Corporate Merchant Bankers Ltd
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
- Market Cap ₹ 310 Cr.
- Current Price ₹ 48.9
- High / Low ₹ 414 / 41.7
- Stock P/E 231
- Book Value ₹ 16.5
- Dividend Yield 0.00 %
- ROCE 2.68 %
- ROE 4.45 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 2.97 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 3.12%
- Company has a low return on equity of 7.01% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.7.57 Cr.
- Promoter holding has decreased over last 3 years: -71.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.08 | 0.10 | 3.67 | 0.00 | 0.00 | |
| 0.08 | 0.09 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.10 | 0.09 | 0.27 | 0.29 | 3.30 | 5.53 | |
| Operating Profit | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.17 | 3.38 | -3.30 | -5.53 |
| OPM % | 11.11% | 10.00% | 5.26% | 5.00% | 0.00% | 0.00% | 5.56% | 0.00% | -12.50% | -170.00% | 92.10% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.63 | 7.57 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.49 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.89 | 3.33 | 2.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.91% | 26.43% | ||||
| 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.16 | 2.44 | 1.34 | |
| EPS in Rs | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 | -0.03 | -0.70 | 6.55 | 0.38 | 3.14 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 73% |
| 5 Years: | 200% |
| 3 Years: | 527% |
| TTM: | -52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 6% |
| 3 Years: | 7% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 63.40 |
| Reserves | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | -0.16 | 1.99 | 40.98 |
| 0.00 | 0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.06 | 15.58 | 90.87 | 48.40 | |
| 0.01 | 0.02 | 0.31 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.82 | 2.87 | |
| Total Liabilities | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.74 | 96.98 | 155.65 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 13.68 |
| 3.36 | 3.36 | 3.77 | 3.44 | 3.49 | 3.58 | 3.45 | 3.43 | 3.43 | 18.74 | 96.98 | 141.97 | |
| Total Assets | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.74 | 96.98 | 155.65 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | 0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | 0.00 | -15.43 | -74.93 | -54.60 | |
| 0.00 | 0.78 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.11 | -0.07 | 0.08 | 0.08 | -0.12 | -0.02 | 0.00 | 15.47 | 74.86 | 54.18 | |
| Net Cash Flow | -0.01 | 0.79 | 0.04 | -0.16 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.04 | -0.08 | -0.42 |
| Free Cash Flow | -0.01 | 0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | 0.00 | -15.43 | -74.93 | -54.60 |
| CFO/OP | -100% | 0% | -600% | 2,700% | 1,200% | 0% | 9,076% | -2,217% | 1,628% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 1,496.50 | 33.81 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 1,496.50 | 33.81 | |
| Working Capital Days | 2,595.56 | 2,299.50 | 1,344.74 | 803.00 | 1,186.25 | 1,074.72 | 973.33 | 1,679.00 | 2,098.75 | 1,642.50 | -26.85 | |
| ROCE % | 0.30% | 0.30% | 0.29% | 0.29% | 0.00% | 0.00% | 0.28% | 0.00% | -0.29% | -1.54% | 5.88% | 2.68% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Loan Book (Total Loans and Advances) Rs. Lakhs |
|
|||||||||
| Number of Permanent Employees count |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E., On Wednesday, 12Th August, 2026
- Board approved Q1 FY2026-27 results; standalone loss Rs 51.55 lakh, review report qualified.
- Unaudited Financial Results For The Quarter Ended On 30Th June, 2026
-
Integrated Filing (Finance)
- Q1 FY27 standalone loss Rs 51.55 lakh; auditors qualified review over TDS and loan interest issues.
-
Board Meeting Intimation for Outcome And Intimation For Rescheduling Of Board Meeting To Be Held On 12Th August, 2026
- Board meeting rescheduled to 12 August 2026 to consider Q1 FY2027 unaudited financial results.
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency