F Mec International Financial Services Ltd
Incorporated in 1993, F Mec Investments & Financial Services Ltd provides loans and advances[1]
- Market Cap ₹ 100 Cr.
- Current Price ₹ 113
- High / Low ₹ 139 / 65.0
- Stock P/E 335
- Book Value ₹ 10.6
- Dividend Yield 0.00 %
- ROCE 7.47 %
- ROE 9.60 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 10.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 36.9%
- Company has a low return on equity of 3.95% over last 3 years.
- Company might be capitalizing the interest cost
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
0.01 | 0.33 | 0.08 | 0.26 | 0.51 | 0.51 | 1.25 | 1.11 | |
0.01 | 0.00 | 0.07 | 0.25 | 0.48 | 0.46 | 0.19 | 0.30 | |
Operating Profit | 0.00 | 0.33 | 0.01 | 0.01 | 0.03 | 0.05 | 1.06 | 0.81 |
OPM % | 0.00% | 100.00% | 12.50% | 3.85% | 5.88% | 9.80% | 84.80% | 72.97% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.46 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
Profit before tax | 0.00 | 0.33 | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.33 |
Tax % | 6.06% | 0.00% | 0.00% | 33.33% | 40.00% | 20.00% | 9.09% | |
0.00 | 0.30 | 0.01 | 0.00 | 0.02 | 0.02 | 0.04 | 0.30 | |
EPS in Rs | 0.00 | 0.97 | 0.03 | 0.00 | 0.06 | 0.06 | 0.13 | 0.97 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 69% |
3 Years: | 30% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 97% |
3 Years: | 147% |
TTM: | 650% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 99% |
3 Years: | 130% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 |
Reserves | -0.45 | -0.14 | -0.14 | -0.14 | -0.11 | -0.09 | -0.13 | 0.18 |
0.00 | 0.00 | 0.00 | 0.10 | 0.01 | 0.00 | 13.16 | 1.47 | |
0.30 | 0.32 | 0.30 | 0.34 | 0.35 | 0.39 | 0.40 | 0.13 | |
Total Liabilities | 2.95 | 3.28 | 3.26 | 3.40 | 3.35 | 3.40 | 16.53 | 4.88 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.07 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.77 | 0.77 | 0.61 | 0.52 | 0.52 | 0.51 | 0.44 | 0.21 |
2.18 | 2.51 | 2.65 | 2.88 | 2.83 | 2.87 | 16.08 | 4.60 | |
Total Assets | 2.95 | 3.28 | 3.26 | 3.40 | 3.35 | 3.40 | 16.53 | 4.88 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.07 | -14.40 | 10.85 | |
0.00 | 0.00 | 0.00 | -0.14 | 0.12 | -0.06 | 1.25 | 0.85 | |
0.00 | 0.00 | 0.00 | 0.10 | -0.09 | -0.01 | 13.16 | -11.69 | |
Net Cash Flow | 0.00 | 0.00 | 0.02 | -0.02 | 0.07 | 0.00 | 0.01 | 0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||
Days Payable | ||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 9,125.00 | 342.88 | 1,140.62 | 336.92 | 157.45 | 1,882.25 | 4,625.28 | 1,430.41 |
ROCE % | 10.73% | 0.31% | 0.30% | 0.91% | 1.53% | 10.67% | 7.47% |
Documents
Announcements
-
Announcement Under Reg 30-Newspaper Publication Of Financial Results
31 May - Newspaper Publication of the Financial Results for the Quarter/Year ended 31.03.2024 published in the New Delhi edition of Financial Express and Hari Bhoomi on 31.05.2025
-
Financial Results For The Quarter And Year Ending 31St March 2025
29 May - Audited financial results for FY ended 31 March 2025 with unmodified auditor opinion submitted.
-
Board Meeting Outcome for Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 (Listing Regulations) In Respect Of 'Outcome Of Board Meeting Held On 29Th Day Of May, 2025
29 May - Board approved audited FY25 results showing profit of Rs 161.85L; statutory audit report and compliance noted.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Company exempt from SEBI Reg 24A compliance due to paid-up capital and SME listing status.
-
Board Meeting Intimation for Approval Of Audited Financial Results For The Quarter & Year Ended 31St March, 2025
28 May - Board meeting on 29 May 2025 to approve audited results for FY ended 31 March 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2][3]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of merchant banking, financial consultants, advisers, counselors in investment and capital markets and other allied activities. It also provides loans/ advances to industries, and lease operations of all kinds viz. purchasing, selling, hiring or letting on hire of plant and machinery