Darshan Orna Ltd
₹ 2.23
-5.91%
09 Sep
- close price
About
Incorporated in 2011, Darshan Orna Ltd is in the business of gold, silver, and diamond ornaments.[1]
Key Points
- Market Cap ₹ 22.3 Cr.
- Current Price ₹ 2.23
- High / Low ₹ 7.65 / 2.03
- Stock P/E 45.5
- Book Value ₹ 2.02
- Dividend Yield 0.00 %
- ROCE 3.62 %
- ROE 3.31 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Stock is trading at 1.10 times its book value
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 187 days to 75.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 34.2%
- Company has a low return on equity of 1.82% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -10.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8.23 | 15.30 | 11.72 | 39.69 | 9.26 | 18.14 | 6.02 | 13.10 | 13.82 | 20.87 | 21.69 | 71.49 | 69.17 | |
| 8.20 | 15.33 | 11.64 | 39.16 | 9.04 | 19.79 | 6.03 | 13.00 | 13.87 | 21.13 | 21.63 | 70.56 | 68.43 | |
| Operating Profit | 0.03 | -0.03 | 0.08 | 0.53 | 0.22 | -1.65 | -0.01 | 0.10 | -0.05 | -0.26 | 0.06 | 0.93 | 0.74 |
| OPM % | 0.36% | -0.20% | 0.68% | 1.34% | 2.38% | -9.10% | -0.17% | 0.76% | -0.36% | -1.25% | 0.28% | 1.30% | 1.07% |
| 0.00 | 0.04 | 0.04 | -0.26 | 0.00 | -0.01 | 2.06 | 0.83 | 0.18 | 3.44 | 0.57 | 0.01 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.03 | 0.00 | 0.10 | 0.26 | 0.22 | -1.68 | 2.00 | 0.88 | 0.08 | 3.13 | 0.57 | 0.88 | 0.68 |
| Tax % | 0.00% | 30.00% | 57.69% | 27.27% | 0.00% | 8.00% | 10.23% | 25.00% | 14.38% | 17.54% | 26.14% | ||
| 0.02 | 0.00 | 0.07 | 0.10 | 0.15 | -1.68 | 1.84 | 0.79 | 0.06 | 2.67 | 0.47 | 0.65 | 0.49 | |
| EPS in Rs | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | -0.17 | 0.18 | 0.08 | 0.01 | 0.27 | 0.05 | 0.06 | 0.04 |
| Dividend Payout % | 0.00% | 0.00% | 119.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 64% |
| 3 Years: | 73% |
| TTM: | 147% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 67% |
| 3 Years: | 121% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | -41% |
| 3 Years: | -31% |
| 1 Year: | -64% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.52 | 3.51 | 4.76 | 4.76 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 |
| Reserves | 2.89 | 0.62 | 7.00 | 7.12 | 2.18 | 0.17 | 2.09 | 3.03 | 3.05 | 8.91 | 9.62 | 10.22 |
| 0.00 | 0.25 | 0.01 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.69 | 6.31 | 4.80 | |
| 0.17 | 0.88 | 0.34 | 0.61 | 0.78 | 2.90 | 0.23 | 0.30 | 0.35 | 1.97 | 1.17 | 0.98 | |
| Total Liabilities | 3.58 | 5.26 | 12.11 | 12.84 | 12.97 | 13.08 | 12.33 | 13.34 | 13.41 | 24.58 | 27.11 | 26.01 |
| 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.73 | 4.73 | 4.99 | 3.13 | 1.54 | 1.92 | 1.63 | 5.71 | 4.71 | 4.56 |
| 3.55 | 5.24 | 11.36 | 8.09 | 7.97 | 9.94 | 10.78 | 11.41 | 11.77 | 18.86 | 22.40 | 21.45 | |
| Total Assets | 3.58 | 5.26 | 12.11 | 12.84 | 12.97 | 13.08 | 12.33 | 13.34 | 13.41 | 24.58 | 27.11 | 26.01 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.87 | -0.24 | -6.73 | 4.08 | 0.02 | -1.46 | -3.99 | -0.92 | 0.27 | -2.72 | -1.54 | ||
| -0.03 | 0.00 | -0.94 | -4.00 | -0.26 | 1.85 | 3.60 | 0.52 | -0.11 | 2.90 | 1.81 | ||
| 3.33 | 0.00 | 7.54 | 0.00 | 0.15 | -0.18 | 0.08 | 0.10 | 0.00 | -0.05 | 0.18 | ||
| Net Cash Flow | 0.42 | -0.24 | -0.13 | 0.08 | -0.09 | 0.21 | -0.31 | -0.31 | 0.16 | 0.13 | 0.45 | |
| Free Cash Flow | -2.90 | -0.24 | -6.73 | 4.08 | 0.02 | -1.46 | -3.99 | -0.92 | 0.27 | -2.72 | -1.54 | |
| CFO/OP | -9,567% | 800% | -8,412% | 770% | 36% | 88% | 38,300% | -830% | -580% | 873% | -2,400% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90.92 | 82.30 | 190.91 | 53.43 | 134.02 | 101.01 | 32.74 | 8.64 | 62.07 | 0.00 | 43.25 | |
| Inventory Days | 42.81 | 24.27 | 153.74 | 17.62 | 176.24 | 78.09 | 625.62 | 315.84 | 251.56 | 322.45 | 320.93 | |
| Days Payable | 0.45 | 0.24 | 4.88 | 2.34 | 27.56 | 51.13 | 5.00 | 6.00 | 6.17 | 2.64 | 3.93 | |
| Cash Conversion Cycle | 133.28 | 106.33 | 339.77 | 68.71 | 282.69 | 127.97 | 653.37 | 318.47 | 307.46 | 319.81 | 360.25 | |
| Working Capital Days | 126.40 | 83.26 | 338.22 | 63.45 | 277.10 | 134.41 | 636.63 | 316.80 | 303.99 | 236.45 | 248.55 | |
| ROCE % | 1.58% | 0.00% | 1.36% | 4.58% | 1.80% | -14.75% | -0.09% | 0.88% | 1.00% | -1.46% | 3.58% |
Insights
In beta| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of permanent employees count |
|
||||||||||
| Top 10 customer concentration % of revenue |
|||||||||||
| Top 5 supplier concentration % of purchases |
|||||||||||
| Number of customers (client base) count |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Intimation of Newspaper publication under Regulation 30 and 47 of SEBI (LODR) Regulations, 2015
-
Intimation Of Cut Off Date For E Voting
- Darshan Orna to hold 15th AGM on 25 Sept 2026; e-voting runs 21-24 Sept, cut-off 18 Sept.
- Reg. 34 (1) Annual Report.
- Shareholder Meeting- AGM On 25Th September, 2026 At 1:00 PM
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Intimation of Pre AGM Notice Dispatch Newspaper Publication
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
DOL is engaged in the wholesale jewellery and trading distribution of gold and silver jewellery in both plain and studded with or without precious or semi-precious stones.