F Mec International Financial Services Ltd

F Mec Intl. Fin. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

F Mec International Financial Services Ltd

₹ 106 1.38%
24 Jul 10:47 a.m.
fmecinternational.com, www.f-mecinternational.com BSE: 539552
About

Incorporated in 1993, F Mec Investments & Financial Services Ltd provides loans and advances[1]

Key Points

Business Overview:[1][2][3]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of merchant banking, financial consultants, advisers, counselors in investment and capital markets and other allied activities. It also provides loans/ advances to industries, and lease operations of all kinds viz. purchasing, selling, hiring or letting on hire of plant and machinery

Website BSE
  • Market Cap ₹ 94.5 Cr.
  • Current Price ₹ 106
  • High / Low ₹ 139 / 65.0
  • Stock P/E 58.3
  • Book Value ₹ 15.6
  • Dividend Yield 0.00 %
  • ROCE 14.8 %
  • ROE 12.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 6.71 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 36.9%
  • Company has a low return on equity of 10.8% over last 3 years.
  • Working capital days have increased from 440 days to 1,305 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.16 0.12 0.15 0.37 0.40 0.36 0.45 0.86 2.07 1.46 1.69 1.76 1.74
0.16 0.14 0.11 0.22 0.18 0.23 0.21 0.32 1.87 0.97 0.78 0.89 0.94
Operating Profit 0.00 -0.02 0.04 0.15 0.22 0.13 0.24 0.54 0.20 0.49 0.91 0.87 0.80
OPM % 0.00% -16.67% 26.67% 40.54% 55.00% 36.11% 53.33% 62.79% 9.66% 33.56% 53.85% 49.43% 45.98%
0.00 0.04 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.02 0.03 0.03 0.00 0.02 0.02 0.03 0.05 0.15 0.26 0.36
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.02 0.06
Profit before tax -0.01 0.01 0.01 0.11 0.18 0.12 0.22 0.51 0.17 0.45 0.76 0.59 0.38
Tax % 400.00% 0.00% 0.00% 0.00% 50.00% 0.00% 27.27% 25.49% 29.41% 24.44% 25.00% 25.42% 26.32%
-0.04 0.02 0.01 0.12 0.10 0.13 0.17 0.38 0.13 0.34 0.56 0.44 0.28
EPS in Rs -0.13 0.06 0.03 0.39 0.32 0.42 0.19 0.43 0.15 0.38 0.63 0.49 0.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.33 0.08 0.26 0.51 0.51 1.25 0.88 0.52 0.54 1.05 3.74 6.64
0.00 0.07 0.25 0.47 0.46 0.19 0.76 0.39 0.35 0.64 2.59 3.57
Operating Profit 0.33 0.01 0.01 0.04 0.05 1.06 0.12 0.13 0.19 0.41 1.15 3.07
OPM % 100.00% 12.50% 3.85% 7.84% 9.80% 84.80% 13.64% 25.00% 35.19% 39.05% 30.75% 46.23%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.04 0.03 0.09 0.10 0.83
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 0.02 0.02 0.08
Profit before tax 0.33 0.01 0.01 0.04 0.05 0.05 0.10 0.07 0.14 0.34 1.04 2.17
Tax % 6.06% 0.00% 0.00% 25.00% 40.00% 20.00% 30.00% 28.57% 28.57% 26.47% 25.00% 25.35%
0.31 0.01 0.01 0.03 0.02 0.04 0.07 0.05 0.10 0.25 0.78 1.62
EPS in Rs 1.00 0.03 0.03 0.10 0.06 0.13 0.23 0.16 0.32 0.81 0.88 1.82
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 56%
5 Years: 50%
3 Years: 131%
TTM: 78%
Compounded Profit Growth
10 Years: 66%
5 Years: 87%
3 Years: 153%
TTM: 108%
Stock Price CAGR
10 Years: %
5 Years: 99%
3 Years: 110%
1 Year: 0%
Return on Equity
10 Years: 6%
5 Years: 9%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 8.89 8.89
Reserves 0.00 0.01 0.02 0.04 0.07 0.10 0.18 0.23 0.33 0.57 3.38 5.00
0.00 0.00 0.10 0.01 0.00 13.15 1.47 0.64 0.85 1.61 2.10 12.35
0.07 0.03 0.07 0.09 0.12 0.13 0.13 0.15 0.13 0.20 0.59 1.17
Total Liabilities 3.17 3.14 3.29 3.24 3.29 16.48 4.88 4.12 4.41 5.48 14.96 27.41
0.00 0.00 0.00 0.00 0.02 0.01 0.07 0.05 0.06 0.04 0.01 0.66
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.09 0.93 0.84 0.84 0.83 0.83 0.21 0.31 0.21 0.00 0.00 0.00
2.08 2.21 2.45 2.40 2.44 15.64 4.60 3.76 4.14 5.44 14.95 26.75
Total Assets 3.17 3.14 3.29 3.24 3.29 16.48 4.88 4.12 4.41 5.48 14.96 27.41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.17 0.03 0.03 0.07 -14.40 10.47 1.31 -1.05 -1.34 -9.07 -12.87
0.00 0.17 -0.14 0.12 -0.06 1.25 1.27 0.29 0.35 0.78 1.61 3.82
0.00 0.00 0.10 -0.09 -0.01 13.16 -11.69 -0.87 0.19 0.67 8.21 9.42
Net Cash Flow 0.00 -0.01 -0.02 0.07 -0.01 0.01 0.04 0.73 -0.51 0.11 0.75 0.37

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74.35 66.05 11.71 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74.35 66.05 11.71 0.00
Working Capital Days 210.15 593.12 154.42 71.57 1,624.61 4,511.40 1,804.26 -49.13 40.56 41.71 -25.37 1,304.98
ROCE % 11.19% 0.32% 0.32% 1.26% 1.58% 10.76% 0.95% 2.52% 4.12% 9.00% 11.60% 14.77%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91%
66.70% 66.70% 66.70% 66.71% 66.71% 66.72% 63.10% 63.08% 63.10% 63.09% 63.10% 63.10%
No. of Shareholders 4434444434484765836497017739769741,089

Documents

Announcements

Annual reports