Corporate Merchant Bankers Ltd
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
- Market Cap ₹ 247 Cr.
- Current Price ₹ 39.0
- High / Low ₹ 414 / 38.8
- Stock P/E
- Book Value ₹ 10.0
- Dividend Yield 0.00 %
- ROCE -0.29 %
- ROE -0.30 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 3.89 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.0% over past five years.
- Promoter holding is low: 3.12%
- Company has a low return on equity of -0.10% over last 3 years.
- Company has high debtors of 1,496 days.
- Promoter holding has decreased over last 3 years: -71.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.00 | |
| 0.08 | 0.09 | 0.18 | 0.20 | 0.16 | 0.18 | 0.17 | 0.11 | 0.07 | |
| Operating Profit | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | -0.07 |
| OPM % | 11.11% | 10.00% | 5.26% | 0.00% | 0.00% | 0.00% | 5.56% | -10.00% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Profit before tax | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | -0.05 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.05 | |
| EPS in Rs | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.15 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -12% |
| 3 Years: | -15% |
| TTM: | -44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| 1 Year: | -75% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 |
| 0.00 | 0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.00 | |
| 0.01 | 0.02 | 0.30 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.09 | |
| Total Liabilities | 3.36 | 3.37 | 3.77 | 3.44 | 3.49 | 3.58 | 3.46 | 3.43 | 3.40 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.36 | 3.37 | 3.77 | 3.44 | 3.49 | 3.58 | 3.46 | 3.43 | 3.40 | |
| Total Assets | 3.36 | 3.37 | 3.77 | 3.44 | 3.49 | 3.58 | 3.46 | 3.43 | 3.40 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| -0.01 | 0.00 | -0.06 | -0.06 | -0.08 | -0.10 | 0.12 | 0.02 | |
| 0.00 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.11 | 0.11 | 0.08 | 0.09 | -0.12 | -0.02 | |
| Net Cash Flow | -0.01 | 0.79 | 0.05 | 0.05 | 0.00 | -0.01 | 0.00 | 0.00 |
| Free Cash Flow | -0.01 | 0.00 | -0.06 | -0.06 | -0.08 | -0.10 | 0.12 | 0.02 |
| CFO/OP | -100% | 0% | -600% | 1,200% | -200% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 |
| Working Capital Days | 2,595.56 | 2,336.00 | 1,363.95 | 803.00 | 1,186.25 | 1,095.00 | 953.06 | 1,642.50 |
| ROCE % | 0.30% | 0.29% | 0.00% | 0.00% | 0.00% | 0.29% | -0.29% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Loan Book (Total Loans and Advances) Rs. Lakhs ・Standalone data |
|
|||||||||
| Number of Permanent Employees count ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
- Board approved auditor appointments, Ahmedabad address shift, and AGM on 30 September 2026.
-
Announcement Under Regulation 30 (LODR)
- Board approved auditors, AGM on 30 Sep 2026, and proposed registered office shift to Ahmedabad.
-
Announcement under Regulation 30 (LODR)-Change in Corporate Office Address
- Board approved internal, statutory and secretarial auditor appointments; AGM on 30 Sep 2026; proposed registered office shift to Ahmedabad.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
- Board approved auditor appointments, shifted office to Ahmedabad, and scheduled 32nd AGM on 30 Sept 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. Tuesday, 8Th September, 2026
- Board approved auditor appointments, AGM on 30 Sept 2026, and proposed shifting registered office to Ahmedabad.
Business shift & services
The Co. trades & invests in shares. However, post FY25, it shifted to corporate loan interest and processing charges. [1] [2]