Commercial Syn Bags Ltd
Incorporated in 1984, Commercial Syn Bags
Ltd manufactuers and exports containers and packaging materials[1]
- Market Cap ₹ 304 Cr.
- Current Price ₹ 76.1
- High / Low ₹ 112 / 50.6
- Stock P/E 44.9
- Book Value ₹ 31.2
- Dividend Yield 0.00 %
- ROCE 8.25 %
- ROE 7.31 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 13.9% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 11.3% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
55 | 68 | 96 | 112 | 117 | 119 | 161 | 207 | 191 | 214 | 322 | 291 | 277 | |
50 | 61 | 86 | 100 | 103 | 107 | 145 | 181 | 167 | 187 | 291 | 271 | 256 | |
Operating Profit | 5 | 7 | 10 | 13 | 14 | 12 | 15 | 26 | 24 | 26 | 30 | 20 | 21 |
OPM % | 9% | 10% | 10% | 11% | 12% | 10% | 10% | 12% | 12% | 12% | 9% | 7% | 8% |
0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | -0 | 4 | 3 | 2 | |
Interest | 1 | 2 | 3 | 4 | 3 | 3 | 3 | 6 | 4 | 4 | 6 | 5 | 6 |
Depreciation | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 6 | 7 | 8 | 8 | 8 | 9 |
Profit before tax | 3 | 3 | 5 | 7 | 8 | 8 | 9 | 15 | 14 | 15 | 21 | 9 | 8 |
Tax % | 31% | 33% | 25% | 29% | 27% | 30% | 31% | 25% | 21% | 17% | 13% | 15% | |
2 | 2 | 4 | 5 | 6 | 5 | 6 | 11 | 11 | 12 | 18 | 8 | 7 | |
EPS in Rs | 3.50 | 3.56 | 6.35 | 8.08 | 2.29 | 1.50 | 1.74 | 3.18 | 3.22 | 3.41 | 4.89 | 2.02 | 1.70 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 16% | 16% | 20% | 14% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 13% |
3 Years: | 15% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 5% |
3 Years: | -10% |
TTM: | -39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 31% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 14% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 9 | 12 | 12 | 12 | 12 | 12 | 12 | 40 | 40 |
Reserves | 7 | 10 | 14 | 21 | 20 | 30 | 36 | 47 | 57 | 67 | 90 | 80 | 85 |
11 | 21 | 26 | 28 | 25 | 27 | 39 | 54 | 52 | 78 | 73 | 65 | 72 | |
10 | 16 | 19 | 19 | 15 | 26 | 25 | 24 | 19 | 31 | 33 | 28 | 27 | |
Total Liabilities | 30 | 49 | 62 | 70 | 69 | 94 | 112 | 137 | 140 | 187 | 208 | 214 | 224 |
12 | 22 | 24 | 27 | 31 | 35 | 31 | 59 | 58 | 77 | 71 | 79 | 83 | |
CWIP | 2 | 0 | 0 | 3 | 0 | 1 | 16 | 2 | 14 | 0 | 0 | 13 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2 |
17 | 26 | 38 | 40 | 38 | 58 | 65 | 75 | 68 | 110 | 137 | 122 | 133 | |
Total Assets | 30 | 49 | 62 | 70 | 69 | 94 | 112 | 137 | 140 | 187 | 208 | 214 | 224 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 2 | 2 | 8 | 9 | 2 | 7 | 10 | 27 | -1 | 4 | 36 | |
-3 | -10 | -4 | -8 | -3 | -9 | -15 | -18 | -17 | -17 | -3 | -30 | |
-0 | 9 | 2 | -0 | -6 | 7 | 11 | 6 | -10 | 19 | -3 | -7 | |
Net Cash Flow | -0 | -0 | 0 | 0 | -0 | 0 | 2 | -2 | -0 | 2 | -2 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 57 | 63 | 49 | 45 | 48 | 52 | 63 | 35 | 36 | 40 | 35 |
Inventory Days | 45 | 73 | 70 | 73 | 83 | 120 | 74 | 57 | 110 | 183 | 106 | 119 |
Days Payable | 24 | 30 | 36 | 28 | 38 | 49 | 36 | 41 | 21 | 36 | 28 | 30 |
Cash Conversion Cycle | 72 | 101 | 98 | 95 | 89 | 119 | 91 | 79 | 124 | 183 | 118 | 124 |
Working Capital Days | 22 | 31 | 44 | 43 | 57 | 81 | 77 | 78 | 70 | 124 | 111 | 99 |
ROCE % | 22% | 20% | 21% | 23% | 22% | 18% | 16% | 21% | 16% | 13% | 16% | 8% |
Documents
Announcements
- Filing Of Certificate For Compliance Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024. 18 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Regarding non-applicability of Regulation 74(5) of the SEBI (Depository and Participants) Regulation, 2018 for the quarter ended as on 31st March, 2024.
- Submission Of Certificate For Compliance Under Regulations 7(2) & 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31St March 2024. 9 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 8 Apr
- Closure of Trading Window 27 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Mar 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Oct 2019TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Sep 2018TranscriptNotesPPT
Business Overview:[1]
Company is an ISO certified manufacturer of FIBC, Bulk Bags, Poly-tarpaulin, woven sacks/bags, etc and is also having solar power project which is used for captive consumption