F Mec International Financial Services Ltd
Incorporated in 1993, F Mec Investments & Financial Services Ltd provides loans and advances[1]
- Market Cap ₹ 71.1 Cr.
- Current Price ₹ 80.0
- High / Low ₹ 150 / 58.0
- Stock P/E 41.1
- Book Value ₹ 16.4
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 12.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.87 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 36.9%
- Company has a low return on equity of 10.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.33 | 0.08 | 0.26 | 0.51 | 0.51 | 1.25 | 0.88 | 0.52 | 0.54 | 1.05 | 3.74 | 6.64 | 8.44 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.04 | 0.03 | 0.09 | 0.13 | 0.86 | 1.50 |
| 0.00 | 0.07 | 0.25 | 0.47 | 0.46 | 0.19 | 0.76 | 0.39 | 0.35 | 0.64 | 2.56 | 3.53 | 4.60 | |
| Financing Profit | 0.33 | 0.01 | 0.01 | 0.04 | 0.05 | 0.06 | 0.12 | 0.09 | 0.16 | 0.32 | 1.05 | 2.25 | 2.34 |
| Financing Margin % | 100.00% | 12.50% | 3.85% | 7.84% | 9.80% | 4.80% | 13.64% | 17.31% | 29.63% | 30.48% | 28.07% | 33.89% | 27.73% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.00 | 0.22 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.21 |
| Profit before tax | 0.33 | 0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.10 | 0.07 | 0.14 | 0.34 | 1.04 | 2.17 | 2.35 |
| Tax % | 6.06% | 0.00% | 0.00% | 25.00% | 40.00% | 20.00% | 30.00% | 28.57% | 28.57% | 26.47% | 25.00% | 25.35% | |
| 0.31 | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 | 0.07 | 0.05 | 0.10 | 0.25 | 0.78 | 1.62 | 1.73 | |
| EPS in Rs | 1.00 | 0.03 | 0.03 | 0.10 | 0.06 | 0.13 | 0.23 | 0.16 | 0.32 | 0.81 | 0.88 | 1.82 | 1.94 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 56% |
| 5 Years: | 50% |
| 3 Years: | 131% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 66% |
| 5 Years: | 87% |
| 3 Years: | 153% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 51% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 11% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 8.89 | 8.89 | 8.89 |
| Reserves | 0.00 | 0.01 | 0.02 | 0.04 | 0.07 | 0.10 | 0.18 | 0.23 | 0.33 | 0.57 | 3.38 | 5.00 | 5.72 |
| Borrowing | 0.00 | 0.00 | 0.10 | 0.01 | 0.00 | 13.15 | 1.47 | 0.64 | 0.85 | 1.61 | 2.10 | 12.35 | 12.99 |
| 0.07 | 0.03 | 0.07 | 0.09 | 0.12 | 0.13 | 0.13 | 0.15 | 0.13 | 0.20 | 0.59 | 1.17 | 1.48 | |
| Total Liabilities | 3.17 | 3.14 | 3.29 | 3.24 | 3.29 | 16.48 | 4.88 | 4.12 | 4.41 | 5.48 | 14.96 | 27.41 | 29.08 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.07 | 0.05 | 0.06 | 0.04 | 0.01 | 0.66 | 0.56 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.09 | 0.93 | 0.84 | 0.84 | 0.83 | 0.83 | 0.21 | 0.31 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.08 | 2.21 | 2.45 | 2.40 | 2.44 | 15.64 | 4.60 | 3.76 | 4.14 | 5.44 | 14.95 | 26.75 | 28.52 | |
| Total Assets | 3.17 | 3.14 | 3.29 | 3.24 | 3.29 | 16.48 | 4.88 | 4.12 | 4.41 | 5.48 | 14.96 | 27.41 | 29.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.17 | 0.03 | 0.03 | 0.07 | -14.40 | 10.47 | 1.31 | -1.05 | -1.34 | -9.07 | -12.87 | |
| 0.00 | 0.17 | -0.14 | 0.12 | -0.06 | 1.25 | 1.27 | 0.29 | 0.35 | 0.78 | 1.61 | 3.82 | |
| 0.00 | 0.00 | 0.10 | -0.09 | -0.01 | 13.16 | -11.69 | -0.87 | 0.19 | 0.67 | 8.21 | 9.42 | |
| Net Cash Flow | 0.00 | -0.01 | -0.02 | 0.07 | -0.01 | 0.01 | 0.04 | 0.73 | -0.51 | 0.11 | 0.75 | 0.37 |
| Free Cash Flow | 0.00 | -0.17 | 0.03 | 0.03 | 0.05 | -14.40 | 10.39 | 1.31 | -1.08 | -1.35 | -9.07 | -13.60 |
| CFO/OP | 6% | -1,700% | 300% | 75% | 160% | -1,358% | 8,750% | 1,023% | -532% | -305% | -747% | -396% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 10.51% | 0.32% | 0.32% | 0.96% | 0.63% | 1.26% | 2.16% | 1.51% | 2.96% | 7.04% | 9.79% | 12.39% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses (Operational Scale) INR Lacs |
|
||||||||||
| Net Advances INR Lacs |
|||||||||||
| Total Borrowings (Leverage Capacity) INR Lacs |
|||||||||||
| Digital Lending Book INR Lacs |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
11 May - Allotted 5 lakh secured NCDs worth ₹5 crore at 16% p.a., maturing 10 November 2027.
-
Intimation Of 'Record Date' For The Purpose Of Bonus Issue And Sub-Division Of Face Value Of Equity Shares.
7 May - Record date set for May 26, 2026, for 1:10 bonus issue and 1:5 stock split.
- Shareholder Meeting / Postal Ballot-Outcome of EGM 5 May
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 5 May
-
Announcement Under Regulation 30-Change In Management
4 May - Shareholders approved Kabeer Chaudhary’s re-designation as Whole Time Director for five years from April 8, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2][3]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of merchant banking, financial consultants, advisers, counselors in investment and capital markets and other allied activities. It also provides loans/ advances to industries, and lease operations of all kinds viz. purchasing, selling, hiring or letting on hire of plant and machinery