Bodhtree Consulting Ltd

₹ 24.8 4.32%

12 Dec - close price

About

Incorporated in 1998, Bodhtree
Consulting Ltd is an IT and IT
enabling services provider^[1]

Key Points

Business Overview:^[1]
BTCL is an ISO 9001:2008, ISO 27001:2005, and CMMI Level 5 certified IT & product engineering services provider. It helps enterprises transform operations using cloud, analytics, and digital technologies by deploying enterprise applications, integrating them with existing IT infrastructure, and providing ongoing maintenance & support.

Website BSE

Market Cap ₹ 54.3 Cr.
Current Price ₹ 24.8
High / Low ₹ 47.6 / 7.38
Stock P/E 50.3
Book Value ₹ 10.4
Dividend Yield 0.00 %
ROCE -8.10 %
ROE -9.02 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

The company has delivered a poor sales growth of -46.7% over past five years.
Company has a low return on equity of -30.8% over last 3 years.
Earnings include an other income of Rs.1.36 Cr.
Company has high debtors of 366 days.
Working capital days have increased from 218 days to 387 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	7.44	22.37	2.48	1.76	0.33	2.32	12.14	0.09	1.30	4.04	0.65	1.91	3.58
	8.98	24.47	27.20	2.30	0.40	2.47	12.33	0.96	2.12	2.83	1.77	1.59	3.91
Operating Profit	-1.54	-2.10	-24.72	-0.54	-0.07	-0.15	-0.19	-0.87	-0.82	1.21	-1.12	0.32	-0.33
OPM %	-20.70%	-9.39%	-996.77%	-30.68%	-21.21%	-6.47%	-1.57%	-966.67%	-63.08%	29.95%	-172.31%	16.75%	-9.22%
	1.16	1.39	-0.25	-0.01	0.59	0.00	0.07	0.02	0.11	-0.01	0.38	0.02	0.97
Interest	0.36	0.22	0.30	0.21	0.43	0.45	0.06	0.02	0.00	0.01	0.07	0.01	0.09
Depreciation	0.11	0.11	-0.87	0.11	0.11	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Profit before tax	-0.85	-1.04	-24.40	-0.87	-0.02	-0.62	-0.20	-0.89	-0.73	1.17	-0.83	0.31	0.53
Tax %	-4.71%	-10.58%	1.11%	4.60%	200.00%	0.00%	340.00%	0.00%	-1.37%	0.00%	0.00%	3.23%	20.75%
	-0.80	-0.93	-24.67	-0.90	-0.06	-0.62	-0.87	-0.89	-0.72	1.18	-0.83	0.31	0.42
EPS in Rs	-0.08	-0.09	-2.47	-0.09	-0.01	-0.06	-0.10	-0.10	-0.08	0.14	-0.10	0.14	0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	46.70	42.82	46.21	78.76	114.50	116.29	141.43	145.60	104.19	39.34	16.56	6.07	10.18
	42.14	39.58	42.69	71.46	100.28	96.99	134.88	132.63	99.97	67.25	17.48	7.68	10.10
Operating Profit	4.56	3.24	3.52	7.30	14.22	19.30	6.55	12.97	4.22	-27.91	-0.92	-1.61	0.08
OPM %	9.76%	7.57%	7.62%	9.27%	12.42%	16.60%	4.63%	8.91%	4.05%	-70.95%	-5.56%	-26.52%	0.79%
	1.06	0.57	1.51	0.88	0.23	2.65	9.98	8.83	2.06	3.46	0.65	0.52	1.36
Interest	1.20	1.66	2.48	2.52	2.08	3.51	2.77	1.54	1.11	1.15	1.18	0.10	0.18
Depreciation	0.88	1.53	1.27	1.20	5.79	5.86	6.81	4.63	4.72	0.45	0.25	0.07	0.08
Profit before tax	3.54	0.62	1.28	4.46	6.58	12.58	6.95	15.63	0.45	-26.05	-1.70	-1.26	1.18
Tax %	8.76%	8.06%	-38.28%	36.32%	32.67%	35.45%	35.97%	16.51%	-62.22%	0.81%	44.71%	0.79%
	3.22	0.56	1.77	2.84	4.43	8.12	4.44	13.05	0.72	-26.26	-2.46	-1.27	1.08
EPS in Rs	0.37	0.06	0.20	0.31	0.44	0.81	0.44	1.31	0.07	-2.63	-0.29	-0.15	0.37
Dividend Payout %	0.00%	0.00%	0.00%	31.78%	33.79%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-18%
5 Years:	-47%
3 Years:	-61%
TTM:	-36%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	135%

Stock Price CAGR
10 Years:	-2%
5 Years:	2%
3 Years:	30%
1 Year:	%

Return on Equity
10 Years:	0%
5 Years:	-10%
3 Years:	-31%
Last Year:	-9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	17.55	17.55	17.55	18.05	19.96	19.96	19.96	19.96	19.96	19.96	17.17	17.17	21.87
Reserves	8.82	9.04	17.52	22.84	24.03	30.29	34.50	47.53	48.22	21.97	-2.55	-3.64	0.88
	5.07	11.49	13.96	8.03	22.24	11.86	16.89	12.55	17.87	12.61	0.00	0.49	0.26
	9.98	14.91	16.41	42.03	43.03	88.22	57.91	60.77	55.75	62.63	0.77	1.77	2.40
Total Liabilities	41.42	52.99	65.44	90.95	109.26	150.33	129.26	140.81	141.80	117.17	15.39	15.79	25.41
	5.04	4.08	4.60	13.80	14.92	18.10	11.78	7.13	2.36	1.91	0.37	0.24	0.21
CWIP	0.00	0.00	9.73	7.69	8.71	1.51	14.56	25.83	25.83	25.83	0.00	0.00	0.00
Investments	7.23	7.23	7.24	7.34	7.31	7.28	6.79	0.76	0.81	0.82	0.07	0.07	0.00
	29.15	41.68	43.87	62.12	78.32	123.44	96.13	107.09	112.80	88.61	14.95	15.48	25.20
Total Assets	41.42	52.99	65.44	90.95	109.26	150.33	129.26	140.81	141.80	117.17	15.39	15.79	25.41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.20	-2.64	2.49	13.67	-3.89	17.08	9.98	1.26	-5.74	7.32	-2.85	-1.65
	-2.04	-0.69	-11.19	-8.14	-7.70	-1.55	-13.35	4.20	1.20	0.14	0.11	0.59
	0.83	4.78	8.72	-5.32	11.62	-15.16	3.95	-6.01	-3.15	1.66	13.78	0.40
Net Cash Flow	-0.01	1.45	0.01	0.22	0.03	0.37	0.58	-0.55	-7.69	9.12	11.04	-0.66

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	80.58	180.11	192.97	176.85	184.00	333.08	187.80	210.40	313.54	582.01	150.10	366.20
Inventory Days
Days Payable
Cash Conversion Cycle	80.58	180.11	192.97	176.85	184.00	333.08	187.80	210.40	313.54	582.01	150.10	366.20
Working Capital Days	69.40	75.61	84.91	39.02	40.58	71.06	67.46	87.21	128.53	116.90	148.56	387.25
ROCE %	15.72%	6.56%	8.63%	14.17%	15.04%	24.36%	14.60%	11.41%	1.93%	-35.42%	-1.50%	-8.10%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	41.22%	41.22%	41.22%	41.22%	41.22%	41.22%	93.17%	93.17%	93.17%	93.17%	93.17%	73.17%
	0.50%	0.50%	0.50%	0.50%	0.50%	0.50%	0.06%	0.06%	0.06%	0.06%	0.06%	0.05%
	58.27%	58.28%	58.28%	58.28%	58.28%	58.28%	6.78%	6.77%	6.77%	6.77%	6.76%	26.77%
No. of Shareholders	4,556	4,558	4,605	4,720	4,747	4,744	4,773	4,566	4,566	4,361	4,337	4,461

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	57.42%	51.92%	46.90%	41.22%	41.22%	41.22%	41.22%	41.22%	93.17%	73.17%
	0.55%	0.50%	10.08%	10.08%	10.08%	0.50%	0.50%	0.50%	0.06%	0.05%
	42.03%	47.58%	43.01%	48.70%	48.70%	58.28%	58.28%	58.28%	6.77%	26.77%
No. of Shareholders	2,129	2,922	2,926	2,667	2,783	4,030	4,558	4,744	4,361	4,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Bodhtree Consulting Ltd

Bodhtree Consulting Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports