Southern Infosys Ltd
Incorporated in 1994, Southern Infosys Ltd trades in local computer and related services[1]
- Market Cap ₹ 11.8 Cr.
- Current Price ₹ 23.5
- High / Low ₹ 35.4 / 19.3
- Stock P/E 43.7
- Book Value ₹ 11.6
- Dividend Yield 0.00 %
- ROCE 7.90 %
- ROE 4.74 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -7.28% over past five years.
- Company has a low return on equity of 3.41% over last 3 years.
- Company has high debtors of 268 days.
- Working capital days have increased from 13.6 days to 69.4 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | 9.95 | 11.13 | 20.52 | 19.04 | 21.87 | 19.04 | 15.77 | 14.88 | 10.64 | 18.56 | 13.05 | |
0.04 | 9.94 | 11.30 | 20.66 | 19.36 | 22.03 | 19.19 | 15.99 | 14.89 | 10.81 | 18.40 | 12.77 | |
Operating Profit | 0.01 | 0.01 | -0.17 | -0.14 | -0.32 | -0.16 | -0.15 | -0.22 | -0.01 | -0.17 | 0.16 | 0.28 |
OPM % | 20.00% | 0.10% | -1.53% | -0.68% | -1.68% | -0.73% | -0.79% | -1.40% | -0.07% | -1.60% | 0.86% | 2.15% |
0.00 | 0.00 | 0.21 | 0.22 | 0.24 | 0.27 | 0.25 | 0.37 | 0.19 | 0.37 | 0.22 | 0.29 | |
Interest | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.09 | 0.08 | 0.12 |
Profit before tax | 0.01 | 0.01 | 0.03 | 0.02 | -0.13 | 0.06 | 0.10 | 0.11 | 0.10 | 0.10 | 0.30 | 0.45 |
Tax % | 0.00% | 0.00% | 33.33% | 50.00% | -23.08% | 116.67% | 0.00% | 27.27% | 30.00% | 40.00% | 23.33% | 40.00% |
0.00 | 0.01 | 0.02 | 0.01 | -0.09 | -0.01 | 0.10 | 0.08 | 0.06 | 0.06 | 0.23 | 0.27 | |
EPS in Rs | 0.02 | -0.18 | -0.02 | 0.20 | 0.16 | 0.12 | 0.12 | 0.46 | 0.54 | |||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -7% |
3 Years: | -4% |
TTM: | -30% |
Compounded Profit Growth | |
---|---|
10 Years: | 39% |
5 Years: | 22% |
3 Years: | 65% |
TTM: | 17% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 9% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.01 | 5.01 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 |
Reserves | 0.13 | 0.14 | 0.16 | 0.12 | 0.02 | 0.01 | 0.11 | 0.18 | 0.25 | 0.31 | 0.54 | 0.81 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.01 | 2.11 | 7.83 | 8.49 | 10.55 | 19.82 | 21.72 | 17.13 | 17.00 | 23.41 | 20.91 | 27.37 | |
Total Liabilities | 5.15 | 7.26 | 13.01 | 13.63 | 15.59 | 24.85 | 26.85 | 22.33 | 22.27 | 28.74 | 26.47 | 33.20 |
0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.46 | 0.60 | 0.54 | 0.47 | 0.75 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.33 | 1.33 | 1.33 | 1.33 | 1.31 | 1.41 | 1.99 | 1.71 | 2.09 | 2.81 | 3.04 | 4.52 |
3.80 | 5.90 | 11.66 | 12.29 | 14.27 | 23.43 | 24.85 | 20.16 | 19.58 | 25.39 | 22.96 | 27.93 | |
Total Assets | 5.15 | 7.26 | 13.01 | 13.63 | 15.59 | 24.85 | 26.85 | 22.33 | 22.27 | 28.74 | 26.47 | 33.20 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.04 | 0.02 | 0.04 | 0.02 | 0.27 | -0.27 | 0.65 | -0.16 | 0.74 | -0.31 | 3.17 | -2.80 | |
-0.01 | -0.02 | -0.04 | 0.22 | -0.03 | 0.00 | -0.34 | 0.16 | -0.46 | -0.11 | -0.81 | 0.31 | |
0.00 | 0.00 | 0.00 | -0.18 | -0.05 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.05 | 0.00 | 0.00 | 0.07 | 0.19 | -0.31 | 0.31 | 0.01 | 0.28 | -0.42 | 2.36 | -2.50 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3,577.00 | 85.11 | 129.87 | 150.30 | 192.28 | 160.72 | 408.71 | 379.58 | 380.21 | 627.09 | 264.90 | 267.67 |
Inventory Days | 0.00 | 125.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146.31 | 56.27 | 439.96 | |
Days Payable | 251.93 | 898.37 | 439.95 | 829.74 | ||||||||
Cash Conversion Cycle | 3,577.00 | 85.11 | 3.56 | 150.30 | 192.28 | 160.72 | 408.71 | 379.58 | 380.21 | -124.98 | -118.78 | -122.12 |
Working Capital Days | 3,504.00 | 7.70 | 8.53 | 13.87 | 3.64 | 7.51 | 4.98 | -16.66 | -29.19 | 16.12 | -44.84 | 69.36 |
ROCE % | 0.19% | 0.19% | 0.58% | 1.36% | -1.57% | 2.18% | 1.97% | 2.32% | 2.10% | 2.08% | 5.51% | 7.90% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - In compliance with Regulation 47, please find attached copies of audited financials for the quarter and year ended 31 march 2025 as published in Jansatta …
-
Announcement Under Regulation 30
28 May - Board committees reconstituted after former Non-executive Director's demise on May 28, 2025.
-
Intimation Is Given In Term Of Regulation 30
28 May - Appointment of Secretarial and Internal Auditors for FY 2025-26 and onwards.
-
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015
28 May - Disclosure of insider trading Code of Conduct as per SEBI regulations by Southern Infoconsultants.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 28Th Of May, 2025
28 May - Audited FY25 results approved; qualified audit opinion due to non-provision of employee gratuity.
Services Offered:[1][2]
Company provides software related technical know-how and other IT and related services including Hardware supplies