Bazel International Ltd

₹ 22.2 4.57%

13 Oct - close price

bazelinternationallimited.com BSE: 539946

About

Incorporated in 1982, Bazel International
Ltd is in the business of non-mortgage
loan services for business purposes^[1]

Key Points

Business Overview:^[1]^[2]
BIL, registered as a Non-Systematically Important Non-Deposit Taking Non-Banking Finance Company, is involved in trading shares, providing financial services, and undertaking investment activities. It also offers credit facilities to individuals and businesses, including business loans to meet working capital requirements for individuals and corporate entities.

Website BSE

Market Cap ₹ 21.8 Cr.
Current Price ₹ 22.2
High / Low ₹ 45.4 / 16.5
Stock P/E 16.9
Book Value ₹ 68.0
Dividend Yield 0.00 %
ROCE 3.19 %
ROE 1.71 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.33 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 0.03%
Company has a low return on equity of 1.87% over last 3 years.
Company has high debtors of 284 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1.37	1.15	1.28	13.99	0.75	0.83	0.77	2.43	1.04	1.13	1.14	1.10	1.25
Interest	0.01	0.01	0.01	0.23	0.09	-0.00	0.24	0.34	0.23	0.19	0.08	0.05	0.07
	0.19	4.44	0.22	12.11	0.21	0.18	0.23	1.36	0.24	0.24	0.35	1.48	0.28
Financing Profit	1.17	-3.30	1.05	1.65	0.45	0.65	0.30	0.73	0.57	0.70	0.71	-0.43	0.90
Financing Margin %	85.40%	-286.96%	82.03%	11.79%	60.00%	78.31%	38.96%	30.04%	54.81%	61.95%	62.28%	-39.09%	72.00%
	-0.00	-0.00	-0.00	0.03	-0.00	-0.00	0.03	0.85	0.06	-0.00	-0.00	0.35	-0.00
Depreciation	0.01	0.01	0.01	0.10	0.03	0.03	0.03	0.10	0.03	-0.02	0.01	0.12	0.04
Profit before tax	1.16	-3.31	1.04	1.58	0.42	0.62	0.30	1.48	0.60	0.72	0.70	-0.20	0.86
Tax %	25.86%	7.55%	18.27%	-39.87%	21.43%	-4.84%	26.67%	33.11%	26.67%	26.39%	25.71%	145.00%	17.44%
	0.86	-3.57	0.86	2.20	0.33	0.65	0.22	0.99	0.44	0.53	0.52	-0.48	0.72
EPS in Rs	2.21	-9.15	2.21	5.64	0.85	1.67	0.56	1.77	0.79	0.95	0.68	-0.49	0.73
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.06	0.55	0.50	1.40	0.79	0.78	0.84	1.15	2.02	17.82	3.23	4.70	4.62
Interest	-0.00	-0.00	-0.00	0.03	0.07	0.01	0.02	0.21	0.73	0.31	0.57	0.55	0.39
	0.05	0.59	0.30	1.13	0.75	1.55	1.14	0.51	2.43	16.91	1.62	2.32	2.35
Financing Profit	0.01	-0.04	0.20	0.24	-0.03	-0.78	-0.32	0.43	-1.14	0.60	1.04	1.83	1.88
Financing Margin %	16.67%	-7.27%	40.00%	17.14%	-3.80%	-100.00%	-38.10%	37.39%	-56.44%	3.37%	32.20%	38.94%	40.69%
	-0.00	-0.00	-0.00	-0.00	-0.00	1.74	-0.00	-0.00	0.11	-0.00	0.85	0.13	0.35
Depreciation	-0.00	0.01	0.01	0.01	-0.00	-0.00	-0.00	-0.00	0.10	0.13	0.13	0.14	0.15
Profit before tax	0.01	-0.05	0.19	0.23	-0.03	0.96	-0.32	0.43	-1.13	0.47	1.76	1.82	2.08
Tax %	-0.00%	-0.00%	26.32%	17.39%	-0.00%	30.21%	6.25%	32.56%	0.88%	23.40%	17.61%	45.05%
	-0.00	-0.05	0.15	0.20	-0.03	0.66	-0.34	0.30	-1.14	0.36	1.45	1.01	1.29
EPS in Rs	-0.00	-0.17	0.52	0.69	-0.10	2.28	-1.17	1.03	-2.92	0.92	2.59	1.03	1.87
Dividend Payout %		-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%

Compounded Sales Growth
10 Years:	24%
5 Years:	41%
3 Years:	33%
TTM:	-9%

Compounded Profit Growth
10 Years:	36%
5 Years:	38%
3 Years:	42%
TTM:	-44%

Stock Price CAGR
10 Years:	%
5 Years:	11%
3 Years:	6%
1 Year:	-37%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	2%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.49	1.46	1.46	1.46	1.46	1.46	1.46	1.46	1.95	1.95	2.79	9.82
Reserves	13.33	12.30	12.45	12.64	12.43	13.09	12.73	13.20	41.46	41.98	48.70	56.87
Borrowing	0.03	-0.00	0.50	1.09	0.25	0.02	2.58	1.98	7.66	8.72	19.22	11.03
	0.01	0.04	0.09	0.09	0.05	0.21	0.72	0.62	0.64	2.91	1.02	2.89
Total Liabilities	13.86	13.80	14.50	15.28	14.19	14.78	17.49	17.26	51.71	55.56	71.73	80.61
	-0.00	0.02	0.01	0.01	-0.00	-0.00	-0.00	-0.00	0.44	0.32	0.19	0.27
CWIP	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Investments	10.15	5.86	4.33	3.25	1.44	1.44	1.27	1.25	1.63	2.89	11.29	14.65
	3.71	7.92	10.16	12.02	12.75	13.34	16.22	16.01	49.64	52.35	60.25	65.69
Total Assets	13.86	13.80	14.50	15.28	14.19	14.78	17.49	17.26	51.71	55.56	71.73	80.61

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.01	-4.28	-0.91	-2.80	-1.90	0.07	-2.84	1.09	-32.77	-1.29	-8.13	-1.70
	-0.00	4.32	1.54	1.19	1.82	-0.00	0.12	0.20	-1.02	-0.01	-8.31	-2.99
	0.03	-0.03	0.50	0.59	-0.00	-0.00	2.57	-0.60	33.76	0.85	16.52	5.39
Net Cash Flow	0.02	0.01	1.13	-1.02	-0.08	0.07	-0.15	0.68	-0.02	-0.45	0.09	0.70
Free Cash Flow	-0.01	-4.30	-0.91	-2.80	-1.90	0.07	-2.84	1.09	-33.03	-1.30	-8.13	-1.70
CFO/OP	-100%	10,675%	-455%	-1,022%	-4,650%	-42%	940%	180%	7,973%	-138%	-482%	-68%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	-0.00%	-0.36%	1.08%	1.43%	-0.21%	4.64%	-2.37%	2.08%	-3.93%	0.82%	3.04%	1.71%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Loans and Advances (Loan Book)
INR Hundred

xxx,xxx.xx	xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx
x	x	x	x	x	x	x	x	x	x	xx
	x.xx	x.xx	x.xx	x.xx	x.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
						xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	x,xxx,xxx.xx	xxx,xxx.xx
							xx,xxx.xx	xx,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Number of Permanent Employees
Count

Gross Non-Performing Assets (NPAs)
INR Hundred

Investment Portfolio (FVTOCI)
INR Hundred

Loan Disbursements (Loans Given - Amount Paid)
INR Hundred

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	0.46%	0.46%	0.46%	0.46%	0.46%	0.32%	0.12%	0.11%	0.08%	0.04%	0.03%	0.03%
	99.53%	99.53%	99.54%	99.54%	99.54%	91.85%	92.05%	92.05%	94.26%	94.31%	99.97%	95.52%
	0.00%	0.00%	0.00%	0.00%	0.00%	7.83%	7.83%	7.83%	5.66%	5.66%	0.00%	4.45%
No. of Shareholders	390	427	558	636	740	728	770	797	1,016	2,352	2,181	2,053

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	0.64%	0.64%	0.64%	0.64%	0.62%	0.62%	0.62%	0.56%	0.46%	0.32%	0.04%	0.03%
	99.36%	99.36%	99.36%	99.36%	99.38%	99.38%	99.38%	99.44%	99.53%	91.85%	94.31%	95.52%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.83%	5.66%	4.45%
No. of Shareholders	514	514	612	60	58	58	163	294	427	728	2,352	2,053

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Bazel International Ltd

Bazel International Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports