Corporate Merchant Bankers Ltd

Corporate Merch Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Corporate Merchant Bankers Ltd

₹ 54.8 -4.73%
05 Jun - close price
cmbl.co.in BSE: 540199
About

Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]

Key Points

Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency

Website BSE
  • Market Cap ₹ 347 Cr.
  • Current Price ₹ 54.8
  • High / Low ₹ 414 / 41.7
  • Stock P/E
  • Book Value ₹ 10.0
  • Dividend Yield 0.00 %
  • ROCE -0.29 %
  • ROE -0.30 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.46 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -12.0% over past five years.
  • Promoter holding is low: 3.12%
  • Company has a low return on equity of -0.10% over last 3 years.
  • Company has high debtors of 1,496 days.
  • Promoter holding has decreased over last 3 years: -71.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.06 0.02 0.04 0.02 0.06 0.02 0.05 0.04 0.04 0.01 0.02 0.02 0.02
Operating Profit -0.06 -0.02 -0.04 -0.02 -0.06 -0.02 -0.05 -0.04 -0.04 -0.01 -0.02 -0.02 -0.02
OPM %
0.06 0.02 0.10 0.04 0.09 0.04 0.06 0.05 0.04 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.06 0.01 0.03 0.01 0.02 0.01 0.00 0.00 -0.01 0.00 0.00
Profit before tax 0.00 0.00 0.00 0.01 0.00 0.01 -0.01 0.00 0.00 0.00 -0.01 -0.02 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.02 -0.02
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.06 -0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.09 0.10 0.19 0.20 0.16 0.18 0.18 0.10 0.00
0.08 0.09 0.18 0.20 0.16 0.18 0.17 0.11 0.07
Operating Profit 0.01 0.01 0.01 0.00 0.00 0.00 0.01 -0.01 -0.07
OPM % 11.11% 10.00% 5.26% 0.00% 0.00% 0.00% 5.56% -10.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Profit before tax 0.01 0.01 0.01 0.00 0.00 0.00 0.01 -0.01 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.01 0.00 0.00 0.00 0.00 0.00 -0.01 -0.05
EPS in Rs 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -0.03 -0.15
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -12%
3 Years: -15%
TTM: -44%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 49%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
Equity Capital 3.30 3.30 3.30 3.30 3.30 3.30 3.30 3.30 3.30
Reserves 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.01
0.00 0.00 0.11 0.03 0.11 0.20 0.08 0.06 0.00
0.01 0.02 0.30 0.05 0.02 0.02 0.02 0.01 0.09
Total Liabilities 3.36 3.37 3.77 3.44 3.49 3.58 3.46 3.43 3.40
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.36 3.37 3.77 3.44 3.49 3.58 3.46 3.43 3.40
Total Assets 3.36 3.37 3.77 3.44 3.49 3.58 3.46 3.43 3.40

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0.01 0.00 -0.06 -0.06 -0.08 -0.10 0.12 0.02
0.00 0.78 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.11 0.11 0.08 0.09 -0.12 -0.02
Net Cash Flow -0.01 0.79 0.05 0.05 0.00 -0.01 0.00 0.00
Free Cash Flow -0.01 0.00 -0.06 -0.06 -0.08 -0.10 0.12 0.02
CFO/OP -100% 0% -600% 1,200% -200%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 1,176.11 1,095.00 826.05 584.00 912.50 1,013.89 871.94 1,496.50
Inventory Days
Days Payable
Cash Conversion Cycle 1,176.11 1,095.00 826.05 584.00 912.50 1,013.89 871.94 1,496.50
Working Capital Days 2,595.56 2,336.00 1,363.95 803.00 1,186.25 1,095.00 953.06 1,642.50
ROCE % 0.30% 0.29% 0.00% 0.00% 0.00% 0.29% -0.29%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Loan Portfolio (Total Loans and Advances)
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Provision against Standard Assets
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.70% 74.70% 74.70% 65.35% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 3.12% 3.12%
25.30% 25.30% 25.30% 34.65% 40.01% 40.01% 40.01% 40.01% 40.01% 40.00% 96.88% 96.87%
No. of Shareholders 590590591589588588588595600603693825

Documents

Announcements

Annual reports