Corporate Merchant Bankers Ltd
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
- Market Cap ₹ 307 Cr.
- Current Price ₹ 48.4
- High / Low ₹ 414 / 41.7
- Stock P/E 72.8
- Book Value ₹ 1.09
- Dividend Yield 0.00 %
- ROCE 5.88 %
- ROE 51.2 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 1,134 to 33.8 days.
Cons
- Stock is trading at 44.6 times its book value
- Promoter holding is low: 3.12%
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.7.85 Cr.
- Promoter holding has decreased over last 3 years: -71.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.08 | 0.10 | 3.67 | 0.00 | |
| 0.01 | 0.08 | 0.09 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.10 | 0.09 | 0.27 | 0.29 | 2.15 | |
| Operating Profit | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.17 | 3.38 | -2.15 |
| OPM % | 0.00% | 11.11% | 10.00% | 5.26% | 5.00% | 0.00% | 0.00% | 5.56% | 0.00% | -12.50% | -170.00% | 92.10% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.85 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.49 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.89 | 5.70 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.91% | |||||
| 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.16 | 4.22 | |
| EPS in Rs | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 | -0.03 | -0.70 | 6.55 | 11.32 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 83% |
| 3 Years: | 232% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 5175% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 43% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 18% |
| Last Year: | 51% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | -0.16 | 1.99 | 3.59 |
| 0.00 | 0.00 | 0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.06 | 15.58 | 90.87 | 91.23 | |
| 0.01 | 0.01 | 0.02 | 0.31 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.82 | 1.42 | |
| Total Liabilities | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.74 | 96.98 | 99.54 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| 3.35 | 3.36 | 3.36 | 3.77 | 3.44 | 3.49 | 3.58 | 3.45 | 3.43 | 3.43 | 18.74 | 96.98 | 99.52 | |
| Total Assets | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.74 | 96.98 | 99.54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.01 | 0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | 0.00 | -15.43 | -74.93 | |
| 0.00 | 0.00 | 0.78 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.11 | -0.07 | 0.08 | 0.08 | -0.12 | -0.02 | 0.00 | 15.47 | 74.86 | |
| Net Cash Flow | 0.01 | -0.01 | 0.79 | 0.04 | -0.16 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.04 | -0.08 |
| Free Cash Flow | 0.00 | -0.01 | 0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | 0.00 | -15.43 | -74.93 |
| CFO/OP | -100% | 0% | -600% | 2,700% | 1,200% | 0% | 9,076% | -2,217% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 1,496.50 | 33.81 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 1,496.50 | 33.81 |
| Working Capital Days | 121,180.00 | 2,595.56 | 2,299.50 | 1,344.74 | 803.00 | 1,186.25 | 1,074.72 | 973.33 | 1,679.00 | 2,098.75 | 1,642.50 | -26.85 |
| ROCE % | 0.00% | 0.30% | 0.30% | 0.29% | 0.29% | 0.00% | 0.00% | 0.28% | 0.00% | -0.29% | -1.54% | 5.88% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Loan Portfolio (Total Loans and Advances) INR Lakhs |
|
|||||||||
| Provision against Standard Assets INR Lakhs |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no physical share certificates received for dematerialization.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Apr
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 10 Apr
-
Announcement Under Regulation 30 (LODR) - Appointment Of Secreterial Auditor
10 Apr - Board approved secretarial auditor appointment for FY2025-26; remote e-voting runs 11 April-10 May 2026.
-
Board Meeting Outcome for Outcome And Intimation Of The Board Meeting Held Today I.E. 10Th April, 2026
10 Apr - Board approved secretarial auditor appointment and postal ballot voting from 11 April to 10 May 2026.
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency