F Mec International Financial Services Ltd
Incorporated in 1993, F Mec Investments & Financial Services Ltd provides loans and advances[1]
- Market Cap ₹ 58.8 Cr.
- Current Price ₹ 12.0
- High / Low ₹ 27.3 / 10.4
- Stock P/E 11.7
- Book Value ₹ 3.29
- Dividend Yield 0.00 %
- ROCE 16.9 %
- ROE 14.7 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 113% CAGR over last 5 years
Cons
- Stock is trading at 3.66 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 36.9%
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | 0.26 | 0.51 | 0.51 | 1.25 | 0.88 | 0.52 | 0.54 | 1.05 | 3.74 | 6.64 | 10.85 | 16.86 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.04 | 0.03 | 0.09 | 0.13 | 0.86 | 1.54 | 1.52 |
| 0.07 | 0.25 | 0.47 | 0.46 | 0.19 | 0.76 | 0.39 | 0.35 | 0.64 | 2.56 | 3.53 | 6.33 | 8.62 | |
| Financing Profit | 0.01 | 0.01 | 0.04 | 0.05 | 0.06 | 0.12 | 0.09 | 0.16 | 0.32 | 1.05 | 2.25 | 2.98 | 6.72 |
| Financing Margin % | 12.50% | 3.85% | 7.84% | 9.80% | 4.80% | 13.64% | 17.31% | 29.63% | 30.48% | 28.07% | 33.89% | 27.47% | 39.86% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.00 | 0.22 | 0.25 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.21 | 0.19 |
| Profit before tax | 0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.10 | 0.07 | 0.14 | 0.34 | 1.04 | 2.17 | 2.99 | 6.78 |
| Tax % | 0.00% | 0.00% | 25.00% | 40.00% | 20.00% | 30.00% | 28.57% | 28.57% | 26.47% | 25.00% | 25.35% | 25.75% | |
| 0.01 | 0.01 | 0.03 | 0.02 | 0.04 | 0.07 | 0.05 | 0.10 | 0.25 | 0.78 | 1.62 | 2.21 | 5.04 | |
| EPS in Rs | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 | 0.06 | 0.15 | 0.16 | 0.33 | 0.45 | 1.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 84% |
| 3 Years: | 118% |
| TTM: | 135% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 72% |
| 5 Years: | 113% |
| 3 Years: | 107% |
| TTM: | 213% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | % |
| 3 Years: | 11% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 8.89 | 8.89 | 8.89 |
| Reserves | 0.01 | 0.02 | 0.04 | 0.07 | 0.10 | 0.18 | 0.23 | 0.33 | 0.57 | 3.38 | 5.00 | 7.21 |
| Borrowing | 0.00 | 0.10 | 0.01 | 0.00 | 13.15 | 1.47 | 0.64 | 0.85 | 1.61 | 2.10 | 12.35 | 11.14 |
| 0.03 | 0.07 | 0.09 | 0.12 | 0.13 | 0.13 | 0.15 | 0.13 | 0.20 | 0.59 | 1.17 | 1.98 | |
| Total Liabilities | 3.14 | 3.29 | 3.24 | 3.29 | 16.48 | 4.88 | 4.12 | 4.41 | 5.48 | 14.96 | 27.41 | 29.22 |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.07 | 0.05 | 0.06 | 0.04 | 0.01 | 0.66 | 0.46 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Investments | 0.93 | 0.84 | 0.84 | 0.83 | 0.83 | 0.21 | 0.31 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.21 | 2.45 | 2.40 | 2.44 | 15.64 | 4.60 | 3.76 | 4.14 | 5.44 | 14.95 | 26.75 | 28.66 | |
| Total Assets | 3.14 | 3.29 | 3.24 | 3.29 | 16.48 | 4.88 | 4.12 | 4.41 | 5.48 | 14.96 | 27.41 | 29.22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.17 | 0.03 | 0.03 | 0.07 | -14.40 | 10.47 | 1.31 | -1.05 | -1.34 | -9.07 | -12.87 | -6.46 | |
| 0.17 | -0.14 | 0.12 | -0.06 | 1.25 | 1.27 | 0.29 | 0.35 | 0.78 | 1.61 | 3.82 | 8.12 | |
| 0.00 | 0.10 | -0.09 | -0.01 | 13.16 | -11.69 | -0.87 | 0.19 | 0.67 | 8.21 | 9.42 | -2.69 | |
| Net Cash Flow | -0.01 | -0.02 | 0.07 | -0.01 | 0.01 | 0.04 | 0.73 | -0.51 | 0.11 | 0.75 | 0.37 | -1.02 |
| Free Cash Flow | -0.17 | 0.03 | 0.03 | 0.05 | -14.40 | 10.39 | 1.31 | -1.08 | -1.35 | -9.07 | -13.60 | -6.56 |
| CFO/OP | -1,700% | 300% | 75% | 160% | -1,358% | 8,750% | 1,023% | -532% | -305% | -747% | -396% | -125% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.32% | 0.32% | 0.96% | 0.63% | 1.26% | 2.16% | 1.51% | 2.96% | 7.04% | 9.79% | 12.39% | 14.74% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Net Advances (Loan Book) INR Lakhs |
|
|||||||||
| Assets Under Management (AUM) INR Lakhs |
||||||||||
| Digital Lending Portfolio INR Lakhs |
||||||||||
| Loans Repayable on Demand INR Lakhs |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Facilitation Of Technical Infrastructure For Conducting The 33Rd Annual General Meeting Through VC/OAVM
- Alternate office at New Delhi House will facilitate 33rd AGM VC/OAVM on 1 September 2026.
-
Announcement Under Regulation 30 Of SEBI(LODR) Regulations, 2015- Intimation Of New Corporate Office
- New corporate office established in Noida from August 18, 2026.
-
Announcement Under Reg. 30(LODR)- Payment Of Interest On Non-Convertible Debentures (NCD'S)- Series A
- Paid ₹20 lakh interest on Series A NCDs due 10 August 2026; net ₹18 lakh after TDS.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Intimation of Publication of Notice for Change of Name of the Company.
-
Announcement Under Reg. 30 (LODR)- Intimation Of Cut Off/Record Date For The Purpose Of 33Rd AGM
- Record date fixed as 25 August 2026 for 33rd AGM on 1 September 2026.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2][3]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of merchant banking, financial consultants, advisers, counselors in investment and capital markets and other allied activities. It also provides loans/ advances to industries, and lease operations of all kinds viz. purchasing, selling, hiring or letting on hire of plant and machinery