Soni Medicare Ltd

Soni Medicare Ltd

₹ 73.0 0.00%
01 Jun - close price
About

Incorporated in 1988, Soni Medicare Ltd offers hospital healthcare and education services.[1]

Key Points

Business Overview:[1][2]
SML is running a hospital in the name of Soni Hospital, which is NABH accredited Hospital, located in Jaipur. It features multi-specialty and super-specialty dept.with a team of 80+ consultants headed by 5 ex-principals and HOD’s of medical colleges.

  • Market Cap 31.1 Cr.
  • Current Price 73.0
  • High / Low 114 / 43.8
  • Stock P/E
  • Book Value -2.91
  • Dividend Yield 0.00 %
  • ROCE -12.1 %
  • ROE -9,033 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -117% over last 3 years.
  • Company has high debtors of 177 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.06 7.74 7.97 5.66 7.15 7.28 8.59 7.79 7.52 7.49 6.51 5.65 6.58
6.55 7.30 7.60 6.27 7.62 7.84 7.72 7.53 6.82 7.40 7.02 6.31 6.40
Operating Profit -0.49 0.44 0.37 -0.61 -0.47 -0.56 0.87 0.26 0.70 0.09 -0.51 -0.66 0.18
OPM % -8.09% 5.68% 4.64% -10.78% -6.57% -7.69% 10.13% 3.34% 9.31% 1.20% -7.83% -11.68% 2.74%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.23 0.20 0.19 0.17 0.28 0.18 0.28 0.24 0.29 0.25 0.27 0.34 0.36
Depreciation 0.17 0.13 0.13 0.13 0.13 0.12 0.11 0.12 0.15 0.13 0.13 0.13 0.13
Profit before tax -0.89 0.11 0.05 -0.91 -0.88 -0.86 0.48 -0.10 0.26 -0.29 -0.91 -1.13 -0.31
Tax % 2.25% 18.18% 40.00% -1.10% 2.27% 1.16% 2.08% 30.00% -34.62% 0.00% 1.10% 0.00% 19.35%
-0.91 0.09 0.03 -0.91 -0.89 -0.87 0.47 -0.13 0.35 -0.29 -0.92 -1.13 -0.37
EPS in Rs -2.13 0.21 0.07 -2.13 -2.09 -2.04 1.10 -0.30 0.82 -0.68 -2.16 -2.65 -0.87
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16.76 15.35 13.09 12.61 13.65 14.29 14.68 22.60 27.53 27.25 29.84 26.25
15.28 14.23 12.05 11.49 13.20 14.19 14.04 22.44 27.74 28.77 29.92 27.16
Operating Profit 1.48 1.12 1.04 1.12 0.45 0.10 0.64 0.16 -0.21 -1.52 -0.08 -0.91
OPM % 8.83% 7.30% 7.94% 8.88% 3.30% 0.70% 4.36% 0.71% -0.76% -5.58% -0.27% -3.47%
0.25 0.28 0.37 -0.27 0.24 0.58 0.27 0.67 0.96 1.27 1.35 0.00
Interest 0.85 0.41 0.47 0.53 0.53 0.65 0.79 0.72 0.71 0.85 0.99 1.22
Depreciation 0.58 0.77 0.79 0.74 0.76 0.76 0.74 0.78 0.66 0.52 0.50 0.51
Profit before tax 0.30 0.22 0.15 -0.42 -0.60 -0.73 -0.62 -0.67 -0.62 -1.62 -0.22 -2.64
Tax % 26.67% 18.18% 40.00% -173.81% 11.67% 73.97% -8.06% -10.45% 9.68% 3.09% -18.18% 2.65%
0.22 0.18 0.10 0.31 -0.67 -1.27 -0.57 -0.60 -0.67 -1.68 -0.19 -2.71
EPS in Rs 0.52 0.42 0.23 0.73 -1.57 -2.98 -1.34 -1.41 -1.57 -3.94 -0.45 -6.35
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: -2%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1326%
Stock Price CAGR
10 Years: 9%
5 Years: 21%
3 Years: 59%
1 Year: 39%
Return on Equity
10 Years: -18%
5 Years: -50%
3 Years: -117%
Last Year: -9033%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26
Reserves 2.53 2.37 2.50 2.82 2.15 0.88 0.31 -0.29 -0.97 -2.65 -2.97 -5.50
4.34 3.33 4.10 3.98 5.32 6.11 7.12 7.34 8.72 9.77 10.52 12.95
3.18 3.37 3.22 2.86 3.11 5.13 5.31 7.58 8.08 8.29 10.35 14.97
Total Liabilities 14.31 13.33 14.08 13.92 14.84 16.38 17.00 18.89 20.09 19.67 22.16 26.68
7.71 8.03 7.54 6.93 7.02 6.96 6.60 6.68 6.42 6.17 6.33 6.12
CWIP 0.00 0.00 0.00 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.59
6.59 5.29 6.49 6.59 7.77 9.37 10.35 12.17 13.63 13.46 15.79 19.97
Total Assets 14.31 13.33 14.08 13.92 14.84 16.38 17.00 18.89 20.09 19.67 22.16 26.68

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.90 0.32 -0.07 1.36 0.67 -0.13 3.27 -2.31 0.21 0.39 1.47 -0.26
-0.29 -1.16 -0.27 -0.29 -0.47 -0.65 -0.29 -0.73 -0.25 -0.17 -0.52 -1.07
-5.12 0.51 0.06 -0.84 0.33 0.49 -2.87 2.72 0.31 0.21 -0.24 1.21
Net Cash Flow -0.51 -0.33 -0.27 0.23 0.53 -0.29 0.11 -0.32 0.27 0.43 0.71 -0.12
Free Cash Flow 4.33 -1.11 -0.36 0.88 0.17 -0.82 2.89 -3.15 -0.18 0.12 0.81 -0.55
CFO/OP 331% 29% -3% 129% 153% -130% 511% -1,444% -100% -26% -1,838% 29%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12.85 17.83 60.23 48.92 49.20 77.39 98.96 101.10 103.68 94.97 107.15 177.29
Inventory Days 164.15 100.72 167.99 232.08 328.50 234.43 156.24 36.30 20.76 23.77 38.26 45.56
Days Payable 114.77 128.92 226.03 276.39 306.60 406.54 371.73 241.18 225.75 223.30 288.90 545.62
Cash Conversion Cycle 62.23 -10.37 2.20 4.61 71.10 -94.72 -116.54 -103.78 -101.31 -104.57 -143.49 -322.78
Working Capital Days -72.52 -71.10 -46.01 -52.68 -49.74 -27.84 -86.03 -6.94 0.27 28.40 17.00 1.11
ROCE % 9.90% 5.97% 5.96% 4.65% -0.61% -0.70% 1.48% 0.35% 0.77% -6.58% 6.64% -12.07%

Insights

In beta
Mar 1996 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Bed Capacity
Beds

Log in to view insights

Please log in to see hidden values.

Login
Net Capital Turnover Ratio
Ratio
Trade Receivables Turnover Ratio
Ratio
Number of Specialties
Specialties
Number of Consultants
Consultants

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.79% 69.79% 69.79% 69.79% 69.79% 69.79% 69.79% 69.79% 69.79% 69.79% 69.79% 69.79%
30.21% 30.21% 30.20% 30.21% 30.21% 30.21% 30.20% 30.21% 30.21% 30.21% 30.22% 30.22%
No. of Shareholders 9349229551,0861,1201,1421,1931,2421,2861,2431,2401,245

Documents