F Mec International Financial Services Ltd
Incorporated in 1993, F Mec Investments & Financial Services Ltd provides loans and advances[1]
- Market Cap ₹ 104 Cr.
- Current Price ₹ 116
- High / Low ₹ 139 / 65.0
- Stock P/E 63.9
- Book Value ₹ 15.6
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 12.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 7.45 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 36.9%
- Company has a low return on equity of 10.8% over last 3 years.
- Working capital days have increased from 440 days to 1,305 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.33 | 0.08 | 0.26 | 0.51 | 0.51 | 1.25 | 0.88 | 0.52 | 0.54 | 1.05 | 3.74 | 6.64 | |
0.00 | 0.07 | 0.25 | 0.47 | 0.46 | 0.19 | 0.76 | 0.39 | 0.35 | 0.64 | 2.59 | 3.57 | |
Operating Profit | 0.33 | 0.01 | 0.01 | 0.04 | 0.05 | 1.06 | 0.12 | 0.13 | 0.19 | 0.41 | 1.15 | 3.07 |
OPM % | 100.00% | 12.50% | 3.85% | 7.84% | 9.80% | 84.80% | 13.64% | 25.00% | 35.19% | 39.05% | 30.75% | 46.23% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.01 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.04 | 0.03 | 0.09 | 0.10 | 0.83 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 |
Profit before tax | 0.33 | 0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.10 | 0.07 | 0.14 | 0.34 | 1.04 | 2.17 |
Tax % | 6.06% | 0.00% | 0.00% | 25.00% | 40.00% | 20.00% | 30.00% | 28.57% | 28.57% | 26.47% | 25.00% | 25.35% |
0.31 | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 | 0.07 | 0.05 | 0.10 | 0.25 | 0.78 | 1.62 | |
EPS in Rs | 1.00 | 0.03 | 0.03 | 0.10 | 0.06 | 0.13 | 0.23 | 0.16 | 0.32 | 0.81 | 0.88 | 1.82 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 56% |
5 Years: | 50% |
3 Years: | 131% |
TTM: | 78% |
Compounded Profit Growth | |
---|---|
10 Years: | 66% |
5 Years: | 87% |
3 Years: | 153% |
TTM: | 108% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 103% |
3 Years: | 118% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 8.89 | 8.89 |
Reserves | 0.00 | 0.01 | 0.02 | 0.04 | 0.07 | 0.10 | 0.18 | 0.23 | 0.33 | 0.57 | 3.38 | 5.00 |
0.00 | 0.00 | 0.10 | 0.01 | 0.00 | 13.15 | 1.47 | 0.64 | 0.85 | 1.61 | 2.10 | 12.35 | |
0.07 | 0.03 | 0.07 | 0.09 | 0.12 | 0.13 | 0.13 | 0.15 | 0.13 | 0.20 | 0.59 | 1.17 | |
Total Liabilities | 3.17 | 3.14 | 3.29 | 3.24 | 3.29 | 16.48 | 4.88 | 4.12 | 4.41 | 5.48 | 14.96 | 27.41 |
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.07 | 0.05 | 0.06 | 0.04 | 0.01 | 0.66 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.09 | 0.93 | 0.84 | 0.84 | 0.83 | 0.83 | 0.21 | 0.31 | 0.21 | 0.00 | 0.00 | 0.00 |
2.08 | 2.21 | 2.45 | 2.40 | 2.44 | 15.64 | 4.60 | 3.76 | 4.14 | 5.44 | 14.95 | 26.75 | |
Total Assets | 3.17 | 3.14 | 3.29 | 3.24 | 3.29 | 16.48 | 4.88 | 4.12 | 4.41 | 5.48 | 14.96 | 27.41 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.17 | 0.03 | 0.03 | 0.07 | -14.40 | 10.47 | 1.31 | -1.05 | -1.34 | -9.07 | -12.87 | |
0.00 | 0.17 | -0.14 | 0.12 | -0.06 | 1.25 | 1.27 | 0.29 | 0.35 | 0.78 | 1.61 | 3.82 | |
0.00 | 0.00 | 0.10 | -0.09 | -0.01 | 13.16 | -11.69 | -0.87 | 0.19 | 0.67 | 8.21 | 9.42 | |
Net Cash Flow | 0.00 | -0.01 | -0.02 | 0.07 | -0.01 | 0.01 | 0.04 | 0.73 | -0.51 | 0.11 | 0.75 | 0.37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74.35 | 66.05 | 11.71 | 0.00 |
Inventory Days | 0.00 | 0.00 | ||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74.35 | 66.05 | 11.71 | 0.00 |
Working Capital Days | 210.15 | 593.12 | 154.42 | 71.57 | 1,624.61 | 4,511.40 | 1,804.26 | -49.13 | 40.56 | 41.71 | -25.37 | 1,304.98 |
ROCE % | 11.19% | 0.32% | 0.32% | 1.26% | 1.58% | 10.76% | 0.95% | 2.52% | 4.12% | 9.00% | 11.60% | 14.77% |
Documents
Announcements
- Closure of Trading Window 27 Jun
-
Board Meeting Outcome for Appointment Of Statutory Auditor
24 Jun - Appointment of KSJ & Co. as statutory auditors for five years replacing retiring auditors.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
24 Jun - Appointment of KSJ & Co. as statutory auditor for five years from 32nd to 37th AGM.
-
Announcement Under Reg.30 Of SEBI (LODR) Regulations, 2015-Taking On Lease Additional Office Space
21 Jun - Leased additional office space in Mumbai for business expansion, lease deed executed June 16, 2025.
-
Board Meeting Intimation for Recommendation Of Appointment Of Statutory Auditor Of The Company
20 Jun - Board meeting on 24 June 2025 to appoint new statutory auditor for 5 years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2][3]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of merchant banking, financial consultants, advisers, counselors in investment and capital markets and other allied activities. It also provides loans/ advances to industries, and lease operations of all kinds viz. purchasing, selling, hiring or letting on hire of plant and machinery