DHVIJA FINANCE LIMITED

AI
DHVIJA FINANCE Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

DHVIJA FINANCE LIMITED

₹ 10.6 0.57%
09 Sep - close price
fmecinternational.com, www.f-mecinternational.com BSE: 539552
About

Dhvija Finance Ltd (formerly F Mec
International Financial Services Ltd)
is an RBI-registered, non-deposit-taking
NBFC providing digitally originated retail,
salary-linked and small-business credit
to salaried individuals, MSMEs and other underserved urban/semi-urban borrowers.[1]

Key Points

Business transition:[1]
Incorporated in 1993, the company historically described itself as a financing /consultancy
and allied financial-services business. Currently, it is predominantly a technology-led lender In FY26, there were no sale-of-services or share-trading revenue**, versus such income in FY25.

Website BSE
  • Market Cap ₹ 52.0 Cr.
  • Current Price ₹ 10.6
  • High / Low ₹ 25.6 / 10.4
  • Stock P/E 173
  • Book Value ₹ 1.93
  • Dividend Yield 0.00 %
  • ROCE 7.47 %
  • ROE 9.60 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 5.51 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 36.9%
  • Company has a low return on equity of 3.95% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
0.04 0.02 0.02 0.42 0.06 0.05 0.37 0.45 0.38 0.36 0.12 0.40 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.39 0.30 0.34 0.06 0.06 0.00
0.38 0.08 0.21 0.10 0.09 0.06 0.03 0.03 0.07 0.04 0.05 0.21 0.00
Financing Profit -0.34 -0.06 -0.19 0.32 -0.03 -0.01 0.03 0.03 0.01 -0.02 0.01 0.13 0.00
Financing Margin % -850.00% -300.00% -950.00% 76.19% -50.00% -20.00% 8.11% 6.67% 2.63% -5.56% 8.33% 32.50%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Profit before tax -0.34 -0.06 -0.19 0.32 -0.03 -0.01 0.03 0.03 0.01 -0.02 0.01 0.34 0.00
Tax % 2.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 8.82%
-0.35 -0.06 -0.19 0.32 -0.03 -0.01 0.03 0.02 -0.01 -0.02 0.01 0.32 0.00
EPS in Rs -0.21 -0.04 -0.11 0.19 -0.02 -0.01 0.02 0.01 -0.01 -0.01 0.01 0.19 0.00
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.01 0.33 0.08 0.26 0.51 0.51 1.25 1.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.46
0.01 0.00 0.07 0.25 0.48 0.46 0.19 0.30
Financing Profit 0.00 0.33 0.01 0.01 0.03 0.05 0.06 0.35
Financing Margin % 0.00% 100.00% 12.50% 3.85% 5.88% 9.80% 4.80% 31.53%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Profit before tax 0.00 0.33 0.01 0.01 0.03 0.05 0.05 0.33
Tax % 6.06% 0.00% 0.00% 33.33% 40.00% 20.00% 9.09%
0.00 0.30 0.01 0.00 0.02 0.02 0.04 0.30
EPS in Rs 0.00 0.18 0.01 0.00 0.01 0.01 0.02 0.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 69%
3 Years: 30%
TTM: -11%
Compounded Profit Growth
10 Years: %
5 Years: 97%
3 Years: 147%
TTM: 650%
Stock Price CAGR
10 Years: 34%
5 Years: %
3 Years: 5%
1 Year: -55%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 4%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10
Reserves -0.45 -0.14 -0.14 -0.14 -0.11 -0.09 -0.13 0.18
Borrowing 0.00 0.00 0.00 0.10 0.01 0.00 13.16 1.47
0.30 0.32 0.30 0.34 0.35 0.39 0.40 0.13
Total Liabilities 2.95 3.28 3.26 3.40 3.35 3.40 16.53 4.88
0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.77 0.77 0.61 0.52 0.52 0.51 0.44 0.21
2.18 2.51 2.65 2.88 2.83 2.87 16.08 4.60
Total Assets 2.95 3.28 3.26 3.40 3.35 3.40 16.53 4.88

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.00 0.00 0.02 0.02 0.03 0.07 -14.40 10.85
0.00 0.00 0.00 -0.14 0.12 -0.06 1.25 0.85
0.00 0.00 0.00 0.10 -0.09 -0.01 13.16 -11.69
Net Cash Flow 0.00 0.00 0.02 -0.02 0.07 0.00 0.01 0.01
Free Cash Flow 0.00 0.00 0.02 0.02 0.03 0.05 -14.40 10.77
CFO/OP 6% 200% 200% 100% 160% -1,358% 1,343%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROE % 0.00% 10.70% 0.34% 0.00% 0.67% 0.67% 1.34% 9.60%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Net Advances (Loan Book)
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Assets Under Management (AUM)
INR Lakhs ・Standalone data
Digital Lending Portfolio
INR Lakhs ・Standalone data
Loans Repayable on Demand
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
33.29% 33.29% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00%
66.71% 66.72% 63.10% 63.08% 63.10% 63.09% 63.10% 63.10% 63.09% 63.10% 63.07% 63.09%
No. of Shareholders 4765836497017739769741,0891,1741,2051,2314,521

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports