Bazel International Ltd
Incorporated in 1982, Bazel International
Ltd is in the business of non-mortgage
loan services for business purposes[1]
- Market Cap ₹ 20.2 Cr.
- Current Price ₹ 20.6
- High / Low ₹ 45.5 / 16.5
- Stock P/E 8.15
- Book Value ₹ 72.6
- Dividend Yield 0.00 %
- ROCE 3.78 %
- ROE 3.04 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.28 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 0.04%
- Company has a low return on equity of 0.56% over last 3 years.
- Company has high debtors of 1,205 days.
- Working capital days have increased from 824 days to 1,367 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.06 | 0.55 | 0.50 | 1.40 | 0.79 | 0.78 | 0.84 | 1.15 | 2.02 | 17.82 | 3.23 | 5.74 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.01 | 0.02 | 0.21 | 0.73 | 0.31 | 0.57 | 0.84 |
| 0.01 | 0.05 | 0.59 | 0.30 | 1.13 | 0.75 | 1.55 | 1.14 | 0.51 | 2.43 | 16.91 | 1.61 | 2.19 | |
| Financing Profit | 0.01 | 0.01 | -0.04 | 0.20 | 0.24 | -0.03 | -0.78 | -0.32 | 0.43 | -1.14 | 0.60 | 1.05 | 2.71 |
| Financing Margin % | 50.00% | 16.67% | -7.27% | 40.00% | 17.14% | -3.80% | -100.00% | -38.10% | 37.39% | -56.44% | 3.37% | 32.51% | 47.21% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 0.00 | 0.00 | 0.11 | 0.00 | 0.84 | 0.91 | |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.13 | 0.13 | 0.12 |
| Profit before tax | 0.01 | 0.01 | -0.05 | 0.19 | 0.23 | -0.03 | 0.96 | -0.32 | 0.43 | -1.13 | 0.47 | 1.76 | 3.50 |
| Tax % | 0.00% | 0.00% | 0.00% | 26.32% | 17.39% | 0.00% | 30.21% | 6.25% | 32.56% | 0.88% | 23.40% | 18.18% | |
| 0.01 | 0.00 | -0.05 | 0.15 | 0.20 | -0.03 | 0.66 | -0.34 | 0.30 | -1.14 | 0.36 | 1.45 | 2.48 | |
| EPS in Rs | 0.10 | 0.00 | -0.17 | 0.52 | 0.69 | -0.10 | 2.28 | -1.17 | 1.03 | -2.92 | 0.92 | 2.59 | 4.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 33% |
| 3 Years: | 41% |
| TTM: | -65% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 69% |
| TTM: | -27% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.49 | 0.49 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.95 | 1.95 | 2.79 | 2.79 |
| Reserves | 13.33 | 13.33 | 12.30 | 12.45 | 12.64 | 12.43 | 13.09 | 12.73 | 13.20 | 41.46 | 41.98 | 48.70 | 53.10 |
| Borrowing | 0.00 | 0.03 | 0.00 | 0.50 | 1.09 | 0.25 | 0.02 | 2.58 | 1.98 | 7.66 | 8.72 | 19.23 | 19.95 |
| 0.27 | 0.01 | 0.04 | 0.09 | 0.09 | 0.05 | 0.21 | 0.72 | 0.62 | 0.64 | 2.91 | 1.01 | 1.49 | |
| Total Liabilities | 14.09 | 13.86 | 13.80 | 14.50 | 15.28 | 14.19 | 14.78 | 17.49 | 17.26 | 51.71 | 55.56 | 71.73 | 77.33 |
| 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.32 | 0.19 | 0.17 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 11.08 | 10.15 | 5.86 | 4.33 | 3.25 | 1.44 | 1.44 | 1.27 | 1.25 | 1.63 | 2.89 | 11.29 | 11.02 |
| 3.01 | 3.71 | 7.92 | 10.16 | 12.02 | 12.75 | 13.34 | 16.22 | 16.01 | 49.64 | 52.35 | 60.25 | 66.14 | |
| Total Assets | 14.09 | 13.86 | 13.80 | 14.50 | 15.28 | 14.19 | 14.78 | 17.49 | 17.26 | 51.71 | 55.56 | 71.73 | 77.33 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | -0.01 | -4.28 | -0.91 | -2.80 | -1.90 | 0.07 | -2.84 | 1.09 | -32.77 | -1.29 | -8.13 | |
| 0.00 | 0.00 | 4.32 | 1.54 | 1.19 | 1.82 | 0.00 | 0.12 | 0.20 | -1.02 | -0.01 | -8.31 | |
| 0.00 | 0.03 | -0.03 | 0.50 | 0.59 | 0.00 | 0.00 | 2.57 | -0.60 | 33.76 | 0.85 | 15.93 | |
| Net Cash Flow | 0.03 | 0.02 | 0.01 | 1.13 | -1.02 | -0.08 | 0.07 | -0.15 | 0.68 | -0.02 | -0.45 | -0.51 |
| Free Cash Flow | 0.03 | -0.01 | -4.30 | -0.91 | -2.80 | -1.90 | 0.07 | -2.84 | 1.09 | -33.03 | -1.30 | -8.13 |
| CFO/OP | 300% | -100% | 10,675% | -455% | -1,022% | -4,650% | -42% | 940% | 180% | 7,973% | -138% | -479% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.07% | 0.00% | -0.36% | 1.08% | 1.43% | -0.21% | 4.64% | -2.37% | 2.08% | -3.93% | 0.82% | 3.04% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Standard Assets Rs. Hundreds |
|
||||||||||
| Total Loans and Advances (Gross) Rs. Hundreds |
|||||||||||
| Doubtful Assets Rs. Hundreds |
|||||||||||
| Number of Branches Count |
|||||||||||
| Number of Employees Count |
|||||||||||
| Capital to Risk-Weighted Assets Ratio (CRAR) % |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Declaration Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares Andtakeovers) Regulation, 2011.
8 Apr - Promoter submitted Regulation 31(4) disclosure for FY ended March 31, 2026.
-
Clarification In Respect Of Price Movement
8 Apr - Bazel International clarifies recent share price movement is market-driven; no undisclosed material information exists.
-
Clarification In Respect Of Price Movement
8 Apr - Company clarified there is no undisclosed information behind recent share price movement.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 6 Apr
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
BIL, registered as a Non-Systematically Important Non-Deposit Taking Non-Banking Finance Company, is involved in trading shares, providing financial services, and undertaking investment activities. It also offers credit facilities to individuals and businesses, including business loans to meet working capital requirements for individuals and corporate entities.