Bazel International Ltd

Bazel International Ltd

₹ 43.7 -0.84%
16 May - close price
About

Bazel Intl. is a Non-Banking Finance Company (NBFC) and is engaged in trading in shares, Financia Services and Investment Activities.

Key Points

About[1]
Bazel International Ltd. Is a Non-Banking Finance Company (NBFC), engaged in Non-Mortgage loan services for business purposes. Company offers credit facilities to individual and business clients. It offers business loans and fulfills working capital requirement of individual and corporates. The Company has established its own norm for evaluating different needs of its clients and providing appropriate payment options.

  • Market Cap 8.53 Cr.
  • Current Price 43.7
  • High / Low 50.4 / 27.1
  • Stock P/E
  • Book Value 209
  • Dividend Yield 0.00 %
  • ROCE -1.21 %
  • ROE -3.89 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.21 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.46%
  • Company has a low return on equity of -2.02% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.22 0.18 0.30 0.30 0.29 0.26 0.26 0.29 0.54 0.88 1.37 1.15 1.28
0.10 0.91 0.12 0.14 0.14 0.11 0.15 0.15 0.18 2.04 0.19 4.44 0.22
Operating Profit 0.12 -0.73 0.18 0.16 0.15 0.15 0.11 0.14 0.36 -1.16 1.18 -3.29 1.06
OPM % 54.55% -405.56% 60.00% 53.33% 51.72% 57.69% 42.31% 48.28% 66.67% -131.82% 86.13% -286.09% 82.81%
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.11 0.04 -0.00 -0.00 -0.00
Interest -0.00 0.02 0.05 0.05 0.06 0.06 0.03 0.02 0.28 0.37 0.01 0.01 0.01
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.01 0.01 0.01 0.01
Profit before tax 0.12 -0.75 0.13 0.11 0.09 0.09 0.08 0.12 0.19 -1.50 1.16 -3.31 1.04
Tax % 25.00% 13.33% 30.77% 27.27% 22.22% 55.56% 25.00% 25.00% 26.32% 6.00% 25.86% -7.55% 18.27%
0.08 -0.65 0.10 0.08 0.07 0.05 0.06 0.08 0.14 -1.41 0.86 -3.57 0.86
EPS in Rs 0.55 -4.47 0.69 0.55 0.48 0.34 0.41 0.55 0.96 -7.23 4.41 -18.30 4.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.03 -0.00 0.02 0.06 0.55 0.50 1.40 0.79 0.78 0.84 1.15 2.02 4.68
0.01 -0.00 0.01 0.05 0.59 0.30 1.13 0.75 1.55 1.14 0.51 2.53 6.89
Operating Profit 0.02 -0.00 0.01 0.01 -0.04 0.20 0.27 0.04 -0.77 -0.30 0.64 -0.51 -2.21
OPM % 66.67% 50.00% 16.67% -7.27% 40.00% 19.29% 5.06% -98.72% -35.71% 55.65% -25.25% -47.22%
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 1.74 -0.00 -0.00 0.11 0.04
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.03 0.07 0.01 0.02 0.21 0.71 0.40
Depreciation -0.00 -0.00 -0.00 -0.00 0.01 0.01 0.01 -0.00 -0.00 -0.00 -0.00 0.01 0.04
Profit before tax 0.02 -0.00 0.01 0.01 -0.05 0.19 0.23 -0.03 0.96 -0.32 0.43 -1.12 -2.61
Tax % -0.00% -0.00% -0.00% -0.00% 26.32% 17.39% -0.00% 30.21% -6.25% 32.56% -0.89%
0.02 -0.00 0.01 -0.00 -0.05 0.15 0.20 -0.03 0.66 -0.34 0.30 -1.13 -3.26
EPS in Rs 0.41 -0.00 0.21 -0.00 -0.34 1.03 1.37 -0.21 4.54 -2.34 2.06 -5.79 -16.71
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 37%
TTM: 247%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1088%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 15%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -2%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.49 0.49 0.49 0.49 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.95 1.95
Reserves 13.33 13.33 13.33 13.33 12.30 12.45 12.64 12.43 13.09 12.73 13.20 41.47 38.85
Preference Capital -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 7.13
-0.00 -0.00 -0.00 0.03 -0.00 0.50 1.09 0.25 0.02 2.58 1.98 0.33 7.47
0.27 0.26 0.27 0.01 0.04 0.09 0.09 0.05 0.21 0.72 0.62 7.78 5.32
Total Liabilities 14.09 14.08 14.09 13.86 13.80 14.50 15.28 14.19 14.78 17.49 17.26 51.53 53.59
-0.00 -0.00 -0.00 -0.00 0.02 0.01 0.01 -0.00 -0.00 -0.00 -0.00 0.25 0.01
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.23
Investments 11.08 11.08 11.08 10.15 5.86 4.33 3.25 1.44 1.44 1.27 1.25 1.63 1.72
3.01 3.00 3.01 3.71 7.92 10.16 12.02 12.75 13.34 16.22 16.01 49.65 51.63
Total Assets 14.09 14.08 14.09 13.86 13.80 14.50 15.28 14.19 14.78 17.49 17.26 51.53 53.59

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.59 -0.40 0.03 -0.01 -4.28 -0.91 -2.80 -1.90 0.07 -2.84 1.09 -32.87
-9.04 -0.00 -0.00 -0.00 4.32 1.54 1.19 1.82 -0.00 0.12 0.20 -1.02
11.00 -0.00 -0.00 0.03 -0.03 0.50 0.59 -0.00 -0.00 2.57 -0.60 33.87
Net Cash Flow 0.36 -0.40 0.03 0.02 0.01 1.13 -1.02 -0.08 0.07 -0.15 0.68 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days -0.00 182.50 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Inventory Days -0.00
Days Payable
Cash Conversion Cycle -0.00 182.50 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Working Capital Days 17,763.33 33,397.50 18,493.33 4,778.18 6,037.10 3,052.96 87.78 -65.51 -21.73 -174.57 1.81
ROCE % 0.24% -0.00% 0.07% 0.07% -0.36% 1.35% 1.76% 0.27% 6.76% -1.91% 3.83% -1.21%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.56% 0.46% 0.46% 0.46% 0.46%
99.38% 99.38% 99.38% 99.38% 99.38% 99.38% 99.39% 99.44% 99.53% 99.53% 99.53% 99.53%
No. of Shareholders 586372163198223244294298435390427

Documents