.10 0.03 0.03 0.02
Profit before tax 0.28 -0.07 0.00 0.01 1.07 0.04 0.08 0.07 -0.12 -0.38
Tax % 28.57% -28.57% 0.00% 27.10% 25.00% 137.50% 28.57% 16.67% 0.00%
0.20 -0.08 0.00 0.01 0.78 0.02 -0.02 0.05 -0.11 -0.38
EPS in Rs 0.56 -0.22 0.00 0.03 2.17 0.06 -0.06 0.14 -0.31 -1.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.90 2.99 3.07 3.28 2.33 0.74 0.92 2.65 1.51 6.84 6.98 5.60 5.02
2.47 2.45 2.10 2.30 1.69 0.53 0.66 2.44 2.05 5.69 6.74 6.11 6.00
Operating Profit 0.43 0.54 0.97 0.98 0.64 0.21 0.26 0.21 -0.54 1.15 0.24 -0.51 -0.98
OPM % 14.83% 18.06% 31.60% 29.88% 27.47% 28.38% 28.26% 7.92% -35.76% 16.81% 3.44% -9.11% -19.52%
0.02 0.01 0.01 0.01 0.00 0.18 0.00 0.11 0.04 0.02 0.00 0.52 0.53
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.13 0.10 0.05 0.06 0.09 0.10 0.10 0.11 0.07 0.09 0.12 0.06 0.05
Profit before tax 0.32 0.45 0.93 0.93 0.55 0.29 0.16 0.21 -0.57 1.08 0.12 -0.05 -0.50
Tax % 40.62% 24.44% 19.35% 18.28% 21.82% 72.41% 18.75% 47.62% 0.00% 26.85% 83.33% 40.00%
0.19 0.35 0.75 0.76 0.43 0.08 0.14 0.12 -0.57 0.79 0.02 -0.03 -0.49
EPS in Rs 190.00 175.00 0.37 0.25 1.40 0.22 0.39 0.33 -1.59 2.20 0.06 -0.08 -1.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 44%
3 Years: 55%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 3%
TTM: -1733%
Stock Price CAGR
10 Years: %
5 Years: -13%
3 Years: -11%
1 Year: 22%
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: 1%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 0.02 2.03 3.05 3.08 3.59 3.59 3.59 3.59 3.59 3.59 3.59 3.59
Reserves 2.47 2.81 1.75 1.49 2.18 6.03 6.16 6.28 5.71 6.50 6.51 6.48 6.10
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00
0.29 0.28 0.24 0.14 0.12 4.59 0.21 0.25 0.20 0.78 1.05 1.20 1.33
Total Liabilities 2.77 3.11 4.02 4.68 5.38 14.21 9.96 10.12 9.50 10.87 11.15 11.47 11.02
0.20 0.16 1.70 0.09 0.23 0.13 0.32 0.28 0.20 0.29 0.23 0.17 2.44
CWIP 0.00 0.00 0.00 0.00 0.34 0.78 0.86 1.16 1.42 1.56 2.27 2.27 0.00
Investments 0.00 0.00 0.16 1.74 1.79 1.99 5.49 5.49 5.97 5.97 5.97 5.94 5.94
2.57 2.95 2.16 2.85 3.02 11.31 3.29 3.19 1.91 3.05 2.68 3.09 2.64
Total Assets 2.77 3.11 4.02 4.68 5.38 14.21 9.96 10.12 9.50 10.87 11.15 11.47 11.02

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.19 0.03 1.06 0.13 0.24 4.86 -4.43 0.25 0.67 1.34 1.20 -0.31
-0.03 -0.06 -1.76 -0.04 -0.59 -0.72 -3.87 -0.29 -0.75 -0.93 -1.09 0.02
0.05 0.04 0.32 -0.03 0.30 4.28 0.00 0.00 0.00 0.00 0.00 0.20
Net Cash Flow -0.17 0.01 -0.38 0.06 -0.05 8.41 -8.30 -0.04 -0.09 0.41 0.11 -0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 201.38 241.71 197.36 249.27 341.50 1,055.54 837.12 280.98 311.82 84.31 62.23 73.00
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 201.38 241.71 197.36 249.27 341.50 1,055.54 837.12 280.98 311.82 84.31 62.23 73.00
Working Capital Days 164.88 211.19 172.39 235.91 427.66 -961.82 1,067.23 365.00 331.16 54.43 22.49 18.90
ROCE % 13.45% 16.95% 28.14% 22.36% 11.22% 3.90% 1.65% 2.14% -5.74% 11.14% 1.19% -5.11%

Shareholding Pattern

Numbers in percentages

Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
48.18% 48.18% 48.18% 48.18% 48.18% 48.18% 53.04% 53.04% 54.73% 54.73% 54.73% 54.73%
51.82% 51.82% 51.82% 51.82% 51.82% 51.82% 46.96% 46.96% 45.27% 45.27% 45.27% 45.26%
No. of Shareholders 160133132129128122120117128135132131

Documents